XML 113 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6

Loans and the Allowance for Loan Losses (Tables)

12 Months Ended

Dec. 31, 2012

Loans and the Allowance for Loan Losses [Abstract]

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

		2012				2011
		(Dollars in Thousands)
Commercial and industrial		$	181,682			$	146,711
Commercial real estate			497,392				408,164
Construction			40,277				39,388
Residential mortgage			169,094				159,753
Installment			1,104				959
Subtotal			889,549				754,975
Net deferred loan costs			123				17
Total loans		$	889,672			$	754,992

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

For years ending December 31,		(Dollars in Thousands)
2013		$	216
2014			216
2015			228
2016			265
2017			265
Thereafter			2,581
Total minimum future lease receipts		$	3,771

Loans Receivable on Non-Accrual Status [Table Text Block]

		2012				2011
		(Dollars in Thousands)
Commercial and industrial		$	214			$	125
Commercial real estate			354				225
Construction			319				3,044
Residential mortgage			2,729				3,477
Total loans receivable on non-accrual status		$	3,616			$	6,871

Credit Quality Indicators [Table Text Block]

Credit Quality Indicators

		December 31, 2012
		(Dollars in Thousands)
		Pass				Special Mention				Substandard				Doubtful				Total
Commercial and industrial		$	176,818			$	3,281			$	1,583			$	—			$	181,682
Commercial real estate			462,266				18,945				16,181				—				497,392
Construction			38,303				810				1,164				—				40,277
Residential mortgage			163,769				993				4,332				—				169,094
Installment			967				—				137				—				1,104
Total loans		$	842,123			$	24,029			$	23,397			$	—			$	889,549

Credit Quality Indicators

		December 31, 2011
		(Dollars in Thousands)
		Pass				Special Mention				Substandard				Doubtful				Total
Commercial and industrial		$	143,097			$	2,022			$	1,592			$	—			$	146,711
Commercial real estate			371,519				24,282				12,363				—				408,164
Construction			36,344				—				3,044				—				39,388
Residential mortgage			154,080				—				5,673				—				159,753
Installment			959				—				—				—				959
Total loans		$	705,999			$	26,304			$	22,672			$	—			$	754,975

Analysis of Impaired Loans [Table Text Block]

		December 31, 2012
		(Dollars in Thousands)
No Related Allowance Recorded		Recorded Investment				Unpaid Principal Balance				Related Allowance				Average Recorded Investment				Interest Income Recognized
Commercial real estate		$	1,500			$	1,950			$	—			$	2,242			$	108
Total		$	1,500				1,950			$	—			$	2,242			$	108

With An Allowance Recorded		Recorded Investment							Unpaid Principal Balance									Related Allowance								Average Recorded Investment								Interest Income Recognized
Commercial real estate		$	4,180						$		4,180							$	493							$		4,179						$		138
Construction			—								—								—									1,655								16
Residential mortgage			1,255								1,255								152									3,667								51
Total		$	5,435						$		5,435							$	645							$		11,743						$		313
Total
Commercial real estate		$	5,680						$		6,130							$	493							$		6,421						$		246
Construction			—								—								—									1,655								16
Residential mortgage			1,255								1,255								152									3,667								51
Total (including related allowance)		$	6,935						$		7,305							$	645							$		11,743						$		313
		December 31, 2011
		(Dollars in Thousands)
No Related Allowance Recorded		Recorded Investment								Unpaid Principal Balance							Related Allowance								Average Recorded Investment								Interest Income Recognized
Commercial and industrial		$		—						$		—					$			—					$		292						$		11
Commercial real estate				2,121								2,570								—							3,390								149
Construction				—								—								—							3,156								—
Total		$		2,121						$		2,570					$			—					$		6,838						$		160

With An Allowance Recorded		Recorded Investment				Unpaid Principal Balance				Related Allowance				Average Recorded Investment				Interest Income Recognized
Commercial real estate		$	4,180			$	4,180			$	567			$	4,583			$	258
Construction			3,044				3,584				200				3,048				18
Residential mortgage			4,601				4,601				318				4,572				102
Total		$	11,825			$	12,365			$	1,085			$	12,203			$	378
Total
Commercial and industrial		$	—			$	—			$	—			$	292			$	11
Commercial real estate			6,301				6,750				567				7,973				407
Construction			3,044				3,584				200				6,204				18
Residential mortgage			4,601				4,601				318				4,572				102
Total (including related allowance)		$	13,946			$	14,935			$	1,085			$	19,041			$	538

Aging Analysis [Table Text Block]

Aging Analysis

		December 31, 2012
		(Dollars in Thousands)
		30 – 59 Days Past Due				60 – 89 Days Past Due				Greater Than 90 Days				Total Past Due				Current				Total Loans Receivable				Loans Receivable > 90 Days And Accruing
Commercial and Industrial		$	590			$	—				216				806			$	180,876			$	181,682			$	—
Commercial Real Estate			1,012				703				354				2,069				495,323				497,392				—
Construction			—				—				319				319				39,958				40,277				—
Residential Mortgage			2,017				628				2,784				5,429				163,665				169,094				55
Installment			23				—				—				23				1,081				1,104				—
Total		$	3,642			$	1,331			$	3,673			$	8,646			$	880,903			$	889,549			$	55

