XML 22 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Debt Securities Available for Sale and Held to Maturity
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 3: Debt Securities Available for Sale and Held to Maturity

 

The Company uses its debt securities portfolio to manage interest rate risk, provide liquidity (including the ability to meet regulatory requirements), generate interest and dividend income, and as collateral for public deposits and wholesale funding sources. The Company’s debt securities portfolio includes debt securities classified as held to maturity and available for sale. While the Company intends to hold its debt securities to maturity, it may sell debt securities available for sale in response to structural changes in the balance sheet and related interest rate risk and to meet liquidity requirements, among other factors.

 

Debt securities available for sale are carried at fair value with net unrealized gains (losses) reported on an after-tax basis as a component of accumulated other comprehensive income. Debt securities held to maturity are carried at amortized cost. The following tables provide an analysis of the amortized cost and fair value by major categories of debt securities available for sale and debt securities held to maturity before allowance for credit losses of $1 thousand at September 30, 2025 and December 31, 2024. In accordance with GAAP, unrealized gains and losses on held to maturity securities have not been recognized in the Company’s financial statements.

 

 

   

At September 30, 2025

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 
   

(In thousands)

 

Debt securities available for sale:

                               

Agency residential mortgage-backed securities ("MBS")

  $ 203,929     $ 6     $ (11,445 )   $ 192,490  

Agency commercial MBS

    398,586       788       (2,210 )     397,164  

Securities of U.S. Government sponsored entities

    313,025       55       (7,888 )     305,192  

Obligations of states and political subdivisions

    52,418       8       (573 )     51,853  

Corporate securities

    1,917,181       -       (119,619 )     1,797,562  

Collateralized loan obligations

    562,034       512       (1,483 )     561,063  

Total debt securities available for sale

    3,447,173       1,369       (143,218 )     3,305,324  

Debt securities held to maturity:

                               

Agency residential MBS

    46,433       26       (2,566 )     43,893  

Obligations of states and political subdivisions

    39,528       15       (45 )     39,498  

Corporate securities

    740,545       2,576       (9,324 )     733,797  

Total debt securities held to maturity

    826,506       2,617       (11,935 )     817,188  

Total

  $ 4,273,679     $ 3,986     $ (155,153 )   $ 4,122,512  

 

   

At December 31, 2024

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 
   

(In thousands)

 

Debt securities available for sale:

                               

Agency residential MBS

  $ 229,050     $ 1     $ (17,991 )   $ 211,060  

Agency commercial MBS

    7,098       -       (132 )     6,966  

Securities of U.S. Government sponsored entities

    311,201       1       (19,085 )     292,117  

U.S. Treasury securities

    4,945       10       -       4,955  

Obligations of states and political subdivisions

    63,878       9       (1,701 )     62,186  

Corporate securities

    2,031,144       127       (195,334 )     1,835,937  

Collateralized loan obligations

    987,155       642       (5,208 )     982,589  

Total debt securities available for sale

    3,634,471       790       (239,451 )     3,395,810  

Debt securities held to maturity:

                               

Agency residential MBS

    57,927       23       (4,218 )     53,732  

Obligations of states and political subdivisions

    51,261       12       (377 )     50,896  

Corporate securities

    735,447       -       (32,237 )     703,210  

Total debt securities held to maturity

    844,635       35       (36,832 )     807,838  

Total

  $ 4,479,106     $ 825     $ (276,283 )   $ 4,203,648  

 

 

The amortized cost and fair value of debt securities by contractual maturity are shown in the following tables at the dates indicated:

 

 

   

At September 30, 2025

 
   

Debt Securities Available

   

Debt Securities Held

 
   

for Sale

   

to Maturity

 
   

Amortized

   

Fair

   

Amortized

   

Fair

 
   

Cost

   

Value

   

Cost

   

Value

 
   

(In thousands)

 

Maturity in years:

                               

1 year or less

  $ 168,382     $ 167,424     $ 29,562     $ 29,535  

Over 1 to 5 years

    1,234,938       1,183,538       411,838       413,990  

Over 5 to 10 years

    879,304       803,645       338,673       329,770  

Subtotal

    2,282,624       2,154,607       780,073       773,295  

Collateralized loan obligations

    562,034       561,063       -       -  

Agency residential MBS

    203,929       192,490       46,433       43,893  

Agency commercial MBS

    398,586       397,164       -       -  

Total

  $ 3,447,173     $ 3,305,324     $ 826,506     $ 817,188  

 

 

   

At December 31, 2024

 
   

Debt Securities Available

   

Debt Securities Held

 
   

for Sale

   

to Maturity

 
   

Amortized

   

Fair

   

Amortized

   

Fair

 
   

Cost

   

Value

   

Cost

   

Value

 
   

(In thousands)

 

Maturity in years:

                               

