XML 89 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and the Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] The following table sets forth the composition of the Company’s loan portfolio, including net deferred loan fees, at March 31, 2015 and December 31, 2014:

    March 31,
2015
    December 31,
2014
 
    (in thousands)  
Commercial   $ 562,931     $ 499,816  
Commercial real estate     1,668,310       1,634,510  
Commercial construction     181,056       167,359  
Residential real estate     226,645       234,967  
Consumer     3,581       2,879  
Gross loans     2,642,523       2,539,531  
Net deferred loan fees     (1,784 )     (890 )
Total loans receivable   $ 2,640,739     $ 2,538,641  
Loans and Leases Receivable Purchase Credit Impaired Loans [Table Text Block] The carrying amount of those loans is as follows at March 31, 2015 and December 31, 2014.

    March 31,
2015
    December 31,
2014
 
    (in thousands)  
Commercial   $ 7,146     $ 7,199  
Commercial real estate     1,807       1,816  
Residential real estate     819       806  
Total carrying amount   $ 9,772     $ 9,821  
Loans and Leases Receivable Purchased Loans [Table Text Block] The accretable yield, or income expected to be collected, on the purchased loans for the three months ended March 31, 2015 is as follows (in thousands):

    March 31,  
    2015  
Balance at January 1, 2015   $ 4,805  
New loans purchased      
Accretion of income     (54 )
Reclassifications from non-accretable difference      
Disposals      
Balance at March 31, 2015   $ 4,751  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block] The following table presents information about the recorded investment in loan receivables on nonaccrual status by class at March 31, 2015 and December 31, 2014:

    March 31,
2015
    December 31,
2014
 
    (in thousands)  
Commercial   $ 3,347     $ 616  
Commercial real estate     8,009       8,197  
Residential real estate     3,229       2,796  
Total loans receivable on nonaccrual status   $ 14,585     $ 11,609  
Financing Receivable Credit Quality Indicators [Table Text Block] The following table presents information, excluding net deferred loan fees, about the Company’s loan credit quality at March 31, 2015 and December 31, 2014:

    March 31, 2015  
    Pass     Special
Mention
    Substandard     Doubtful     Total  
    (in thousands)  
Commercial   $ 528,431     $ 23,975     $ 10,249     $ 276     $ 562,931  
Commercial real estate     1,621,181       24,509       22,620             1,668,310  
Commercial construction     179,577       1,479                   181,056  
Residential real estate     223,148             3,497             226,645  
Consumer     3,484             97             3,581  
                                         
Total loans   $ 2,555,821     $ 49,963     $ 36,463     $ 276     $ 2,642,523  
    December 31, 2014  
    Pass     Special
Mention
    Substandard     Doubtful     Total  
    (in thousands)  
Commercial   $ 481,638     $ 3,686     $ 14,203     $ 289     $ 499,816  
Commercial real estate     1,596,606       14,140       23,764             1,634,510  
Commercial construction     165,880       1,479                   167,359  
Residential real estate     230,772             4,195             234,967  
Consumer     2,778             101             2,879  
                                         
Total loans   $ 2,477,674     $ 19,305     $ 42,263     $ 289     $ 2,539,531  
Impaired Financing Receivables [Table Text Block] The following table provides an analysis of the impaired loans, by loan segment, at March 31, 2015 and December 31, 2014:

    March 31, 2015  
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
 
No related allowance recorded   (in thousands)  
Commercial   $ 314     $ 334     $  
Commercial real estate     5,774       6,468        
Residential real estate     3,505       3,869        
Consumer     105       97        
Total   $ 9,698     $ 10,768     $  
                         
With an allowance recorded                  
Commercial   $ 382     $ 390     $ 188  
Commercial real estate     6,341       6,341       518  
Total   $ 6,723     $ 6,731     $ 706  
                         
Total                        
Commercial   $ 696     $ 724     $ 188  
Commercial real estate     12,115       12,809       518  
Residential real estate     3,505       3,869        
Consumer     105       97        
Total   $ 16,421     $ 17,499     $ 706  
    December 31, 2014  
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
 
No related allowance recorded   (in thousands)  
Commercial   $ 481     $ 527     $  
Commercial real estate     5,890       6,587        
Residential real estate     3,072       3,407        
Consumer     109       101        
Total   $ 9,552     $ 10,622     $  
                         
With an allowance recorded                  
Commercial   $ 387     $ 390     $ 111  
Commercial real estate     3,520       3,520       151  
Total   $ 3,907     $ 3,910     $ 262  
                         
Total                        
Commercial   $ 868     $ 917     $ 111  
Commercial real estate     9,410       10,107       151  
Residential real estate     3,072       3,407        
Consumer     109       101        
Total   $ 13,459     $ 14,532     $ 262  
Schedule of Average Balance and Interest Income Recognized on Impaired Loans [Table Text Block] The following table provides an analysis related to the average recorded investment and interest income recognized on impaired loans by segment as of and for the three months ended March 31, 2015 and 2014 (in thousands):

    Three Months Ended March 31,  
    2015     2014  
    Average
Recorded
Investment
    Interest
Income
Recognized
    Average
Recorded
Investment
    Interest
Income
Recognized
 
Impaired loans with no related allowance recorded                                
                                 
Commercial   $ 290     $     $     $  
Commercial real estate     6,052       19       1,275       57  
Residential real estate     3,613       2              
Consumer     106       1              
                                 
Total   $ 10,061     $ 22     $ 1,275     $ 57  
                                 
Impaired loans with an allowance recorded                                
                                 
Commercial   $ 387     $     $     $  
Commercial real estate     6,335             2,302       68  
Residential real estate                 1,226       31  
                                 
Total   $ 6,722     $     $ 3,528     $ 99  
                                 
Total impaired loans                                
                                 
Commercial   $ 677     $     $     $  
Commercial real estate     12,387       19       3,477       125  
Residential real estate     3,613       2       1,226       31  
Consumer     106       1              
                                 
Total   $ 16,783   $ 22     $ 4,703     $ 156  
Past Due Financing Receivables [Table Text Block] The following table provides an analysis of the aging of the recorded investment of loans, excluding net deferred loan fees that are past due at March 31, 2015 and December 31, 2014 by segment:

    March 31, 2015  
    30-59 Days
Past Due
    60-89 Days
Past Due
    90 Days or
Greater Past
Due
    Total Past
Due
    Current     Total Loans
Receivable
    Loans
Receivable 90
Days or Greater
Past Due and
Accruing
 
    (in thousands)  
Commercial   $ 5,562     $ 554     $ 3,899     $ 10,015     $ 552,916     $ 562,931     $ 638  
Commercial real estate     2,567       5,092       4,180       11,839       1,656,471       1,668,310        
Commercial construction     375                   375       180,681       181,056        
Residential real estate     1,925             2,937       4,862       221,783       226,645        
Consumer     2       1             3       3,578       3,581          
Total   $ 10,431     $ 5,647     $ 11,016     $ 27,094     $ 2,615,429     $ 2,642,523     $ 638  
    December 31, 2014  
    30-59 Days
Past Due
    60-89 Days
Past Due
    90 Days or
Greater Past
Due
    Total Past
Due
    Current     Total Loans
Receivable
    Loans
Receivable 90
Days or Greater
Past Due and
Accruing
 
    (in thousands)  
Commercial   $ 6,060     $     $ 662     $ 6,722     $ 493,094     $ 499,816     $ 45  
Commercial real estate     4,937       638       5,961       11,535       1,622,975       1,634,510       609  
Commercial construction                             167,359       167,359        
Residential real estate     1,821       210       3,200       5,231       229,736       234,967       557  
Consumer     30       1             31       2,848       2,879        
Total   $ 12,848     $ 849     $ 9,823     $ 23,519     $ 2,516,012     $ 2,539,531     $ 1,211  
Schedule of Recorded Investment in Financing Receivables [Table Text Block] The following table details the amount of loans receivable that are evaluated individually, and collectively, for impairment (excluding net deferred loan fees), acquired, and the related portion of the allowance for loan and lease losses that are allocated to each loan portfolio segment:

