XML 69 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2016 and December 31, 2015 are as follows:

 

       December 31, 2016 
       Fair Value Measurements at Reporting Date Using 
        Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
(in thousands)                
Recurring fair value measurements:                    
Assets                    
Investment securities:                    
Available-for-sale:                    
Federal agency obligations  $52,837   $-   $52,837   $- 
Residential mortgage pass-
through securities
   72,497    -    72,497    - 
Commercial mortgage pass-
through securities
   4,209    -    4,209    - 
Obligations of U.S. states and
political subdivision
   150,605    -    132,387    18,218 
Trust preferred securities   5,666    -    5,666    - 
Corporate bonds and notes   36,928    -    36,928    - 
Asset-backed securities   14,583    -    14,583    - 
Certificates of deposit   983    -    983    - 
Equity securities   568    568    -    - 
Other securities   14,414    14,414    -    - 
Total available-for-sale  $353,290   $14,982   $320,090   $18,218 
Derivatives   88    -    88    - 
Total assets  $353,378   $14,982   $320,178   $18,218 

 

       December 31, 2015 
       Fair Value Measurements at Reporting Date Using 
       Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
(in thousands)                
Recurring fair value measurements:                    
Assets                    
Investment securities:                    
Available-for-sale:                    
Federal agency obligations  $29,146   $  -   $29,146   $- 
Residential mortgage pass-
through securities
   44,910    -    44,910    - 
Commercial mortgage pass-
through securities
   2,972    -    2,972         - 
Obligations of U.S. states and
political subdivision
   8,357    -    8,357    - 
Trust preferred securities   16,255    -    16,255    - 
Corporate bonds and notes   53,976    -    53,976    - 
Asset-backed securities   19,725    -    19,725    - 
Certificates of deposit   1,905    -    1,905    - 
Equity securities   374    374    -    - 
Other securities   18,150    18,150    -    - 
Total assets  $195,770   $18,524   $177,246   $- 
Liabilities                    

Derivatives

   (131)    -    (131)   - 
Total liabilities  $(131)  $-   $(131)  $- 
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

 

December 31, 2016
(dollars in thousands)       Fair Value       Valuation
Techniques
      Unobservable
Input
      Range (weighed average)
Impaired loans:    
Commercial real estate $ 1,099 Appraisals of collateral value Comparable sales 0% - 15% (6%)
 
Loans held-for-sale:
Commercial taxi medallion loans   $ 65,596

Market approach

Discounted cash flows

Indications under securitized transactions

Discount Rate

Collateral value(1)

$50 million to $70 million


14%

$627,000


(1)Represents weighted average value per corporate medallion and individual medallion.

December 31, 2015
(dollars in thousands)       Fair Value       Valuation
Techniques
      Unobservable
Input
      Range (weighed average)
Impaired loans:  
Commercial real estate $ 3,751 Appraisals of collateral value Market capitalization rates between 8%. Market rental rates for similar properties.
Fair Value, by Balance Sheet Grouping [Table Text Block]

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of December 31, 2016 and December 31, 2015:

 

                Fair Value Measurements  
    Carrying
Amount
  Fair
Value
  Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
 (Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
    (in thousands)  
December 31, 2016                                
Financial assets:                                
Cash and due from banks   $ 200,399   $ 200,399   $ 200,399   $ -   $ -  
Investment securities available-for-sale     353,290     353,290     14,982     320,090     18,218  
Restricted investment in bank stocks     24,310     n/a     n/a     n/a     n/a  
Loans held-for-sale     78,005     78,005     -     12,409     65,596  
Net loans     3,450,088     3,462,138     -     -     3,462,138  
Derivatives     88     88     -     88     -  
Accrued interest receivable     12,965     12,965     -     2,026     10,939  
                                 
Financial liabilities:                                
Noninterest-bearing deposits     694,977     694,977     694,977     -     -  
Interest-bearing deposits     2,649,294     2,649,717     1,681,044     968,673     -  
Borrowings     476,280     478,286     -     478,286     -  
Subordinated debentures     54,534     55,901     -     55,901     -  
Accrued interest payable     4,142     4,142     -     4,142     -  
                                 
December 31, 2015                                
Financial assets:                                
Cash and due from banks   $ 200,895   $ 200,895   $ 200,895   $ -   $ -  
Investment securities available-for-sale     195,770     195,770     18,524     177,246     -  
Investment securities held-to-maturity     224,056     230,558     29,226     182,774     18,558  
Restricted investment in bank stocks     32,612     n/a     n/a     n/a     n/a  
Net loans     3,072,435     3,059,343     -     -     3,059,343  
Accrued interest receivable     12,545     12,545     68     2,699     9,778  
                                 
Financial liabilities:                                
Noninterest-bearing deposits     650,775     650,775     650,775     -     -  
Interest-bearing deposits     2,140,191     2,137,149     1,359,651     777,498     -  
Borrowings     671,587     674,131     -     674,131     -  
Subordinated debentures     54,343     55,209     -     55,209     -  
Derivatives     131     131     -     131     -  
Accrued interest payable     4,387     4,387     -     4,387     -  
Fair Value, Recurring basis [Table Text Block]

The table below presents a reconciliation of all assets measured at fair value of a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31 (in thousands):


Balance of recurring Level 3 assets at
   

 

Municipal Securities

 

 
January 1     2016     2015  
Federal agency obligations    $ -    $ -  
Purchases     -     -  
Sales     -     -  
Transfer into Level 3     -     -  
Transfers out of Level 3     -     -  
Other(1)     18,335     -  
Principal paydowns     (117)     -  
Balance of recurring Level 3 assets              
At December 31   $ 18,218   $ -  

 

(1)Includes transfers from held-to-maturity to available-for-sale designation
Significant unobservable inputs used in fair value measurements [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at December 31, 2016. The table below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

 

                             
December 31, 2016                      

(dollars in thousands)

  Fair Value      Valuation
Techniques
    Unobservable
Input
  Range  

Available-for-sale investments:

                           
Municipal securities   $ 18,218       Discounted cash flows     Discount rate     2.80% 
Fair Value Measurements, Nonrecurring [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

 

December 31, 2016
(dollars in thousands)       Fair Value       Valuation
Techniques
(Weightings)
      Unobservable
Input
      Range (weighed average)
Impaired loans:    
Commercial real estate $ 1,099 Appraisals of collateral value Comparable sales 0% - 15% (6%)
 
Loans held-for-sale:
Commercial taxi medallion loans   $ 65,596

Market approach (70%)

 

Indications under securitized transactions expressed as a price to unpaid principal balance
 

40 - 100 (59)


 

Discounted cash flows (30%)

Discount Rate

14%




December 31, 2015
(dollars in thousands)       Fair Value       Valuation
Techniques
      Unobservable
Input
      Range (weighed average)
Impaired loans:  
Commercial real estate $ 3,751 Appraisals of collateral value Comparable sales 0% - 15% (6%)