XML 69 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements and Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2013
Fair Value Measurements and Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements and Fair Value of Financial Instruments

Note 8.  Fair Value Measurements and Fair Value of Financial Instruments

 

Fair Value Measurements

 

Management uses its best judgment in estimating the fair value of the Corporation's financial and non-financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial and non-financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective period-end dates indicated herein and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial and non-financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

 

U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 

 

·

Level 1: Unadjusted exchange quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

 

·

Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

 

·

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

 

An asset's or liability's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation's assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation's disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Corporation's assets measured at fair value on a recurring basis at March 31, 2013 and December 31, 2012.

  

Investment Securities Available-for-Sale

 

Where quoted prices are available in an active market, investment securities are classified in Level 1 of the valuation hierarchy. Level 1 inputs include investment securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine their fair value and are classified as Level 3. Due to the inactive condition of the markets amidst the financial crisis, the Corporation treated certain investment securities as Level 3 assets in order to provide more appropriate valuations. For assets in an inactive market, the infrequent trades that do occur are not a true indication of fair value. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Corporation's evaluations are based on market data and the Corporation employs combinations of these approaches for its valuation methods depending on the asset class. In certain cases where there were limited or less transparent information provided by the Corporation's third-party pricing service, fair value was estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.

 

On a quarterly basis, management reviews the pricing information received from the Corporation's third-party pricing service. This review process includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the Corporation's third-party pricing service.

 

Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the securities being valued. As of March 31, 2013 and December 31, 2012, management made adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.

 

At March 31, 2013 and December 31, 2012, the Corporation's pooled trust preferred security, ALESCO VII, was classified as Level 3. Market pricing for the Level 3 security varied widely from one pricing service to another based on the lack of trading. As such, the security was not considered to have readily observable market data that was accurate to support a fair value as prescribed by FASB ASC 820-10-05. The Corporation determined that significant adjustments using unobservable inputs are required to determine fair value at the measurement date.

 

The Corporation determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at the prior measurement dates. As a result, the Corporation used the discount rate adjustment technique to determine fair value.

 

The fair value of private label CMO as of March 31, 2013 and December 31, 2012 was determined by discounting the expected cash flows over the life of the security. The discount rate was determined by deriving a discount rate when the markets were considered more active for this type of security. To this estimated discount rate, additions were made for more liquid markets and increased credit risk as well as assessing the risks in the security, such as default risk and severity risk. However, the private label CMO had interruptions of its scheduled principal payments and the Corporation recorded a net settlement principal loss of $24,000 for the three months ended March 31, 2013, this security was sold at its book value on January 4, 2013.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

        For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2013 and December 31, 2012 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at

Reporting Date Using

 

Assets Measured at Fair Value on a Recurring Basis

 

March 31, 2013

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(in thousands)

 

Federal agency obligations

 

$

16,169

 

 

$

 

 

$

16,169

 

 

$

 

Residential mortgage pass-through securities

 

 

51,514

 

 

 

 

 

 

51,514

 

 

 

 

Commercial mortgage pass-through securities

 

 

9,926

 

 

 

 

 

 

9,926

 

 

 

 

Obligations of U.S. states and political subdivisions

 

 

95,958

 

 

 

 

 

 

95,958

 

 

 

 

Trust preferred securities

 

 

20,788

 

 

 

 

 

 

20,744

 

 

 

44

 

Corporate bonds and notes

 

 

236,831

 

 

 

 

 

 

236,831

 

 

 

 

Asset-backed securities

 

 

19,595

 

 

 

1,465

 

 

 

18,130

 

 

 

 

Certificates of deposit

 

 

2,889

 

 

 

 

 

 

2,889

 

 

 

 

Equity securities

 

 

370

 

 

 

370

 

 

 

 

 

 

 

Other securities

 

 

3,964

 

 

 

3,964

 

 

 

 

 

 

 

Investment securities available-for-sale

 

$

458,004

 

 

$

5,799

 

 

$

452,161

 

 

$

44

 

 

 

 

 

 

 

Fair Value Measurements at

Reporting Date Using

 

Assets Measured at Fair Value on a Recurring Basis

 

December 31,

2012

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(in thousands)

 

U.S. treasury and agency securities

 

$

11,909

 

 

$

11,909

 

 

$

 

 

$

 

Federal agency obligations

 

 

20,535

 

 

 

 

 

 

20,535

 

 

 

 

Residential mortgage pass-through securities

 

 

53,784

 

 