Aging Analysis

		December 31, 2011
		(Dollars in Thousands)
		30 – 59 Days Past Due				60 – 89 Days Past Due				Greater Than 90 Days				Total Past Due				Current				Total Loans Receivable				Loans Receivable > 90 Days And Accruing
Commercial and Industrial		$	137			$	1,544			$	125			$	1,806			$	144,905			$	146,711			$	—
Commercial Real Estate			1,331				5,335				1,254				7,920				400,244				408,164				1,029
Construction			—				—				3,044				3,044				36,344				39,388				—
Residential Mortgage			2,174				99				3,477				5,750				154,003				159,753				—
Installment			16				—				—				16				943				959				—
Total		$	3,658			$	6,978			$	7,900			$	18,536			$	736,439			$	754,975			$	1,029

Allowance for Loan and Lease Losses [Table Text Block]

		Year Ended December 31, 2012
		(Dollars in thousands)
		C & I				Comm R/E				Construction				Res Mtg				Installment				Unallocated				Total
Balance at January 1,		$	1,527			$	5,972			$	707			$	1,263			$	51			$	82			$	9,602
Loans charged-off			—				(57	)			—				(454	)			(16	)			—				(527	)
Recoveries			—				80				540				210				7				—				837
Provision for loan losses			897				(672	)			(934	)			513				71				450				325
Balance at December 31,		$	2,424			$	5,323			$	313			$	1,532			$	113			$	532			$	10,237

		Year Ended December 31, 2011
		(Dollars in thousands)
		C & I				Comm R/E				Construction				Res Mtg				Installment				Unallocated				Total
Balance at January 1,		$	1,272			$	5,715			$	551			$	1,038			$	52			$	239			$	8,867
Loans charged-off			(186	)			(1,168	)			(631	)			(23	)			(20	)			—				(2,028	)
Recoveries			240				15				—				53				7				—				315
Provision for loan losses			201				1,410				787				195				12				(157	)			2,448
Balance at December 31,		$	1,527			$	5,972			$	707			$	1,263			$	51			$	82			$	9,602

		For the Year Ended December 31,
		2012				2011				2010
		(Dollars in Thousands)
Balance at the beginning of year		$	9,602			$	8,867			$	8,711
Provision for loan losses			325				2,448				5,076
Loans charged-off			(527	)			(2,028	)			(4,940	)
Recoveries on loans previously charged-off			837				315				20
Balance at the end of year		$	10,237			$	9,602			$	8,867

Schedule of Troubled Debt Restructuring by Class [Table Text Block]

		Year Ended December 31, 2012
		Number of Loans				Pre-restructuring Outstanding Recorded Investment				Post-restructuring Outstanding Recorded Investment
		(Dollars in Thousands)
Troubled debt restructurings:
Commercial Real Estate			1			$	225			$	225
Residential Mortgage			1				714				675
Installment			1				1,354				137
Total			3			$	2,293			$	1,037

X

- Details

Name:	us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of financing receivables (examples of financing receivables include loans, trade accounts receivable and notes receivable) and activity in the allowance for credit losses account.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-URI http://asc.fasb.org/extlink&oid=7512638&loc=SL6953423-111524

+ Details

Name:	us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 29

-URI http://asc.fasb.org/extlink&oid=7512638&loc=SL6953659-111524



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 55

-Paragraph 19

-URI http://asc.fasb.org/extlink&oid=7880640&loc=SL6953803-111525

+ Details

Name:	us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of impaired financing receivables.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 15

-URI http://asc.fasb.org/extlink&oid=7512638&loc=d3e5212-111524

+ Details

Name:	us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of financing receivables that are past due but not impaired, financing receivables that are 90 days past due and still accruing, and financing receivables on nonaccrual status.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=7512638&loc=d3e5111-111524



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 7A

-URI http://asc.fasb.org/extlink&oid=7512638&loc=SL6953401-111524

+ Details

Name:	us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.3,4)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 02

-Paragraph 3, 4

-Article 5

+ Details

Name:	us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of troubled debt restructurings in the current period: (1) for each restructuring, the principal changes in terms, the major features of settlement, or both; (2) the aggregate gain (loss) on restructuring of payables; (3) the income tax effect on the gain or loss recognized on the restructuring of payables; (4) the gain (loss) recognized on the restructuring of payables, after the impact of income tax expense or benefit; and (5) the aggregate gain (loss) on transfer of assets recognized during the period, after the impact of income tax expense or benefit.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Statement of Financial Accounting Standard (FAS)

-Number 15

-Paragraph 25

-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 470

-SubTopic 60

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6402221&loc=d3e15743-112638

+ Details

Name:	us-gaap_ScheduleOfDebtorTroubledDebtRestructuringCurrentPeriodTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of nonaccrual and past due financing receivables (such as loans and trade receivables), including: (a) the recorded investment in loans and trade receivables, if applicable, on nonaccrual status as of each balance sheet date (b) the recorded investment in loans and trade receivables, if applicable, past due 90 days or more and still accruing.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 7

-URI http://asc.fasb.org/extlink&oid=7512638&loc=d3e5111-111524

+ Details

Name:	us-gaap_ScheduleOfFinancingReceivablesNonAccrualStatusTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of future minimum lease payments as of the date of the latest balance sheet presented, in aggregate and for each of the five years succeeding fiscal years, with separate deductions from the total for the amount representing executor costs, including any profit thereon, included in the minimum lease payments and for the amount of the imputed interest necessary to reduce the net minimum lease payments to present value.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 840

-SubTopic 30

-Section 50

-Paragraph 1

-Subparagraph (b)

-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737

+ Details

Name:	us-gaap_ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration