10-Q 1 cob3278611-10q.htm QUARTERLY REPORT

UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

| ☒ |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|  |  | For the Quarterly Period Ended June 30, 2017
|  |  | OR
| ☐ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission File Number: 000-11486

CONNECTONE BANCORP, INC.
(Exact N ame of Regis t rant as Specif i ed in Its Char t er)
New Jersey | 52-1273725
(St a te or Other J u risdiction of | (IRS Em p loyer
Inc o rporation or O rganization) | Identificati o n No.)
301 Sylvan Avenue
Englewood Cliffs, New Jersey 07632
(Addr e ss of Principa l Executive Of f ices) (Zip Co d e)

201-816-8900
(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Larg e accelerated filer ☐ |  | Accelerated f iler ☒ |  | Non-accelerated filer ☐ |  | Smaller reporting company ☐
|  |  |  | (Do not ch e ck if smaller |  | Emerging growth company ☐
|  |  |  | reportin g company) |  |

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

Indic a te by check m ark whether t h e registrant is a shell compa n y (as defined in Rule 12b-2 of the Excha n ge Act). Yes ☐ No ☒

Indic a te the numbe r of shares out s tanding of ea c h of the issue r’s classes of c o mmon stock, as of the lates t practicable d a te.

Common Stock, no par value: (Title of Class) | 32,015,317 shares (Outstanding as of August 2, 2017)

Table of Contents

|  |  | Page
PART I – FINANCIAL INFORMATION |
Item 1. |  | Financial Statements |
|  | Consolidated Statements of Condition at June 30, 2017 (unaudited) and December 31, 2016 | 3
|  | Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016 (unaudited) | 4
|  | Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2017 and 2016 (unaudited) | 5
|  | Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2017 and for the six months ended June 30, 2016 (unaudited) | 6
|  | Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 (unaudited) | 7
|  | Notes to Consolidated Financial Statements | 8
Item 2. |  | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 44
Item 3. |  | Qualitative and Quantitative Disclosures about Market Risks | 58
Item 4. |  | Controls and Procedures | 59
PART II – OTHER INFORMATION |
Item 1. |  | Legal Proceedings | 60
Item 1a. |  | Risk Factors | 60
Item 2. |  | Unregistered Sales of Equity Securities and Use of Proceeds | 61
Item 3. |  | Defaults Upon Senior Securities | 61
Item 4. |  | Mine Safety Disclosures | 61
Item 5. |  | Other Information | 61
Item 6. |  | Exhibits | 62
SIGNATURES |

2

Item 1. Financial Statements

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION

| June 30, |  | December 31,
(in thousands, except for share data) | 2017 |  | 2016
| (unaudited) |  |  |  |
ASSETS |  |  |  |  |  |  |
Cash and due from banks | $ | 54,305 |  |  | $ | 37,150 |
Interest-bearing deposits with banks |  | 92,203 |  |  |  | 163,249 |
Cash and cash equivalents |  | 146,508 |  |  |  | 200,399 |
Securities available-for-sale |  | 402,130 |  |  |  | 353,290 |
Loans held-for-sale (net of valuation allowance of $12,325 and $-0-, respectively) |  | 51,124 |  |  |  | 78,005 |
Loans receivable |  | 3,761,572 |  |  |  | 3,475,832 |
Less: Allowance for loan losses |  | 28,401 |  |  |  | 25,744 |
Net loans receivable |  | 3,733,171 |  |  |  | 3,450,088 |
Investment in restricted stock, at cost |  | 32,152 |  |  |  | 24,310 |
Bank premises and equipment, net |  | 21,630 |  |  |  | 22,075 |
Accrued interest receivable |  | 13,194 |  |  |  | 12,965 |
Bank owned life insurance |  | 99,777 |  |  |  | 98,359 |
Other real estate owned |  | 580 |  |  |  | 626 |
Goodwill |  | 145,909 |  |  |  | 145,909 |
Core deposit intangibles |  | 2,702 |  |  |  | 3,088 |
Other assets |  | 32,403 |  |  |  | 37,234 |
Total assets | $ | 4,681,280 |  |  | $ | 4,426,348 |
LIABILITIES |  |  |  |  |  |  |
Deposits: |  |  |  |  |  |  |
Noninterest-bearing | $ | 695,522 |  |  | $ | 694,977 |
Interest-bearing |  | 2,734,851 |  |  |  | 2,649,294 |
Total deposits |  | 3,430,373 |  |  |  | 3,344,271 |
Borrowings |  | 626,173 |  |  |  | 476,280 |
Subordinated debentures (net of debt issuance costs of $539 and $621, respectively) |  | 54,616 |  |  |  | 54,534 |
Other liabilities |  | 23,945 |  |  |  | 20,231 |
Total liabilities |  | 4,135,107 |  |  |  | 3,895,316 |
COMMITMENTS AND CONTINGENCIES |  |  |  |  |  |  |
STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |
Common stock, no par value, authorized 50,000,000 shares; issued 34,079,239 shares at June 30, 2017 and 34,018,731 at December 31, 2016; outstanding 32,015,317 shares at June 30, 2017 and 31,948,307 at December 31, 2016 |  | 412,546 |  |  |  | 412,726 |
Additional paid-in capital |  | 12,377 |  |  |  | 11,407 |
Retained earnings |  | 141,178 |  |  |  | 126,462 |
Treasury stock, at cost (2,063,922 common shares at June 30, 2017 and December 31, 2016) |  | (16,717 | ) |  |  | (16,717 | )
Accumulated other comprehensive loss |  | (3,211 | ) |  |  | (2,846 | )
Total stockholders’ equity |  | 546,173 |  |  |  | 531,032 |
Total liabilities and stockholders’ equity | $ | 4,681,280 |  |  | $ | 4,426,348 |

See accompanying notes to unaudited consolidated financial statements.
3

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)

|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
(dollars in thousands, except for per share data) |  | 2017 |  | 2016 |  | 2017 |  | 2016
Interest income |  |  |  |  |  |  |  |  |  |  |  |
Interest and fees on loans |  | $ | 40,632 |  | $ | 36,561 |  | $ | 78,638 |  | $ | 71,578
Interest and dividends on securities: |  |  |  |  |  |  |  |  |  |  |  |
Taxable |  |  | 1,799 |  |  | 1,965 |  |  | 3,347 |  |  | 4,105
Tax-exempt |  |  | 831 |  |  | 996 |  |  | 1,785 |  |  | 1,879
Dividends |  |  | 290 |  |  | 370 |  |  | 620 |  |  | 722
Interest on federal funds sold and other short-term investments |  |  | 139 |  |  | 146 |  |  | 385 |  |  | 280
Total interest income |  |  | 43,691 |  |  | 40,038 |  |  | 84,775 |  |  | 78,564
Interest expense |  |  |  |  |  |  |  |  |  |  |  |
Deposits |  |  | 5,495 |  |  | 4,434 |  |  | 10,604 |  |  | 8,373
Borrowings |  |  | 3,095 |  |  | 3,210 |  |  | 5,929 |  |  | 6,477
Total interest expense |  |  | 8,590 |  |  | 7,644 |  |  | 16,533 |  |  | 14,850
Net interest income |  |  | 35,101 |  |  | 32,394 |  |  | 68,242 |  |  | 63,714
Provision for loan losses |  |  | 1,450 |  |  | 3,750 |  |  | 2,550 |  |  | 6,750
Net interest income after provision for loan losses |  |  | 33,651 |  |  | 28,644 |  |  | 65,692 |  |  | 56,964
Noninterest income |  |  |  |  |  |  |  |  |  |  |  |
Annuities and insurance commissions |  |  | - |  |  | 32 |  |  | 39 |  |  | 72
Income on bank owned life insurance |  |  | 714 |  |  | 616 |  |  | 1,417 |  |  | 1,228
Net gains on sale of loans held-for-sale |  |  | 49 |  |  | 56 |  |  | 70 |  |  | 92
Deposit, loan and other income |  |  | 659 |  |  | 763 |  |  | 1,302 |  |  | 1,277
Net gains on sales of securities available-for-sale |  |  | - |  |  | 103 |  |  | 1,596 |  |  | 103
Total noninterest income |  |  | 1,422 |  |  | 1,570 |  |  | 4,424 |  |  | 2,772
Noninterest expenses |  |  |  |  |  |  |  |  |  |  |  |
Salaries and employee benefits |  |  | 8,632 |  |  | 7,753 |  |  | 16,838 |  |  | 15,353
Occupancy and equipment |  |  | 1,991 |  |  | 2,154 |  |  | 4,246 |  |  | 4,401
FDIC insurance |  |  | 815 |  |  | 615 |  |  | 1,710 |  |  | 1,210
Professional and consulting |  |  | 734 |  |  | 700 |  |  | 1,452 |  |  | 1,412
Marketing and advertising |  |  | 289 |  |  | 250 |  |  | 545 |  |  | 523
Data processing |  |  | 1,149 |  |  | 1,010 |  |  | 2,298 |  |  | 2,033
Amortization of core deposit intangible |  |  | 193 |  |  | 217 |  |  | 386 |  |  | 434
Increase in valuation allowance, loans held-for-sale |  |  | 9,725 |  |  | - |  |  | 12,325 |  |  | -
Other expenses |  |  | 1,775 |  |  | 1,653 |  |  | 3,752 |  |  | 3,339
Total noninterest expenses |  |  | 25,303 |  |  | 14,352 |  |  | 43,552 |  |  | 28,705
Income before income tax expense |  |  | 9,770 |  |  | 15,862 |  |  | 26,564 |  |  | 31,031
Income tax expense |  |  | 2,087 |  |  | 5,003 |  |  | 7,001 |  |  | 9,781
Net income |  |  | 7,683 |  |  | 10,859 |  |  | 19,563 |  |  | 21,250
Less: Preferred stock dividends |  |  | - |  |  | - |  |  | - |  |  | 22
Net income available to common stockholders |  | $ | 7,683 |  | $ | 10,859 |  | $ | 19,563 |  | $ | 21,228
Earnings per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.24 |  | $ | 0.36 |  | $ | 0.61 |  | $ | 0.71
Diluted |  |  | 0.24 |  |  | 0.36 |  |  | 0.60 |  |  | 0.70
Dividends per common share |  | $ | 0.075 |  | $ | 0.075 |  | $ | 0.150 |  | $ | 0.150