    March 31, 2015  
    Commercial     Commercial
real estate
    Commercial
construction
    Residential
real estate
    Consumer     Unallocated     Total  
     (in thousands)  
Allowance for loan and lease losses                                                        
Individually evaluated for impairment   $ 188     $ 518     $     $     $     $     $ 706  
Collectively evaluated for impairment     3,739       8,328       1,518       981       4       657       15,227  
Acquired with deteriorated credit quality                                          
Total   $ 3,927     $ 8,846     $ 1,518     $ 981     $ 4     $ 657     $ 15,933  
                                                         
Loans receivable                                                        
Individually evaluated for impairment   $ 696     $ 12,115     $     $ 3,905     $ 105     $     $ 16,421  
Collectively evaluated for impairment     555,089       1,654,388       181,056       222,321       3,476             2,616,330  
Acquired with deteriorated credit quality     7,146       1,807             819                   9,772  
Total   $ 562,931     $ 1,668,310     $ 181,056     $ 226,645     $ 3,581     $     $ 2,642,523  
    December 31, 2014  
    Commercial     Commercial
real estate
    Commercial
construction
    Residential
real estate
    Consumer     Unallocated     Total  
    (in thousands)  
Allowance for loan and lease losses                                                        
Individually evaluated for impairment   $ 111     $ 151     $     $     $     $     $ 262  
Collectively evaluated for impairment     2,972       7,648       1,239       1,113       7       919       13,898  
Acquired with deteriorated credit quality                                          
Total   $ 3,083     $ 7,799     $ 1,239     $ 1,113     $ 7     $ 919     $ 14,160  
                                                         
Loans receivable                                                        
Individually evaluated for impairment   $ 452     $ 6,284     $     $ 2,180     $ 101     $     $ 9,017  
Collectively evaluated for impairment     492,165       1,626,410       167,359       231,981       2,778             2,520,693  
Acquired with deteriorated credit quality     7,199       1,816             806                   9,821  
Total   $ 499,816     $ 1,634,510     $ 167,359     $ 234,967     $ 2,879     $     $ 2,539,531  
Allowance for Credit Losses on Financing Receivables [Table Text Block] A summary of the activity in the allowance for loan and lease losses is as follows:

    Three Months Ended March 31, 2015  
    Commercial     Commercial
real estate
    Commercial
construction
    Residential
real estate
    Consumer     Unallocated     Total  
    (in thousands)  
Balance at January 1, 2015   $ 3,083     $ 7,799     $ 1,239     $ 1,113     $ 7     $ 919     $ 14,160  
                                                         
Charge-offs     (45 )     (4 )                 (11 )           (60 )
                                                         
Recoveries     6                   1       1             8  
                                                         
Provision     883       1,051       279       (133 )     7       (262 )     1,825  
                                                         
Balance at March 31, 2015   $ 3,927     $ 8,846     $ 1,518     $ 981     $ 4     $ 657     $ 15,933  
    Three Months Ended March 31, 2014  
    Commercial     Commercial
real estate
    Commercial
construction
    Residential
real estate
    Consumer     Unallocated     Total  
    (in thousands)  
Balance at January 1, 2014   $ 1,698     $ 5,746     $ 362     $ 990     $ 146     $ 1,391     $ 10,333  
                                                         
Charge-offs     (333 )                       (3 )           (336 )
                                                         
Recoveries                       10       1             11  
                                                         
Provision     860       (362 )     72       4       (65 )     116       625  
                                                         
Balance at March 31, 2014   $ 2,225     $ 5,384     $ 434     $ 1,004     $ 79     $ 1,507     $ 10,663  
Schedule of Debtor Troubled Debt Restructuring, Current Period [Table Text Block] The following table presents loans by segment modified as troubled debt restructurings that occurred during the year ended March 31, 2014 (dollars in thousands):

          Pre-Modification     Post-Modification  
          Outstanding     Outstanding  
    Number of     Recorded     Recorded  
    Loans     Investment     Investment  
Troubled debt restructurings:                        
Commercial     1     $ 672     $ 337