1 year or less

  $ 124,667     $ 124,448     $ 13,508     $ 13,468  

Over 1 to 5 years

    993,874       940,578       347,566       342,500  

Over 5 to 10 years

    1,292,627       1,130,169       425,634       398,138  

Subtotal

    2,411,168       2,195,195       786,708       754,106  

Collateralized loan obligations

    987,155       982,589       -       -  

Agency residential MBS

    229,050       211,060       57,927       53,732  

Agency commercial MBS

    7,098       6,966       -       -  

Total

  $ 3,634,471     $ 3,395,810     $ 844,635     $ 807,838  

 

Expected amortizing principal payments of collateralized loan obligations can differ from actual cash flows because the securities can be called and paid-off. Expected maturities of mortgage-related securities can differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties. In addition, such factors as prepayments and interest rates may affect the yield on the carrying value of mortgage-related securities.

 

 

[The remainder of this page intentionally left blank]

 

 

 

 

 

 

 

 

 

 

 

 

An analysis of the gross unrealized losses of the debt securities available for sale portfolio follows:

 

 

   

Debt Securities Available for Sale

 
   

At September 30, 2025

 
   

No. of

   

Less than 12 months

   

No. of

   

12 months or longer

   

No. of

   

Total

 
   

Investment

           

Unrealized

   

Investment

           

Unrealized

   

Investment

           

Unrealized

 
   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

 
   

($ in thousands)

 

Agency residential MBS

    5     $ 18,550     $ (337 )     104     $ 173,381     $ (11,108 )     109     $ 191,931     $ (11,445 )

Agency commercial MBS

    33       233,147       (2,210 )     -       -       -       33       233,147       (2,210 )

Securities of U.S. Government sponsored entities

    -       -       -       19       288,409       (7,888 )     19       288,409       (7,888 )
Obligations of states and political subdivisions     1       1,311       (2 )     30       40,371       (571 )     31       41,682       (573 )

Corporate securities

    -       -       -       129       1,796,562       (119,619 )     129       1,796,562       (119,619 )

Collateralized loan obligations

    3       25,645       (78 )     9       84,308       (1,405 )     12       109,953       (1,483 )

Total

    42     $ 278,653     $ (2,627 )     291     $ 2,383,031     $ (140,591 )     333     $ 2,661,684     $ (143,218 )

 

An analysis of gross unrecognized losses of the debt securities held to maturity portfolio follows:

 

   

Debt Securities Held to Maturity

 
   

At September 30, 2025

 
   

No. of

   

Less than 12 months

   

No. of

   

12 months or longer

   

No. of

   

Total

 
   

Investment

           

Unrecognized

   

Investment

           

Unrecognized

   

Investment

           

Unrecognized

 
   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

 
   

($ in thousands)

 

Agency residential MBS

    -     $ -     $ -       63     $ 42,819     $ (2,566 )     63     $ 42,819     $ (2,566 )
Obligations of states and political subdivisions     1       365       -       20       18,465       (45 )     21       18,830       (45 )

Corporate securities

    2       4,705       (9 )     27       373,660       (9,315 )     29       378,365       (9,324 )

Total

    3     $ 5,070     $ (9 )     110     $ 434,944     $ (11,926 )     113     $ 440,014     $ (11,935 )

 

Based upon the Company’s September 30, 2025 evaluation, the unrealized losses on debt securities were caused by market conditions for these types of securities. Market interest rates are currently higher than the book yield of the securities, causing declines in bond values generally. The Company continually monitors interest rate changes, risk premium spread changes, credit rating changes for issuers of bonds owned, collateralized loan obligations’ collateral levels, and corporate bond issuers’ common stock price changes. All collateralized loan obligations, obligations of states and political subdivisions, and corporate securities were investment grade rated at September 30, 2025.

 

The Company does not intend to sell any debt securities available for sale with a material unrealized loss and has concluded that it is more likely than not that it will not be required to sell the debt securities prior to recovery of the amortized cost basis.

 

The Company evaluates held to maturity corporate debt securities individually, monitoring each issuer’s financial condition, profitability, cash flows and credit rating agency conclusions. The Company has evaluated each issuer’s historical financial performance and ability to service debt payments, including throughout and following the 2008-2009 recession. The Company has an expectation that nonpayment of the amortized cost basis continues to be zero.

 

The fair values of debt securities could decline in the future if market interest rates rise, the general economy deteriorates, inflation increases, credit ratings decline, the issuers’ financial condition deteriorates, or the liquidity for debt securities declines. As a result, significant credit losses on debt securities may occur in the future.

 

As of September 30, 2025 and December 31, 2024, the Company’s debt securities pledged had a carrying value of $1,858,958 thousand and $2,049,954 thousand, respectively, primarily to secure public deposits, Federal Reserve Bank borrowings and securities sold under repurchase agreements.