See accompanying notes to unaudited consolidated financial statements.
4

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)

|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
(dollars in thousands) |  | 2017 |  | 2016 |  | 2017 |  | 2016
Net income |  | $ | 7,683 |  |  | $ | 10,859 |  |  | $ | 19,563 |  |  | $ | 21,250 |
Other comprehensive income: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unrealized gains and losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unrealized holding gains on available-for-sale securities arising during the period |  |  | 224 |  |  |  | 1,179 |  |  |  | 913 |  |  |  | 2,074 |
Tax effect |  |  | (88 | ) |  |  | (464 | ) |  |  | (356 | ) |  |  | (821 | )
Net of tax |  |  | 136 |  |  |  | 715 |  |  |  | 557 |  |  |  | 1,253 |
Reclassification adjustment for realized gains included in net income |  |  | - |  |  |  | (103 | ) |  |  | (1,596 | ) |  |  | (103 | )
Tax effect |  |  | - |  |  |  | 42 |  |  |  | 579 |  |  |  | 42 |
Net of tax |  |  | - |  |  |  | (61 | ) |  |  | (1,017 | ) |  |  | (61 | )
Amortization of unrealized net losses on held-to-maturity securities transferred from available-for-sale securities |  |  | - |  |  |  | 44 |  |  |  | - |  |  |  | 96 |
Tax effect |  |  | - |  |  |  | (18 | ) |  |  | - |  |  |  | (39 | )
Net of tax |  |  | - |  |  |  | 26 |  |  |  | - |  |  |  | 57 |
Unrealized losses on cash flow hedges |  |  | (203 | ) |  |  | (289 | ) |  |  | (43 | ) |  |  | (1,725 | )
Tax effect |  |  | 82 |  |  |  | 118 |  |  |  | 17 |  |  |  | 704 |
Net of tax |  |  | (121 | ) |  |  | (171 | ) |  |  | (26 | ) |  |  | (1,021 | )
Unrealized pension plan gains and losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unrealized pension plan losses before reclassifications |  |  | - |  |  |  | - |  |  |  | (2 | ) |  |  | (1 | )
Tax effect |  |  | - |  |  |  | - |  |  |  | 1 |  |  |  | - |
Net of tax |  |  | - |  |  |  | - |  |  |  | (1 | ) |  |  | (1 | )
Reclassification adjustment for realized losses included in net income |  |  | 103 |  |  |  | - |  |  |  | 206 |  |  |  | 102 |
Tax effect |  |  | (42 | ) |  |  | - |  |  |  | (84 | ) |  |  | (41 | )
Net of tax |  |  | 61 |  |  |  | - |  |  |  | 122 |  |  |  | 61 |
Total other comprehensive income (loss) |  |  | 76 |  |  |  | 509 |  |  |  | (365 | ) |  |  | 288 |
Total comprehensive income |  | $ | 7,759 |  |  | $ | 11,368 |  |  | $ | 19,198 |  |  | $ | 21,538 |

See accompanying notes to unaudited consolidated financial statements.
5

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited)

(in thousands, except for per share data) |  | Preferred Stock |  | Common Stock |  | Additional Paid-In Capital |  | Retained Earnings |  | Treasury Stock |  | Accumulated Other Comprehensive (Loss) Income |  | Total Stockholders’ Equity
Balance as of December 31, 2015 |  | $ | 11,250 |  |  | $ | 374,287 |  |  | $ | 8,527 |  | $ | 104,606 |  |  | $ | (16,717 | ) |  | $ | (4,609 | ) |  | $ | 477,344 |
Net income |  |  | - |  |  |  | - |  |  |  | - |  |  | 21,250 |  |  |  | - |  |  |  | - |  |  |  | 21,250 |
Other comprehensive income, net of tax |  |  | - |  |  |  | - |  |  |  | - |  |  | - |  |  |  | - |  |  |  | 288 |  |  |  | 288 |
Dividend on series B preferred stock |  |  | - |  |  |  | - |  |  |  | - |  |  | (22 | ) |  |  | - |  |  |  | - |  |  |  | (22 | )
Cash dividends declared on common stock ($0.150 per share) |  |  | - |  |  |  | - |  |  |  | - |  |  | (4,533 | ) |  |  | - |  |  |  | - |  |  |  | (4,533 | )
Redemption of preferred stock |  |  | (11,250 | ) |  |  | - |  |  |  | - |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (11,250 | )
Exercise of stock options (36,135 shares) |  |  | - |  |  |  | - |  |  |  | 232 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 232 |
Restricted stock grants (75,520 shares) |  |  | - |  |  |  | - |  |  |  | - |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Stock-based compensation expense |  |  | - |  |  |  | - |  |  |  | 1,105 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,105 |
Balance as of June 30, 2016 |  | $ | - |  |  | $ | 374,287 |  |  | $ | 9,864 |  | $ | 121,301 |  |  | $ | (16,717 | ) |  | $ | (4,321 | ) |  | $ | 484,414 |
Balance as of December 31, 2016 |  | $ | - |  |  | $ | 412,726 |  |  | $ | 11,407 |  | $ | 126,462 |  |  | $ | (16,717 | ) |  | $ | (2,846 | ) |  | $ | 531,032 |
Net income |  |  | - |  |  |  | - |  |  |  | - |  |  | 19,563 |  |  |  | - |  |  |  | - |  |  |  | 19,563 |
Other comprehensive loss, net of tax |  |  | - |  |  |  | - |  |  |  | - |  |  | - |  |  |  | - |  |  |  | (365 | ) |  |  | (365 | )
Cash dividends declared on common stock ($0.150 per share) |  |  | - |  |  |  | - |  |  |  | - |  |  | (4,847 | ) |  |  | - |  |  |  | - |  |  |  | (4,847 | )
Stock issuance costs |  |  | - |  |  |  | (180 | ) |  |  | - |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (180 | )
Exercise of stock options (10,846 shares) |  |  | - |  |  |  | - |  |  |  | 118 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 118 |
Restricted stock grants (56,164 shares) |  |  | - |  |  |  | - |  |  |  | - |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Stock-based compensation expense |  |  | - |  |  |  | - |  |  |  | 852 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 852 |
Balance as of June 30, 2017 |  | $ | - |  |  | $ | 412,546 |  |  | $ | 12,377 |  | $ | 141,178 |  |  | $ | (16,717 | ) |  | $ | (3,211 | ) |  | $ | 546,173 |