 

 

 

 

53,784

 

 

 

 

Commercial mortgage pass-through securities

 

 

9,969

 

 

 

 

 

 

9,969

 

 

 

 

Obligations of U.S. states and political subdivisions

 

 

107,714

 

 

 

469

 

 

 

107,245

 

 

 

 

Trust preferred securities

 

 

21,249

 

 

 

 

 

 

21,213

 

 

 

36

 

Corporate bonds and notes

 

 

237,405

 

 

 

 

 

 

237,405

 

 

 

 

Collateralized mortgage obligations

 

 

2,120

 

 

 

 

 

 

2,120

 

 

 

 

Asset-backed securities

 

 

19,742

 

 

 

 

 

 

19,742

 

 

 

 

Certificates of deposit

 

 

2,865

 

 

 

 

 

 

2,865

 

 

 

 

Equity securities

 

 

325

 

 

 

325

 

 

 

 

 

 

 

Other securities

 

 

9,198

 

 

 

9,198

 

 

 

 

 

 

 

Securities available-for-sale

 

$

496,815

 

 

$

21,901

 

 

$

474,878

 

 

$

36

 

 

The fair values used by the Corporation are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2). The fair values of the obligations of states and political subdivisions and asset-backed securities measured at fair value using Level 1 inputs at March 31, 2013 and December 31, 2012 represented the purchase price of the securities since they were acquired near quarter-end March 31, 2013 and year-end 2012.

 

 The following tables present the changes in investment securities available-for-sale with significant unobservable inputs (Level 3) for the three months ended March 31, 2013 and 2012.

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

2013

 

 

2012

 

 

 

(in thousands)

 

Balance, beginning of the period

 

 

 

 

 

 

 

 

 

$

36

 

 

$

2,115

 

Principal interest deferrals

 

 

 

 

 

 

 

 

 

 

14

 

 

 

34

 

Principal repayments

 

 

 

 

 

 

 

 

 

 

 

 

 

(58

)

Total net unrealized (losses) gains

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

(128

)

Balance, end of the period

 

 

 

 

 

 

 

 

 

$

44

 

 

$

1,963

 

For the three months ended March 31, 2013, there were no transfers of investment securities available-for-sale into or out of Level 1, Level 2, or Level 3 assets, except for securities purchased at the quarter end included in Level 1, representing purchase prices, which subsequently will be evaluated and placed in the appropriate Level depending on the observable inputs.

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

For assets measured at fair value on a non-recurring basis, the fair value measurements used at March 31, 2013 and December 31, 2012 were as follows:

 

 

 

 

 

 

Fair Value Measurements at Reporting Date

Using

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

March 31, 2013

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(in thousands)

 

Impaired loans

 

$

4,809

 

 

$

 

 

$

 

 

$

4,809

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date

Using

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

December 31,
2012

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

(in thousands)

 

Impaired loans

 

$

4,790

 

 

$

 

 

$

 

 

$

4,790

 

Other real estate owned

 

 

1,300

 

 

 

 

 

 

 

 

 

1,300

 

 

The following methods and assumptions were used to estimate the fair values of the Corporation's assets measured at fair value on a non-recurring basis at March 31, 2013 and December 31, 2012.

 

Impaired Loans. The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan's effective interest rate, or the fair value of the collateral if the loan is collateral dependent. Smaller balance homogeneous loans that are collectively evaluated for impairment, such as residential mortgage loans and installment loans, are specifically excluded from the impaired loan portfolio. The Corporation's impaired loans are primarily collateral dependent. Impaired loans are individually assessed to determine that each loan's carrying value is not in excess of the fair value of the related collateral or the present value of the expected future cash flows. Impaired loans at March 31, 2013 that required a valuation allowance were $5,394,000 with a related valuation allowance of $585,000 compared to $5,435,000 with related valuation allowance of $645,000 at December 31, 2012. Impaired loans of $1,500,000 and $1,500,000 had no recorded valuation allowance for March 31, 2013 and December 31, 2012, respectively.  

 

 

Fair Value of Financial Instruments

 

 Other Real Estate Owned.  Other real estate owned ("OREO") is measured at fair value less costs to sell. The Corporation believes that the fair value component in its valuation follows the provisions of FASB ASC 820-10-05. The fair value of OREO is determined by sales agreements or appraisals by qualified licensed appraisers approved and hired by the Corporation. Costs to sell associated with OREO is based on estimation per the terms and conditions of the sales agreements or appraisals.