 

An analysis of the gross unrealized losses of the debt securities available for sale portfolio follows:

 

 

   

Debt Securities Available for Sale

 
   

At December 31, 2024

 
   

No. of

   

Less than 12 months

   

No. of

   

12 months or longer

   

No. of

   

Total

 
   

Investment

           

Unrealized

   

Investment

           

Unrealized

   

Investment

           

Unrealized

 
   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

 
   

($ in thousands)

 

Agency residential MBS

    12     $ 18,030     $ (471 )     103     $ 192,963     $ (17,520 )     115     $ 210,993     $ (17,991 )

Agency commercial MBS

    2       6,966       (132 )     -       -       -       2       6,966       (132 )

Securities of U.S. Government sponsored entities

    3       12,085       (53 )     19       275,467       (19,032 )     22       287,552       (19,085 )
Obligations of states
and political
subdivisions
    2       2,764       (21 )     40       51,759       (1,680 )     42       54,523       (1,701 )

Corporate securities

    -       -       -       138       1,824,327       (195,334 )     138       1,824,327       (195,334 )

Collateralized loan
obligations

    3       26,825       (15 )     32       309,249       (5,193 )     35       336,074       (5,208 )

Total

    22     $ 66,670     $ (692 )     332     $ 2,653,765     $ (238,759 )     354     $ 2,720,435     $ (239,451 )

 

An analysis of gross unrecognized losses of the debt securities held to maturity portfolio follows:

 

 

   

Debt Securities Held to Maturity

 
   

At December 31, 2024

 
   

No. of

   

Less than 12 months

   

No. of

   

12 months or longer

   

No. of

   

Total

 
   

Investment

           

Unrecognized

   

Investment

           

Unrecognized

   

Investment

           

Unrecognized

 
   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

   

Positions

   

Fair Value

   

Losses

 
   

($ in thousands)

 

Agency residential MBS

    -     $ -     $ -       80     $ 52,771     $ (4,218 )     80     $ 52,771     $ (4,218 )

Obligations of states
and political
subdivisions

    24       15,822       (78 )     26       25,814       (299 )     50       41,636       (377 )

Corporate securities

    23       251,790       (4,230 )     35       451,420       (28,007 )     58       703,210       (32,237 )

Total

    47     $ 267,612     $ (4,308 )     141     $ 530,005     $ (32,524 )     188     $ 797,617     $ (36,832 )

 

The Company evaluates debt securities on a quarterly basis including changes in security ratings issued by rating agencies, changes in the financial condition of the issuer, collateral levels and, for mortgage-backed and asset-backed securities, delinquency and loss information with respect to the underlying collateral, changes in the levels of subordination for the Company’s particular position within the repayment structure and remaining credit enhancement as compared to expected credit losses of the security. In addition to monitoring credit rating agency evaluations, Management performs its own evaluations regarding the credit worthiness of the issuer or the securitized assets underlying asset backed securities.

 

The following table presents the activity in the allowance for credit losses for debt securities held to maturity:

 

   

For the Nine Months Ended September 30,

 
   

2025

   

2024

 
   

(In thousands)

 

Allowance for credit losses:

               

Beginning balance

  $ 1     $ 1  

Provision

    -       -  

Chargeoffs

    -       -  

Recoveries

    -       -  

Total ending balance

  $ 1     $ 1  

 

Agency mortgage-backed securities were assigned no credit loss allowance due to the perceived backing of government sponsored entities. Municipal securities were evaluated for risk of default based on credit rating and remaining term to maturity using Moody’s risk of default factors; Moody’s loss upon default factors were applied to the assumed defaulted principal amounts to estimate the amount for credit loss allowance. Corporate securities held to maturity were individually evaluated for expected credit loss by evaluating the issuer’s financial condition, profitability, cash flows, and credit ratings. At September 30, 2025, no credit loss allowance was assigned to corporate securities held to maturity.

 

The following table summarizes the amortized cost of debt securities held to maturity at September 30, 2025, aggregated by credit rating:

 

 

   

Credit Risk Profile by Credit Rating

 
   

At September 30, 2025

 
   

AAA/AA/A

   

BBB+/BBB

   

Not Rated

   

Total

 
   

(In thousands)

 

Agency residential MBS

  $ 45,984     $ -     $ 449     $ 46,433  

Obligations of states and political subdivisions

    39,528       -       -       39,528  

Corporate securities

    557,363       183,182       -       740,545  

Total

  $ 642,875     $ 183,182     $ 449     $ 826,506  

 

There were no debt securities held to maturity on nonaccrual status or past due 30 days or more as of September 30, 2025.

 

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from federal income tax:

 

   

For the Three Months

   

For the Nine Months

 
   

Ended September 30,

 
   

2025

   

2024

   

2025

   

2024

 
   

(In thousands)

 
                                 

Taxable

  $ 38,402     $ 48,699     $ 118,529     $ 154,648  

Tax-exempt from federal income tax

    735       892       2,398       2,839  

Total interest income from investment securities

  $ 39,137     $ 49,591     $ 120,927     $ 157,487