See accompanying notes to unaudited consolidated financial statements.
6

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

|  | Six Months Ended
|  | June 30,
(dollars in thousands) |  | 2017 |  | 2016
Cash flows from operating activities |  |  |  |  |  |  |  |
Net income |  | $ | 19,563 |  |  | $ | 21,250 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |
Depreciation and amortization of premises and equipment |  |  | 1,548 |  |  |  | 1,298 |
Provision for loan losses |  |  | 2,550 |  |  |  | 6,750 |
Increase in valuation allowance |  |  | 12,325 |  |  |  | - |
Amortization of intangibles |  |  | 386 |  |  |  | 434 |
Net accretion of loans |  |  | (846 | ) |  |  | (2,449 | )
Accretion on bank premises |  |  | (41 | ) |  |  | (63 | )
Accretion on deposits |  |  | (12 | ) |  |  | (132 | )
Accretion on borrowings |  |  | (107 | ) |  |  | (173 | )
Stock-based compensation |  |  | 852 |  |  |  | 1,105 |
Gains on sales of investment securities, net |  |  | (1,596 | ) |  |  | (103 | )
Gains on sales of loans held-for-sale, net |  |  | (70 | ) |  |  | (92 | )
Gains on sales of fixed assets, net |  |  | (8 | ) |  |  | - |
Loans originated for resale |  |  | (3,891 | ) |  |  | (2,797 | )
Proceeds from sale of loans held-for-sale |  |  | 8,979 |  |  |  | 2,529 |
Net loss (gain) on sale of other real estate owned |  |  | 82 |  |  |  | (210 | )
Increase in cash surrender value of bank-owned life insurance |  |  | (1,417 | ) |  |  | (1,228 | )
Amortization of premiums and accretion of discounts on investments securities, net |  |  | 1,078 |  |  |  | 770 |
Increase in accrued interest receivable |  |  | (229 | ) |  |  | (181 | )
Decrease (increase) in other assets |  |  | 4,869 |  |  |  | (6,988 | )
Increase in other liabilities |  |  | 4,026 |  |  |  | 4,734 |
Net cash provided by operating activities |  |  | 48,041 |  |  |  | 24,454 |
Cash flows from investing activities |  |  |  |  |  |  |  |
Investment securities available-for-sale: |  |  |  |  |  |  |  |
Purchases |  |  | (117,857 | ) |  |  | (68,155 | )
Sales |  |  | 29,543 |  |  |  | 6,573 |
Maturities, calls and principal repayments |  |  | 39,313 |  |  |  | 50,758 |
Investment securities held-to-maturity: |  |  |  |  |  |  |  |
Purchases |  |  | - |  |  |  | (1,000 | )
Maturities and principal repayments |  |  | - |  |  |  | 9,972 |
Net (purchases) redemptions of restricted investment in bank stocks |  |  | (7,842 | ) |  |  | 7,402 |
Payments on loans held-for-sale |  |  | 2,379 |  |  |  | - |
Net increase in loans |  |  | (278,208 | ) |  |  | (275,305 | )
Proceeds from sales of fixed assets |  |  | 8 |  |  |  |  |
Purchases of premises and equipment |  |  | (1,062 | ) |  |  | (1,379 | )
Proceeds from sale of other real estate owned |  |  | 544 |  |  |  | 1,312 |
Net cash used in investing activities |  |  | (333,182 | ) |  |  | (269,822 | )
Cash flows from financing activities |  |  |  |  |  |  |  |
Net increase in deposits |  |  | 86,114 |  |  |  | 410,159 |
Advances of Federal Home Loan Bank (“FHLB”) borrowings |  |  | 425,000 |  |  |  | 375,000 |
Repayments of FHLB borrowings |  |  | (260,000 | ) |  |  | (550,000 | )
Repayment of repurchase agreement |  |  | (15,000 | ) |  |  | - |
Cash dividends paid on common stock |  |  | (4,802 | ) |  |  | (4,533 | )
Cash dividends paid on preferred stock |  |  | - |  |  |  | (22 | )
Common stock issuance costs |  |  | (180 | ) |  |  | - |
Redemption of preferred stock |  |  | - |  |  |  | (11,250 | )
Proceeds from exercise of stock options |  |  | 118 |  |  |  | 232 |
Net cash provided by financing activities |  |  | 231,250 |  |  |  | 219,586 |
Net change in cash and cash equivalents |  |  | (53,891 | ) |  |  | (25,782 | )
Cash and cash equivalents at beginning of period |  |  | 200,399 |  |  |  | 200,895 |
Cash and cash equivalents at end of period |  | $ | 146,508 |  |  | $ | 175,113 |
Supplemental disclosures of cash flow information |  |  |  |  |  |  |  |
Cash payments for: |  |  |  |  |  |  |  |
Interest paid on deposits and borrowings |  | $ | 14,643 |  |  | $ | 14,620 |
Income taxes |  |  | 3,065 |  |  |  | 14,685 |
Supplemental disclosures of noncash investing activities |  |  |  |  |  |  |  |
Transfer of loans to other real estate owned |  | $ | 580 |  |  | $ | 583 |
Transfer of loans held-for-sale to loans held-for-maturity |  |  | 7,159 |  |  |  | - |

See accompanying notes to unaudited consolidated financial statements.
7

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 1. Nature of Operations and Principles of Consolidation

ConnectOne Bancorp, Inc. (the “Parent Corporation”) is incorporated under the laws of State of New Jersey and is a registered bank holding company. The Parent Corporation’s business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s subsidiaries, the “Company”). The Bank’s subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a Delaware investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), and NJCB Spec-1, LLC (a New Jersey limited liability company).

The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in 2005. The Bank operates from its headquarters located at 301 Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its twenty other banking offices. Primarily all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrowers’ ability to repay its loans is dependent on the conversion of assets, cash flows generated from the borrowers’ business, real estate rental and consumer wages.

The preceding unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, and, accordingly, do not include all of the information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months and six months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2017, or for any other interim period. The Company’s 2016 Annual Report on Form 10-K should be read in conjunction with these consolidated financial statements.

In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.

The consolidated financial statements have been prepared in conformity with GAAP. Some items in the prior year consolidated financial statements were reclassified to conform to current presentation. Reclassifications had no effect on prior year net income or stockholders’ equity.

Note 2. New Authoritative Accounting Guidance

ASU No. 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” ASU No. 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 will be effective for us on January 1, 2019 and we are currently evaluating this ASU to determine the impact on our consolidated financial statements.

8

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 2. New Authoritative Accounting Guidance – (continued)

ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350).” ASU 2017-04 aims to simplify the subsequent measurement of goodwill. Under these amendments, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Board also eliminated the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. An entity is required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets and still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2019. Although management continues to evaluate the potential impact of ASU 2017-04 on our consolidated financial statements, at this time, we believe the adoption of this standard will not have a significant impact to our consolidated financial statements.

ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” provides guidance on the following eight specific cash flow issues: (1) Debt prepayment or debt extinguishment costs; (2) Settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) Contingent consideration payments made after a business combination; (4) Proceeds from the settlement of insurance claims; (5) Proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) Distributions received from equity method investees; (7) Beneficial interests in securitization transactions; and (8) Separately identifiable cash flows and application of the predominance principle. The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The amendments in this update should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. Although management continues to evaluate the potential impact of ASU 2016-05 on our consolidated financial statements, at this time, we believe the adoption of this standard will not have a significant impact to our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Assets Measured at Amortized Cost.” ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments in this update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates and affects loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently in the process of forming a CECL committee that will be assessing our data and system needs, as well as considering the engagement of a third-party vendor to assist in implementation. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the ASU is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the ASU on our consolidated financial statements.

9

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 2. New Authoritative Accounting Guidance – (continued)

ASU No. 2016-02, “Leases (Topic 842)” requires the recognition of a right of use asset and related lease liability by lessees for leases classified as operating leases under current GAAP. Topic 842, which replaces the current guidance under Topic 840, retains a distinction between finance leases and operating leases. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee also will not significantly change from current GAAP. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize right of use assets and lease liabilities. Topic 842 will be effective for the Company for reporting periods beginning January 1, 2019, with an early adoption permitted. The Company must apply a modified retrospective transition approach for the applicable leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. The Company is currently leasing seventeen properties as branch locations and is leasing certain office equipment. The adoption of ASU 2016-02 will result in increases to the Company's assets and liabilities. We are currently in the process of evaluating all of our leases for compliance with the new ASU.

ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-1, among other things; (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-1 will be effective for us on January 1, 2018 and we are currently evaluating the potential impact of ASU No. 2016-01 on our consolidated financial statements.

ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 was originally going to be effective for us on January 1, 2017; however, the FASB recently issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) - Deferral of the Effective Date” which deferred the effective date of ASU 2014-09 by one year to January 1, 2018. Although management continues to evaluate the potential impact of ASU 2014-09 on our consolidated financial statements, at this time, we believe the adoption of this standard will not have a significant impact to our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. The amendments in this update affect the guidance in ASU No. 2014-09 above, which is not yet effective. The effective date will be the same as the effective date of ASU No. 2014-09.

In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: identifying performance obligations, and the licensing implementation guidance. The amendments in this update are intended to improve the operability and understandability of the licensing implementation guidance. The amendments in this update affect the guidance in ASU No. 2014-09 above, which is not yet effective. The effective date will be the same as the effective date of ASU No. 2014-09.

In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients.

In December 2016, the FASB issued ASU No. 2016-20, Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements. The FASB board decided to issue a separate update for technical corrections and improvements to Topic 606 and other Topics amended by ASU No. 2014-09 to increase awareness of the proposals and to expedite improvements to ASU No. 2014-09. The amendment affects narrow aspects of the guidance issued in ASU No. 2014-09.

10

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 3. Earnings per Common Share

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”). The restricted stock awards previously granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities. The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

Earnings per common share have been computed based on the following:

|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
|  | (in thousands, except for per share data)
|  | 2017 |  | 2016 |  | 2017 |  | 2016
Net income available to common stockholders |  | $ | 7,659 |  |  | $ | 10,859 |  |  | $ | 19,499 |  |  | $ | 21,164 |
Earnings allocated to participating securities |  |  | 24 |  |  |  | - |  |  |  | 64 |  |  |  | 64 |
Income attributable to common stock |  | $ | 7,683 |  |  | $ | 10,859 |  |  | $ | 19,563 |  |  | $ | 21,228 |
Weighted average common shares outstanding, including participating securities |  |  | 32,008 |  |  |  | 30,129 |  |  |  | 31,991 |  |  |  | 30,082 |
Weighted average participating securities |  |  | (102 | ) |  |  | (112 | ) |  |  | (105 | ) |  |  | (91 | )
Weighted average common shares outstanding |  |  | 31,906 |  |  |  | 30,017 |  |  |  | 31,886 |  |  |  | 29,991 |
Incremental shares from assumed conversions of options, performance units and restricted shares |  |  | 350 |  |  |  | 355 |  |  |  | 347 |  |  |  | 340 |
Weighted average common and equivalent shares outstanding |  |  | 32,256 |  |  |  | 30,372 |  |  |  | 32,233 |  |  |  | 30,331 |
Earnings per common share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.24 |  |  | $ | 0.36 |  |  | $ | 0.61 |  |  | $ | 0.71 |
Diluted |  |  | 0.24 |  |  |  | 0.36 |  |  |  | 0.60 |  |  |  | 0.70 |

There were no antidilutive share equivalents as of June 30, 2017 and June 30, 2016.

Note 4. Securities Available-For-Sale

The Company’s securities are classified as available-for-sale at June 30, 2017 and December 31, 2016. Securities available-for-sale are reported at fair value with unrealized gains or losses included in equity, net of tax. Accordingly, the carrying value of such securities reflects their fair value as of June 30, 2017 and December 31, 2016. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 7 of the Notes to Consolidated Financial Statements for a further discussion.