 

FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Corporation, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Corporation's financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Corporation's general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Corporation for the purposes of this disclosure.

 

Investment Securities Held-to-Maturity. The fair value of the Corporation's investment securities held-to-maturity was primarily measured using information from a third-party pricing service. If quoted prices were not available, fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Corporation's third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.

 

Loans Held-for-Sale. Fair value is estimated using the prices of the Corporation's existing commitments to sell such loans and/or the quoted market price for commitment to sell similar loans.

 

Loans. The fair value of the Corporation's loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were segregated by types such as commercial, residential and consumer loans. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

 

Non Interest-Bearing Deposits. The fair value for non interest-bearing deposits is equal to the amount payable on demand at the reporting date.

 

Interest-Bearing Deposits. The fair values of the Corporation's interest-bearing deposits were estimated using discounted cash flow analyses. The discounted rates used were based on rates currently offered for deposits with similar remaining maturities. The fair values of the Corporation's interest-bearing deposits do not take into consideration the value of the Corporation's long-term relationships with depositors, which may have significant value.

 

Term Borrowings and Subordinated Debentures. The fair value of the Corporation's long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.

 

Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a level 2 or level 3 classification based on the level of the asset or liability with which the accrual is associated.

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation's financial instruments as of March 31, 2013 and December 31, 2012.

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

Amount

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(in thousands)

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and due from banks

 

$

116,755

 

$

116,755

 

 

$

116,755

 

 

$

 

 

$

 

    Investment securities available-for-sale

 

 

458,004

 

 

458,004

 

 

 

5,799

 

 

 

452,161

 

 

 

44

 

    Investment securities held-to-maturity

 

 

78,212

 

 

81,921

 

 

 

 

 

 

81,921

 

 

 

 

    Restricted investment in bank stocks

 

 

8,966

 

 

8,966

 

 

 

 

 

 

8,966

 

 

 

 

    Loans held for sale

 

 

774

 

 

774

 

 

 

774

 

 

 

 

 

 

 

    Net loans

 

 

869,155

 

 

881,942

 

 

 

 

 

 

 

 

 

881,942

 

    Accrued interest receivable

 

 

6,423

 

 

6,423

 

 

 

 

 

 

3,968

 

 

 

2,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non interest-bearing deposits

 

 

213,794

 

 

213,794

 

 

 

 

 

 

213,794

 

 

 

 

    Interest-bearing deposits

 

 

1,068,429

 

 

1,069,556

 

 

 

 

 

 

1,069,556

 

 

 

 

    Long-term borrowings

 

 

146,000

 

 

161,714

 

 

 

 

 

 

161,714

 

 

 

 

    Subordinated debentures

 

 

5,155

 

 

5,032

 

 

 

 

 

 

5,032

 

 

 

 

    Accrued interest payable

 

 

881

 

 

881

 

 

 

 

 

 

881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and due from banks

 

$

104,134

 

$

104,134

 

 

$

104,134

 

 

$

 

 

$

 

    Interest bearing deposits with banks

 

 

2,004

 

 

2,004

 

 

 

2,004

 

 

 

 

 

 

 

    Investment securities available-for-sale

 

 

496,815

 

 

496,815

 

 

 

21,901

 

 

 

474,878

 

 

 

36

 

    Investment securities held-to-maturity

 

 

58,064

 

 

62,431

 

 

 

 

 

 

62,431

 

 

 

 

    Restricted investment in bank stocks

 

 

8,964

 

 

8,964

 

 

 

 

 

 

8,964

 

 

 

 

    Loans held for sale

 

 

1,491

 

 

1,491

 

 

 

1,491

 

 

 

 

 

 

 

    Net loans

 

 

879,435

 

 

897,030

 

 

 

 

 

 

 

 

 

897,030

 

    Accrued interest receivable

 

 

6,849

 

 

6,849

 

 

 

 

 

 

4,465

 

 

 

2,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non interest-bearing deposits

 

 

215,071

 

 

215,071

 

 

 

 

 

 

215,071

 

 

 

 

    Interest-bearing deposits

 

 

1,091,851

 

 

1,092,822

 

 

 

 

 

 

1,092,822

 

 

 

 

    Long-term borrowings

 

 

146,000

 

 

162,992

 

 

 

 

 

 

162,992

 

 

 

 

    Subordinated debentures

 

 

5,155

 

 

5,046

 

 

 

 

 

 

5,046

 

 

 

 

    Accrued interest payable

 

 

874

 

 

874

 

 

 

 

 

 

874