Transfers of debt securities from the held-to-maturity category to the available-for-sale category are made at fair value at the date of transfer. For transfers from the available-for-sale category to the held-to maturity category the unrealized holding gain or loss at the date of transfer remains in accumulated other comprehensive income and in the carrying value of the held-to-maturity security. Unrealized holding gains or losses that remain in accumulated other comprehensive income are amortized or accreted out of other comprehensive income with an offsetting entry to interest income as a yield adjustment through earnings over the remaining terms of the securities. For transfers from the held-to-maturity category to the available-for-sale category unrealized holding gain or loss at the date of the transfer shall be recognized in accumulated other comprehensive income, net of applicable taxes.

During the quarter ended September 30, 2016, the Company transferred all securities previously categorized as held-to-maturity to available-for-sale classification. The transfer resulted in an increase of approximately $210 million in amortized cost basis of available-for-sale securities and resulted in a net increase to accumulated other comprehensive income of $7.4 million, net of tax. The transfer enhances liquidity and increases flexibility with regard to asset-liability management and balance sheet composition. As a result of the transfer, the Company believes it has tainted its held-to-maturity classification and judgment will be required in the future in determining when circumstances have changed such that management can assert that it has the intent and ability to hold debt securities to maturity. Based on this guidance, the Company does not expect to classify any securities as held-to-maturity within the near future.

11

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 4. Securities Available-For-Sale – (continued)

The following tables present information related to the Company’s securities at June 30, 2017 and December 31, 2016:

|  |  |  | Gross |  | Gross |  |  |
| Amortized |  | Unrealized |  | Unrealized |  | Fair
June 30, 2017 | Cost |  | Gains |  | Losses |  | Value
| (dollars in thousands)
Securities available-for-sale |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligations | $ | 59,509 |  | $ | 317 |  | $ | (181 | ) |  | $ | 59,645
Residential mortgage pass-through securities |  | 140,963 |  |  | 635 |  |  | (1,198 | ) |  |  | 140,400
Commercial mortgage pass-through securities |  | 4,120 |  |  | 53 |  |  | - |  |  |  | 4,173
Obligations of U.S. states and political subdivisions |  | 135,181 |  |  | 2,309 |  |  | (1,136 | ) |  |  | 136,354
Trust preferred securities |  | 4,576 |  |  | 83 |  |  | (73 | ) |  |  | 4,586
Corporate bonds and notes |  | 30,352 |  |  | 252 |  |  | (316 | ) |  |  | 30,288
Asset-backed securities |  | 13,293 |  |  | 48 |  |  | (60 | ) |  |  | 13,281
Certificates of deposit |  | 622 |  |  | 7 |  |  | - |  |  |  | 629
Equity securities |  | 377 |  |  | 227 |  |  | - |  |  |  | 604
Other securities |  | 12,454 |  |  | - |  |  | (284 | ) |  |  | 12,170
Total securities available-for-sale | $ | 401,447 |  | $ | 3,931 |  | $ | (3,248 | ) |  | $ | 402,130
|  |  |  | Gross |  | Gross |  |  |
| Amortized |  | Unrealized |  | Unrealized |  | Fair
December 31, 2016 | Cost |  | Gains |  | Losses |  | Value
| (dollars in thousands)
Securities available-for-sale |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligations | $ | 52,826 |  | $ | 282 |  | $ | (271 | ) |  | $ | 52,837
Residential mortgage pass-through securities |  | 72,922 |  |  | 519 |  |  | (944 | ) |  |  | 72,497
Commercial mortgage pass-through securities |  | 4,186 |  |  | 23 |  |  | - |  |  |  | 4,209
Obligations of U.S. states and political subdivisions |  | 148,747 |  |  | 2,789 |  |  | (931 | ) |  |  | 150,605
Trust preferred securities |  | 5,575 |  |  | 242 |  |  | (151 | ) |  |  | 5,666
Corporate bonds and notes |  | 36,717 |  |  | 586 |  |  | (375 | ) |  |  | 36,928
Asset-backed securities |  | 14,867 |  |  | 2 |  |  | (286 | ) |  |  | 14,583
Certificates of deposit |  | 973 |  |  | 10 |  |  | - |  |  |  | 983
Equity securities |  | 376 |  |  | 192 |  |  | - |  |  |  | 568
Other securities |  | 14,739 |  |  | - |  |  | (325 | ) |  |  | 14,414
Total securities available-for-sale | $ | 351,928 |  | $ | 4,645 |  | $ | (3,283 | ) |  | $ | 353,290

12

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 4. Securities Available-For-Sale – (continued)

The following table presents information for securities at June 30, 2017, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer.

| June 30, 2017
| Amortized |  | Fair
| Cost |  | Value
| (dollars in thousands)
Securities available-for-sale: |  |  |  |  |
Due in one year or less | $ | 5,577 |  | $ | 5,602
Due after one year through five years |  | 29,846 |  |  | 30,058
Due after five years through ten years |  | 39,632 |  |  | 40,261
Due after ten years |  | 168,478 |  |  | 168,862
Residential mortgage pass-through securities |  | 140,963 |  |  | 140,400
Commercial mortgage pass-through securities |  | 4,120 |  |  | 4,173
Equity securities |  | 377 |  |  | 604
Other securities |  | 12,454 |  |  | 12,170
Total | $ | 401,447 |  | $ | 402,130

Gross gains and losses from the sales, calls and maturities of securities for periods presented were as follows:

|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
|  | 2017 |  | 2016 |  | 2017 |  | 2016
|  | (dollars in thousands)
Proceeds |  | $ | - |  | $ | 6,573 |  | $ | 29,543 |  |  | $ | 6,573
Gross gains on sales of securities |  |  | - |  |  | 103 |  |  | 1,596 |  |  |  | 103
Gross losses on sales of securities |  |  | - |  |  | - |  |  | - |  |  |  | -
Net gains on sales of securities |  |  | - |  |  | 103 |  |  | 1,596 |  |  |  | 103
Less: tax provision on net gains |  |  | - |  |  | 42 |  |  | (579 | ) |  |  | 42
Net gains on sales of securities, after tax |  | $ | - |  | $ | 61 |  | $ | 1,017 |  |  | $ | 61

The Company reviews all securities for potential recognition of other-than-temporary impairment. The Company maintains a watch list for the identification and monitoring of securities experiencing problems that require a heightened level of review. This could include credit rating downgrades.

The Company’s assessment of whether an impairment in the portfolio is other-than temporary includes factors such as whether the issuer has defaulted on scheduled payments, announced restructuring and/or filed for bankruptcy, has disclosed severe liquidity problems that cannot be resolved, disclosed deteriorating financial condition or sustained significant losses.

13

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 4. Securities Available-For-Sale – (continued)

Temporarily Impaired Securities

The Company does not believe that any of the unrealized losses, which were comprised of 82 and 84 securities as of June 30, 2017 and December 31, 2016, respectively, represent an other-than-temporary impairment (“OTTI”). The gross unrealized losses associated with U.S. Treasury and agency securities, federal agency obligations, mortgage-backed securities, corporate bonds, tax-exempt securities, asset-backed securities, trust preferred securities, mutual funds and equity securities are not considered to be other-than-temporary because these unrealized losses are related to changes in interest rates and do not affect the expected cash flows of the underlying collateral or issuer.

Factors which may contribute to unrealized losses include credit risk, market risk, changes in interest rates, economic cycles, and liquidity risk. The magnitude of any unrealized loss may be affected by the relative concentration of the Company’s investment in any one issuer or industry. The Company has established policies to reduce exposure through diversification of the securities portfolio including limits on concentrations to any one issuer. The Company believes the securities portfolio is prudently diversified.

The unrealized losses included in the tables below are primarily related to changes in interest rates and credit spreads. All of the Company’s securities are performing and are expected to continue to perform in accordance with their respective contractual terms and conditions. These are largely intermediate duration holdings and, in certain cases, monthly principal payments can further reduce loss exposure resulting from an increase in rates.

The Company evaluates all securities with unrealized losses quarterly to determine whether the loss is other-than-temporary. Unrealized losses in the corporate debt securities category consist primarily of senior unsecured corporate debt securities issued by large financial institutions, insurance companies and other corporate issuers. Single issuer corporate trust preferred securities are also included, and in the case of one holding the market valuation loss is largely based upon the floating rate coupon and corresponding market valuation. Neither that trust preferred issuer, nor any other corporate issuers, have defaulted on interest payments. The unrealized loss in equity securities consists of losses on other bank equities. The decline in fair value is due in large part to the lack of an active trading market for these securities, changes in market credit spreads and rating agency downgrades. Management concluded that these securities were not OTTI at June 30, 2017.

In determining whether or not securities are OTTI, the Company must exercise considerable judgment. Accordingly, there can be no assurance that the actual results will not differ from the Company’s judgments and that such differences may not require the future recognition of OTTI charges that could have a material effect on the Company’s financial position and results of operations. In addition, the value of, and the realization of any loss on, a security is subject to numerous risks as cited above.

14

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 4. Securities Available-For-Sale – (continued)

The following tables indicate gross unrealized losses not recognized in income and fair value, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position at June 30, 2017 and December 31, 2016:

|  | June 30, 2017
|  | Total |  | Less than 12 Months |  | 12 Months or Longer
|  | Fair |  | Unrealized |  | Fair |  | Unrealized |  | Fair |  | Unrealized
|  | Value |  | Losses |  | Value |  | Losses |  | Value |  | Losses
|  | (dollars in thousands)
Securities available-for-sale: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligation |  | $ | 22,344 |  | $ | (181 | ) |  | $ | 21,184 |  | $ | (177 | ) |  | $ | 1,160 |  | $ | (4 | )
Residential mortgage pass-through securities |  |  | 88,378 |  |  | (1,198 | ) |  |  | 86,925 |  |  | (1,161 | ) |  |  | 1,453 |  |  | (37 | )
Obligations of U.S. states and political subdivisions |  |  | 58,315 |  |  | (1,136 | ) |  |  | 58,315 |  |  | (1,136 | ) |  |  | - |  |  | - |
Trust preferred securities |  |  | 1,505 |  |  | (73 | ) |  |  | - |  |  | - |  |  |  | 1,505 |  |  | (73 | )
Corporate bonds and notes |  |  | 16,292 |  |  | (316 | ) |  |  | 7,086 |  |  | (164 | ) |  |  | 9,206 |  |  | (152 | )
Asset-backed securities |  |  | 8,249 |  |  | (60 | ) |  |  | - |  |  | - |  |  |  | 8,249 |  |  | (60 | )
Other securities |  |  | 11,182 |  |  | (284 | ) |  |  | 5,905 |  |  | (61 | ) |  |  | 5,277 |  |  | (223 | )
Total temporarily impaired securities |  | $ | 206,265 |  | $ | (3,248 | ) |  | $ | 179,415 |  | $ | (2,699 | ) |  | $ | 26,850 |  | $ | (549 | )
|  | December 31, 2016
|  | Total |  | Less than 12 Months |  | 12 Months or Longer
|  | Fair |  | Unrealized |  | Fair |  | Unrealized |  | Fair |  | Unrealized
|  | Value |  | Losses |  | Value |  | Losses |  | Value |  | Losses
|  | (dollars in thousands)
Securities available-for-sale: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligation |  | $ | 22,672 |  | $ | (271 | ) |  | $ | 21,416 |  | $ | (262 | ) |  | $ | 1,256 |  | $ | (9 | )
Residential mortgage pass-through securities |  |  | 50,136 |  |  | (944 | ) |  |  | 49,817 |  |  | (937 | ) |  |  | 319 |  |  | (7 | )
Obligations of U.S. states and political subdivisions |  |  | 52,307 |  |  | (931 | ) |  |  | 52,307 |  |  | (931 | ) |  |  | - |  |  | - |
Trust preferred securities |  |  | 1,427 |  |  | (151 | ) |  |  | - |  |  | - |  |  |  | 1,427 |  |  | (151 | )
Corporate bonds and notes |  |  | 15,930 |  |  | (375 | ) |  |  | 7,671 |  |  | (265 | ) |  |  | 8,259 |  |  | (110 | )
Asset-backed securities |  |  | 13,404 |  |  | (286 | ) |  |  | 3,743 |  |  | (88 | ) |  |  | 9,661 |  |  | (198 | )
Other securities |  |  | 11,467 |  |  | (325 | ) |  |  | - |  |  | - |  |  |  | 11,467 |  |  | (325 | )
Total temporarily impaired securities |  | $ | 167,343 |  | $ | (3,283 | ) |  | $ | 134,954 |  | $ | (2,483 | ) |  | $ | 32,389 |  | $ | (800 | )

Securities having a carrying value of approximately $106.0 million and $121.9 million at June 30, 2017 and December 31, 2016, respectively, were pledged to secure public deposits, Federal Reserve Bank discount window borrowings, Federal Home Loan Bank (“FHLB”) advances and for other purposes required or permitted by law.

As of June 30, 2017 and December 31, 2016, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

Note 5. – Derivatives

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

15

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 5. – Derivatives – (continued)

Interest rate swaps were entered into on April 13, 2017, August 24, 2015, December 30, 2014 and October 15, 2014, and each with a respective notional amount of $25 million and were designated as cash flow hedges of a FHLB advance. The swaps were determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income while the aggregate fair value of the swaps is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps.

Summary information about the interest rate swaps designated as cash flow hedges as of June 30, 2017, December 31, 2016 and June 30, 2016 are presented in the following table.

| June 30, |  | December 31, |  | June 30,
| 2017 |  | 2016 |  | 2016
| (dollars in thousands)
Notional amount | $ | 100,000 |  | $ | 75,000 |  | $ | 75,000 |
Weighted average pay rates |  | 1.62 | % |  | 1.59 | % |  | 1.58 | %
Weighted average receive rates |  | 1.08 | % |  | 0.69 | % |  | 0.65 | %
Weighted average maturity |  | 2.97 years |  |  | 2.8 years |  |  | 3.3 years |
Fair value | $ | 45 |  | $ | 88 |  | $ | (1,856 | )

Interest expense recorded on these swap transactions totaled approximately $124,000 and $232,000 for the three and six months ended June 30, 2017, respectively, and $176,000 and $367,000 for the three and six months ended June 30, 2016, respectively.

Cash Flow Hedge

The following table presents the net losses recorded in other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the following periods:

|  | Six Months Ended June 30, 2017
|  | Amount of gain |  | Amount of gain |  | Amount of gain (loss)
|  | (loss) recognized |  | (loss) reclassified |  | recognized in other
|  | in OCI (Effective |  | from OCI to |  | Noninterest income
|  | Portion) |  | interest income |  | (Ineffective Portion)
|  | (dollars in thousands)
Interest rate contracts |  | $ | (43 | ) |  | $ | - |  | $ | -

|  | Six Months Ended June 30, 2016
|  | Amount of gain |  | Amount of gain |  | Amount of gain (loss)
|  | (loss) recognized |  | (loss) reclassified |  | recognized in other
|  | in OCI (Effective |  | from OCI to |  | Noninterest income
|  | Portion) |  | interest income |  | (Ineffective Portion)
|  | (dollars in thousands)
Interest rate contracts |  | $ | (1,725 | ) |  | $ | - |  | $ | -

The following table reflects the cash flow hedges included in the consolidated statements of condition as of June 30, 2017 and December 31, 2016:

|  | June 30, 2017 |  | December 31, 2016
|  | Notional |  |  |  |  | Notional |  |  |
|  | Amount |  | Fair Value |  | Amount |  | Fair Value
|  | (dollars in thousands)
Interest rate swaps related to FHLB advances included in assets |  | $ | 100,000 |  | $ | 45 |  | $ | 75,000 |  | $ | 88

16

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, premiums and discounts related to purchase accounting, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

Loan segments are defined as a group of loans, which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Company has five segments of loans: commercial, commercial real estate, commercial construction, residential real estate (including home equity) and consumer.

The recognition of interest income on commercial, commercial real estate, commercial construction and residential loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is moved to nonaccrual status in accordance with the Company’s policy, typically after 90 days of non-payment.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The policy of the Company is to generally grant commercial, residential and consumer loans to residents and businesses within our market area. The borrowers’ abilities to repay their obligations are dependent upon various factors including the borrowers’ income and net worth, cash flows generated by the borrowers’ underlying collateral, value of the underlying collateral, and priority of the lender’s lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the control of the Company. The Company is therefore subject to risk of loss. The Company believes its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for loan losses are provided for all known and inherent risks. Collateral and/or personal guarantees are required for a large majority of the Company’s loans.

Loans Held-for-Sale

Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan.

Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. A portion of these loans, taxi medallion loans, have no material observable trading in any market. Fair value is established with consideration of a range of market participant indications, for all or parts of these loans, and discounted cash flow analyses, which have significant unobservable inputs. See Note 7 for further discussion.

Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings.

Allowance for Loan losses

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired.

17

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (“TDRs”) and classified as impaired. As part of the evaluation of impaired loans, the Company individually reviews for impairment all non-homogeneous loans internally classified as substandard or below. Generally, smaller impaired non-homogeneous loans and impaired homogeneous loans are collectively evaluated for impairment.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

TDRs are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For TDRs that subsequently defaults, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience, the primary factor, is determined by loan class and is based on the actual loss history experienced by the Bank over an actual three-year rolling calculation. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment and with the exogenous factor adjustments based on the risks present for each loan category. These exogenous factors include consideration of the following: concentrations of credit; delinquency & nonaccrual trends; economic & business conditions including evaluation of the national and regional economies and industries with significant loan concentrations; external factors including legal, regulatory or competitive pressures that may impact the loan portfolio; changes in the experience, ability, or size of the lending staff, management, or board of directors that may impact the loan portfolio; changes in underwriting standards, collection procedures, charge-off practices, or other changes in lending policies and procedures that may impact the loan portfolio; loss and recovery trends; changes in portfolio size and mix; and trends in problem loans.

Purchased Credit-Impaired Loans

The Company acquires groups of loans in conjunction with mergers, some of which have shown evidence of credit deterioration since origination. These purchased credit-impaired loans are recorded at their estimated fair value, such that there is no carryover of the seller’s allowance for loan losses (“ALLL”). After acquisition, probable incurred credit losses are recognized by an increase in the ALLL.

Such purchased credit-impaired loans (“PCI”) are identified on an individual basis. The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference).

A PCI loan may be resolved either through a sale of the loan, by working with the customer and obtaining partial or full repayment, by short sale of the collateral, or by foreclosure. A gain or loss on resolution would be recognized based on the difference between the proceeds received and the carrying amount of the loan.

PCI loans that met the criteria for nonaccrual may be considered performing, regardless of whether the customer is contractually delinquent, if management can reasonably estimate the timing and amount of the expected cash flows on such loans and if management expects to fully collect the new carrying value of the loans. As such, management may no longer consider the loans to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable discount.

18

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

Loans held-for-sale

The following table presents loans held-for-sale by loan segment:

|  | June 30, |  | December 31,
|  | 2017 |  | 2016
|  | (dollars in thousands)
Commercial |  | $ | 50,891 |  | $ | 70,105
Commercial real estate |  |  | - |  |  | 7,712
Residential real estate |  |  | 233 |  |  | 188
Total carrying amount |  | $ | 51,124 |  | $ | 78,005

As of June 30, 2017 and December 31, 2016, the commercial loans held-for-sale segment included the Company’s entire taxi medallion portfolio, with a carrying value of $50.9 million and $65.6 million, net of $12.3 million and $-0- million valuation allowance, respectively.

Activity in the valuation allowance was as follows for the following periods:

|  | Three Months |  | Three Months
|  | Ended |  | Ended
|  | June 30, 2017 |  | June 30, 2016
|  | (dollars in thousands)
Balance at beginning of period |  | $ | 2,600 |  | $ | -
Increase in valuation allowance |  |  | 9,725 |  |  | -
Balance at end of period |  | $ | 12,325 |  | $ | -
|  | Six Months |  | Six Months
|  | Ended |  | Ended
|  | June 30, 2017 |  | June 30, 2016
|  | (dollars in thousands)
Balance at beginning of period |  | $ | - |  | $ | -
Increase in valuation allowance |  |  | 12,325 |  |  | -
Balance at end of period |  | $ | 12,325 |  | $ | -

Loans receivable

The following table sets forth the composition of the Company’s loan portfolio, including net deferred loan fees, at June 30, 2017 and December 31, 2016:

|  | June 30, |  | December 31,
|  | 2017 |  | 2016
|  | (dollars in thousands)
Commercial |  | $ | 610,442 |  |  | $ | 553,576 |
Commercial real estate |  |  | 2,470,957 |  |  |  | 2,204,710 |
Commercial construction |  |  | 431,050 |  |  |  | 486,228 |
Residential real estate |  |  | 251,107 |  |  |  | 232,547 |
Consumer |  |  | 2,005 |  |  |  | 2,380 |
Gross loans |  |  | 3,765,561 |  |  |  | 3,479,441 |
Net deferred loan fees |  |  | (3,989 | ) |  |  | (3,609 | )
Total loans receivable |  | $ | 3,761,572 |  |  | $ | 3,475,832 |

At June 30, 2017 and December 31, 2016 loan balances of approximately $1.8 billion were pledged to secure borrowings from the FHLB of New York.

19

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

Purchased Credit-Impaired Loans

The Company holds purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected. The recorded investment of those loans is as follows at June 30, 2017 and December 31, 2016.

|  | June 30, |  | December 31,
|  | 2017 |  | 2016
|  | (dollars in thousands)
Commercial |  | $ | 7,951 |  | $ | 7,098
Commercial real estate |  |  | 260 |  |  | 982
Total carrying amount |  | $ | 8,211 |  | $ | 8,080

For those purchased loans disclosed above, the Company did not increase the allowance for loan losses during both the three and six months ended June 30, 2017 and June 30, 2016. No allowances for loan losses were reversed during the three and six months ended June 30, 2017 and 2016.

The accretable yield, or income expected to be collected, on the purchased credit-impaired loans above is as follows for the following periods:

|  | Three Months |  | Three Months
|  | Ended |  | Ended
|  | June 30, 2017 |  | June 30, 2016
|  | (dollars in thousands)
Balance at beginning of period |  | $ | 2,674 |  |  | $ | 3,416 |
Accretion of income |  |  | (178 | ) |  |  | (183 | )
Balance at end of period |  | $ | 2,496 |  |  | $ | 3,233 |
|  | Six Months |  | Six Months
|  | Ended |  | Ended
|  | June 30, 2017 |  | June 30, 2016
|  | (dollars in thousands)
Balance at beginning of period |  | $ | 2,860 |  |  | $ | 3,599 |
Accretion of income |  |  | (364 | ) |  |  | (366 | )
Balance at end of period |  | $ | 2,496 |  |  | $ | 3,233 |

Loans Receivable on Nonaccrual Status

The following tables presents nonaccrual loans included in loans receivable by loan segment as of the periods presented:

|  | June 30, |  | December 31,
|  | 2017 |  | 2016
|  | (dollars in thousands)
Commercial |  | $ | 1,351 |  | $ | 1,460
Commercial real estate |  |  | 8,571 |  |  | 1,081
Residential real estate |  |  | 4,133 |  |  | 3,193
Total loans receivable on nonaccrual status |  | $ | 14,055 |  | $ | 5,734

Nonaccrual loans and loans 90 days or greater past due and still accruing include both smaller balance homogeneous loans that are collectively evaluated for impairment and loans individually evaluated for impairment.

20

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third-party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Company’s credit position at some future date. Assets are classified “Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected. All loans past due 90 days or greater and all impaired loans are included in the appropriate category below.

Credit Quality Indicators

The following table presents information, excluding loans held-for-sale and net deferred loan fees, about the Company’s loan credit quality at June 30, 2017 and December 31, 2016:

|  | June 30, 2017
|  |  |  |  | Special |  |  |  |  |  |  |  |  |
|  | Pass |  | Mention |  | Substandard |  | Doubtful |  | Total
|  | (dollars in thousands)
Commercial |  | $ | 597,308 |  | $ | 3,062 |  | $ | 10,072 |  | $ | - |  | $ | 610,442
Commercial real estate |  |  | 2,421,030 |  |  | 29,352 |  |  | 20,575 |  |  | - |  |  | 2,470,957
Commercial construction |  |  | 425,713 |  |  | 2,816 |  |  | 2,521 |  |  | - |  |  | 431,050
Residential real estate |  |  | 246,830 |  |  | - |  |  | 4,277 |  |  | - |  |  | 251,107
Consumer |  |  | 1,953 |  |  | - |  |  | 52 |  |  | - |  |  | 2,005
Gross loans |  | $ | 3,692,834 |  | $ | 35,230 |  | $ | 37,497 |  | $ | - |  | $ | 3,765,561
|  | December 31, 2016
|  |  |  |  | Special |  |  |  |  |  |  |  |  |
|  | Pass |  | Mention |  | Substandard |  | Doubtful |  | Total
|  | (dollars in thousands)
Commercial |  | $ | 539,961 |  | $ | 3,255 |  | $ | 10,360 |  | $ | - |  | $ | 553,576
Commercial real estate |  |  | 2,154,343 |  |  | 31,173 |  |  | 19,194 |  |  | - |  |  | 2,204,710
Commercial construction |  |  | 480,319 |  |  | 3,388 |  |  | 2,521 |  |  | - |  |  | 486,228
Residential real estate |  |  | 228,990 |  |  | - |  |  | 3,557 |  |  | - |  |  | 232,547
Consumer |  |  | 2,318 |  |  | - |  |  | 62 |  |  | - |  |  | 2,380
Gross loans |  | $ | 3,405,931 |  | $ | 37,816 |  | $ | 35,694 |  | $ | - |  | $ | 3,479,441

21

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The following table provides an analysis of the impaired loans by segment as of June 30, 2017 and December 31, 2016:

|  | June 30, 2017
|  |  |  |  | Unpaid |  |  |
|  | Recorded |  | Principal |  | Related
|  | Investment |  | Balance |  | Allowance
No related allowance recorded |  | (dollars in thousands)
Commercial |  | $ | 3,184 |  | $ | 3,197 |  |  |
Commercial real estate |  |  | 15,380 |  |  | 15,405 |  |  |
Commercial construction |  |  | 4,271 |  |  | 4,271 |  |  |
Residential real estate |  |  | 1,192 |  |  | 1,401 |  |  |
Consumer |  |  | 52 |  |  | 52 |  |  |
Total |  | $ | 24,079 |  | $ | 24,326 |  |  |
With an allowance recorded |  |  |  |  |  |  |  |  |
Commercial real estate |  | $ | 1,926 |  | $ | 2,338 |  | $ | 162
Total |  |  |  |  |  |  |  |  |
Commercial |  | $ | 3,184 |  | $ | 3,197 |  | $ | -
Commercial real estate |  |  | 17,306 |  |  | 17,743 |  |  | 162
Commercial construction |  |  | 4,271 |  |  | 4,271 |  |  | -
Residential real estate |  |  | 1,192 |  |  | 1,401 |  |  | -
Consumer |  |  | 52 |  |  | 52 |  |  | -
Total (including allowance) |  | $ | 26,005 |  | $ | 26,664 |  | $ | 162
|  | December 31, 2016
|  |  |  |  | Unpaid |  |  |
|  | Recorded |  | Principal |  | Related
|  | Investment |  | Balance |  | Allowance
No related allowance recorded |  | (dollars in thousands)
Commercial |  | $ | 3,637 |  | $ | 4,063 |  |  |
Commercial real estate |  |  | 18,288 |  |  | 18,288 |  |  |
Commercial construction |  |  | 5,909 |  |  | 5,909 |  |  |
Residential real estate |  |  | 1,851 |  |  | 2,055 |  |  |
Consumer |  |  | 62 |  |  | 62 |  |  |
Total |  | $ | 29,747 |  | $ | 30,377 |  |  |
With an allowance recorded |  |  |  |  |  |  |  |  |
Commercial real estate |  | $ | 1,244 |  | $ | 1,244 |  | $ | 145
Total |  |  |  |  |  |  |  |  |
Commercial |  | $ | 3,637 |  | $ | 4,063 |  | $ | -
Commercial real estate |  |  | 19,532 |  |  | 19,532 |  |  | 145
Commercial construction |  |  | 5,909 |  |  | 5,909 |  |  | -
Residential real estate |  |  | 1,851 |  |  | 2,055 |  |  | -
Consumer |  |  | 62 |  |  | 62 |  |  | -
Total (including allowance) |  | $ | 30,991 |  | $ | 31,621 |  | $ | 145

22

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The following table provides an analysis related to the average recorded investment and interest income recognized on impaired loans by segment as of and for the three and six months ended June 30, 2017 and 2016:

|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2017 |  | 2016 |  | 2017 |  | 2016
|  | Average |  | Interest |  | Average |  | Interest |  | Average |  | Interest |  | Average |  | Interest
|  | Recorded |  | Income |  | Recorded |  | Income |  | Recorded |  | Income |  | Recorded |  | Income
|  | Investment |  | Recognized |  | Investment |  | Recognized |  | Investment |  | Recognized |  | Investment |  | Recognized
|  | (dollars in thousands)
Impaired loans (no allowance) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 3,209 |  | $ | 42 |  | $ | 2,370 |  | $ | 20 |  | $ | 3,230 |  | $ | 81 |  | $ | 2,337 |  | $ | 20
Commercial real estate |  |  | 15,456 |  |  | 97 |  |  | 16,072 |  |  | 27 |  |  | 14,526 |  |  | 203 |  |  | 15,623 |  |  | 53
Commercial construction |  |  | 4,263 |  |  | 69 |  |  | 1,426 |  |  | 16 |  |  | 4,266 |  |  | 152 |  |  | 1,911 |  |  | 33
Residential real estate |  |  | 1,200 |  |  | 2 |  |  | 3,947 |  |  | 5 |  |  | 1,210 |  |  | 4 |  |  | 4,021 |  |  | 10
Consumer |  |  | 54 |  |  | - |  |  | 79 |  |  | 1 |  |  | 56 |  |  | 1 |  |  | 82 |  |  | 2
Total |  | $ | 24,182 |  | $ | 210 |  | $ | 23,894 |  | $ | 69 |  | $ | 23,288 |  | $ | 441 |  | $ | 23,974 |  | $ | 118
Impaired loans (allowance): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | - |  | $ | - |  | $ | 93,260 |  | $ | 784 |  | $ | - |  | $ | - |  | $ | 88,691 |  | $ | 1,522
Commercial real estate |  |  | 1,933 |  |  | 33 |  |  | 153 |  |  | - |  |  | 1,941 |  |  | 38 |  |  | 153 |  |  | -
Total |  | $ | 1,933 |  | $ | 33 |  | $ | 93,413 |  | $ | 784 |  | $ | 1,941 |  | $ | 38 |  | $ | 88,844 |  | $ | 1,522
Total impaired loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 3,209 |  | $ | 42 |  | $ | 95,630 |  | $ | 804 |  | $ | 3,230 |  | $ | 81 |  | $ | 91,028 |  | $ | 1,542
Commercial real estate |  |  | 17,389 |  |  | 130 |  |  | 16,225 |  |  | 27 |  |  | 16,467 |  |  | 241 |  |  | 15,776 |  |  | 53
Commercial construction |  |  | 4,263 |  |  | 69 |  |  | 1,426 |  |  | 16 |  |  | 4,266 |  |  | 152 |  |  | 1,911 |  |  | 33
Residential mortgage |  |  | 1,200 |  |  | 2 |  |  | 3,947 |  |  | 5 |  |  | 1,210 |  |  | 4 |  |  | 4,021 |  |  | 10
Consumer |  |  | 54 |  |  | - |  |  | 79 |  |  | 1 |  |  | 56 |  |  | 1 |  |  | 82 |  |  | 2
Total |  | $ | 26,115 |  | $ | 234 |  | $ | 117,307 |  | $ | 853 |  | $ | 25,229 |  | $ | 479 |  | $ | 112,818 |  | $ | 1,640

Included in impaired loans at June 30, 2017 and December 31, 2016 are loans that are deemed troubled debt restructurings. The recorded investment in loans include accrued interest receivable and other capitalized costs such as real estate taxes paid on behalf of the borrower and loan origination fees, net, when applicable. Cash basis interest and interest income recognized on accrual basis approximate each other.

23

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The following table provides an analysis of the aging of gross loans (excluding loans held-for-sale) that are past due at June 30, 2017 and December 31, 2016 by segment:

Aging Analysis

|  | June 30, 2017
|  |  |  |  |  |  |  | 90 Days or |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  | Greater Past |  |  |  |  | Total Past |  |  |  |  |  |
|  | 30-59 Days |  | 60-89 Days |  | Due and Still |  |  |  |  | Due and |  |  |  |  |  |
|  | Past Due |  | Past Due |  | Accruing |  | Nonaccrual |  | Nonaccrual |  | Current |  | Gross Loans
|  | (dollars in thousands)
Commercial |  | $ | 454 |  | $ | 18 |  | $ | 5,551 |  | $ | 1,351 |  | $ | 7,374 |  | $ | 603,068 |  | $ | 610,442
Commercial real estate |  |  | - |  |  | - |  |  | - |  |  | 8,571 |  |  | 8,571 |  |  | 2,462,386 |  |  | 2,470,957
Commercial construction |  |  | - |  |  | 460 |  |  | - |  |  | - |  |  | 460 |  |  | 430,590 |  |  | 431,050
Residential real estate |  |  | - |  |  | 745 |  |  | - |  |  | 4,133 |  |  | 4,878 |  |  | 246,229 |  |  | 251,107
Consumer |  |  | 7 |  |  | - |  |  | - |  |  | - |  |  | 7 |  |  | 1,998 |  |  | 2,005
Total |  | $ | 461 |  | $ | 1,223 |  | $ | 5,551 |  | $ | 14,055 |  | $ | 21,290 |  | $ | 3,744,271 |  | $ | 3,765,561
|  | December 31, 2016
|  |  |  |  |  |  |  | 90 Days or |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  | Greater Past |  |  |  |  | Total Past |  |  |  |  |  |
|  | 30-59 Days |  | 60-89 Days |  | Due and Still |  |  |  |  | Due and |  |  |  |  |  |
|  | Past Due |  | Past Due |  | Accruing |  | Nonaccrual |  | Nonaccrual |  | Current |  | Gross Loans
|  | (dollars in thousands)
Commercial |  | $ | 475 |  | $ | 18 |  | $ | 4,630 |  | $ | 1,460 |  | $ | 6,583 |  | $ | 546,993 |  | $ | 553,576
Commercial real estate |  |  | 4,928 |  |  | 1,584 |  |  | 663 |  |  | 1,081 |  |  | 8,256 |  |  | 2,196,454 |  |  | 2,204,710
Commercial construction |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | 486,228 |  |  | 486,228
Residential real estate |  |  | 2,131 |  |  | 388 |  |  | - |  |  | 3,193 |  |  | 5,712 |  |  | 226,835 |  |  | 232,547
Consumer |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | 2,380 |  |  | 2,380
Total |  | $ | 7,534 |  | $ | 1,990 |  | $ | 5,293 |  | $ | 5,734 |  | $ | 20,551 |  | $ | 3,458,890 |  | $ | 3,479,441

Included in the 90 days or greater past due and still accruing/accreting category as of both June 30, 2017 and December 31, 2016 are three purchased credit-impaired loans, net of their fair value marks, which are accreting income per their valuation at date of acquisition.

24

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The following tables detail, at the period-end presented, the amount of gross loans (excluding loans held-for-sale) that are evaluated individually, and collectively, for impairment, those acquired with deteriorated quality, and the related portion of the allowance for loan losses (“ALLL”) that are allocated to each loan portfolio segment:

|  | June 30, 2017
|  |  |  |  | Commercial |  | Commercial |  | Residential |  |  |  |  |  |  |  |  |
|  | Commercial |  | real estate |  | construction |  | real estate |  | Consumer |  | Unallocated |  | Total
|  | (dollars in thousands)
ALLL |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | - |  | $ | 162 |  | $ | - |  | $ | - |  | $ | - |  | $ | - |  | $ | 162
Collectively evaluated for impairment |  |  | 7,238 |  |  | 14,227 |  |  | 4,241 |  |  | 985 |  |  | 2 |  |  | 546 |  |  | 27,239
Acquired portfolio |  |  | - |  |  | 1,000 |  |  | - |  |  | - |  |  | - |  |  | - |  |  | 1,000
Acquired with deteriorated credit quality |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Total ALLL |  | $ | 7,238 |  | $ | 15,389 |  | $ | 4,241 |  | $ | 985 |  | $ | 2 |  | $ | 546 |  | $ | 28,401
Gross loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 3,184 |  | $ | 17,306 |  | $ | 4,271 |  | $ | 1,192 |  | $ | 52 |  |  |  |  | $ | 26,005
Collectively evaluated for impairment |  |  | 579,510 |  |  | 2,003,595 |  |  | 426,779 |  |  | 185,135 |  |  | 1,489 |  |  |  |  |  | 3,196,508
Acquired portfolio |  |  | 19,797 |  |  | 449,796 |  |  | - |  |  | 64,780 |  |  | 464 |  |  |  |  |  | 534,837
Acquired with deteriorated credit quality |  |  | 7,951 |  |  | 260 |  |  | - |  |  | - |  |  | - |  |  |  |  |  | 8,211
Total gross loans |  | $ | 610,442 |  | $ | 2,470,957 |  | $ | 431,050 |  | $ | 251,107 |  | $ | 2,005 |  |  |  |  | $ | 3,765,561
|  | December 31, 2016
|  |  |  |  | Commercial |  | Commercial |  | Residential |  |  |  |  |  |  |  |  |
|  | Commercial |  | real estate |  | construction |  | real estate |  | Consumer |  | Unallocated |  | Total
|  | (dollars in thousands)
ALLL |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | - |  | $ | 145 |  | $ | - |  | $ | - |  | $ | - |  | $ | - |  | $ | 145
Collectively evaluated for impairment |  |  | 6,632 |  |  | 12,438 |  |  | 4,789 |  |  | 958 |  |  | 3 |  |  | 779 |  |  | 25,599
Acquired portfolio |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Acquired with deteriorated credit quality |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Total ALLL |  | $ | 6,632 |  | $ | 12,583 |  | $ | 4,789 |  | $ | 958 |  | $ | 3 |  | $ | 779 |  | $ | 25,744
Gross loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 3,637 |  | $ | 19,532 |  | $ | 5,909 |  | $ | 1,851 |  | $ | 62 |  |  |  |  | $ | 30,991
Collectively evaluated for impairment |  |  | 517,869 |  |  | 1,621,745 |  |  | 478,865 |  |  | 163,686 |  |  | 1,757 |  |  |  |  |  | 2,783,922
Acquired portfolio |  |  | 24,972 |  |  | 562,451 |  |  | 1,454 |  |  | 67,010 |  |  | 561 |  |  |  |  |  | 656,448
Acquired with deteriorated credit quality |  |  | 7,098 |  |  | 982 |  |  | - |  |  | - |  |  | - |  |  |  |  |  | 8,080
Total gross loans |  | $ | 553,576 |  | $ | 2,204,710 |  | $ | 486,228 |  | $ | 232,547 |  | $ | 2,380 |  |  |  |  | $ | 3,479,441

25

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The Company’s allowance for loan losses is analyzed quarterly. Many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other factors inherent in the extension of credit. There have been no material changes to the allowance for loan losses (“ALLL”) methodology as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

A summary of the activity in the ALLL is as follows:

|  | Three Months Ended June 30, 2017
|  |  |  |  |  | Commercial |  | Commercial |  | Residential |  |  |  |  |  |  |  |  |  |  |
|  | Commercial |  | real estate |  | construction |  | real estate |  | Consumer |  | Unallocated |  | Total
|  | (dollars in thousands)
Balance at March 31, 2017 |  | $ | 6,667 |  |  | $ | 14,118 |  | $ | 4,574 |  |  | $ | 1,008 |  |  | $ | 3 |  |  | $ | 531 |  | $ | 26,901 |
Charge-offs |  |  | - |  |  |  | - |  |  | - |  |  |  | - |  |  |  | (10 | ) |  |  | - |  |  | (10 | )
Recoveries |  |  | 15 |  |  |  | 45 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  | 60 |
Provision |  |  | 556 |  |  |  | 1,226 |  |  | (333 | ) |  |  | (23 | ) |  |  | 9 |  |  |  | 15 |  |  | 1,450 |
Balance at June 30, 2017 |  | $ | 7,238 |  |  | $ | 15,389 |  | $ | 4,241 |  |  | $ | 985 |  |  | $ | 2 |  |  | $ | 546 |  | $ | 28,401 |
|  | Three Months Ended June 30, 2016
|  |  |  |  |  | Commercial |  | Commercial |  | Residential |  |  |  |  |  |  |  |  |  |  |  |
|  | Commercial |  | real estate |  | construction |  | real estate |  |  | Consumer |  | Unallocated |  | Total
|  | (dollars in thousands)
Balance at March 31, 2016 |  | $ | 13,097 |  |  | $ | 10,941 |  | $ | 3,617 |  |  | $ | 1,074 |  |  | $ | 4 |  |  | $ | 341 |  | $ | 29,074 |
Charge-offs |  |  | (72 | ) |  |  | - |  |  | - |  |  |  | - |  |  |  | (5 | ) |  |  | - |  |  | (77 | )
Recoveries |  |  | 1 |  |  |  | 12 |  |  | - |  |  |  | 2 |  |  |  | 1 |  |  |  | - |  |  | 16 |
Provision |  |  | 2,522 |  |  |  | 418 |  |  | 423 |  |  |  | 15 |  |  |  | 4 |  |  |  | 368 |  |  | 3,750 |
Balance at June 30, 2016 |  | $ | 15,548 |  |  | $ | 11,371 |  | $ | 4,040 |  |  | $ | 1,091 |  |  | $ | 4 |  |  | $ | 709 |  | $ | 32,763 |

26

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

|  | Six Months Ended June 30, 2017
|  |  |  |  |  | Commercial |  | Commercial |  | Residential |  |  |  |  |  |  |  |  |  |  |  |
|  | Commercial |  | real estate |  | construction |  | real estate |  | Consumer |  | Unallocated |  | Total
|  | (dollars in thousands)
Balance at December 31, 2016 |  | $ | 6,632 |  |  | $ | 12,583 |  |  | $ | 4,789 |  |  | $ | 958 |  |  | $ | 3 |  |  | $ | 779 |  |  | $ | 25,744 |
Charge-offs |  |  | - |  |  |  | (71 | ) |  |  | - |  |  |  | - |  |  |  | (11 | ) |  |  | - |  |  |  | (82 | )
Recoveries |  |  | 141 |  |  |  | 48 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 189 |
Provision |  |  | 465 |  |  |  | 2,829 |  |  |  | (548 | ) |  |  | 27 |  |  |  | 10 |  |  |  | (233 | ) |  |  | 2,550 |
Balance at June 30, 2017 |  | $ | 7,238 |  |  | $ | 15,389 |  |  | $ | 4,241 |  |  | $ | 985 |  |  | $ | 2 |  |  | $ | 546 |  |  | $ | 28,401 |
|  | Six Months Ended June 30, 2016
|  |  |  |  |  | Commercial |  |  | Commercial |  |  | Residential |  |  |  |  |  |  |  |  |  |  |  |
|  | Commercial |  | real estate |  |  | construction |  |  | real estate |  |  | Consumer |  |  | Unallocated |  |  | Total
|  | (dollars in thousands)
Balance at December 31, 2015 |  | $ | 10,949 |  |  | $ | 10,926 |  |  | $ | 3,253 |  |  | $ | 976 |  |  | $ | 4 |  |  | $ | 464 |  |  | $ | 26,572 |
Charge-offs |  |  | (517 | ) |  |  | - |  |  |  | - |  |  |  | (67 | ) |  |  | (5 | ) |  |  | - |  |  |  | (589 | )
Recoveries |  |  | 2 |  |  |  | 25 |  |  |  | - |  |  |  | 2 |  |  |  | 1 |  |  |  | - |  |  |  | 30 |
Provision |  |  | 5,114 |  |  |  | 420 |  |  |  | 787 |  |  |  | 180 |  |  |  | 4 |  |  |  | 245 |  |  |  | 6,750 |
Balance at June 30, 2016 |  | $ | 15,548 |  |  | $ | 11,371 |  |  | $ | 4,040 |  |  | $ | 1,091 |  |  | $ | 4 |  |  | $ | 709 |  |  | $ | 32,763 |

Troubled Debt Restructurings

Loans are considered to have been modified in a troubled debt restructuring (“TDRs”) when due to a borrower’s financial difficulties, the Company makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a nonaccrual loan that has been modified in a troubled debt restructuring remains on nonaccrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on nonaccrual status.

At June 30, 2017, there were no commitments to lend additional funds to borrowers whose loans were on nonaccrual status or were contractually past due 90 days or greater and still accruing interest, or whose terms have been modified in troubled debt restructurings.

27

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The following table presents a rollforward of TDRs and the related changes to the allowance for loan losses (“ALLL”) that occurred for the periods presented:

| Six Months Ended |  | Year Ended
| June 30, 2017 |  | December 31, 2016
| (dollars in thousands)
| Recorded |  |  |  |  | Recorded |  |  |  |
| Investment |  | ALLL |  | Investment |  | ALLL
Troubled Debt Restructurings |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance | $ | 13,818 |  |  | $ | - |  | $ | 86,629 |  |  | $ | 4,500 |
Additions |  | 3,079 |  |  |  | - |  |  | 26,325 |  |  |  | 8,250 |
Payoffs/paydowns |  | (1,226 | ) |  |  | - |  |  | (2,616 | ) |  |  | - |
Transfers |  | (580 | ) |  |  | - |  |  | (96,520 | ) |  |  | - |
Other |  | - |  |  |  | - |  |  | - |  |  |  | (12,750 | )
Ending balance | $ | 15,091 |  |  | $ | - |  | $ | 13,818 |  |  | $ | - |

TDRs totaled $15.1 million at June 30, 2017, of which $4.9 million were on nonaccrual status and $10.2 million were performing under restructured terms. At December 31, 2016, TDRs, totaled $13.8 million, of which $0.5 million were on nonaccrual status and $13.3 million were performing under restructured terms. TDRs as of June 30, 2017 did not increase the ALLL during the three and six months ended June 30, 2017. There were no charge-offs in connection with a loan modification at the time of modification during the three or six months ended June 30, 2017. There were no TDRs for which there was a payment default within twelve months following the modification during the three and six months ended June 30, 2017.

TDRs totaled $99.2 million at June 30, 2016, of which $1.4 million were on nonaccrual status and $97.8 million were performing troubled debt restructurings. The Company had allocated $7.8 in specific allocations with respect to loans whose loan terms had been modified in troubled debt restructurings as of June 30, 2016. TDRs as of June 30, 2016 increased the ALLL by $1.5 and $3.3 million during the three and six months ended June 30, 2016, respectively.

The $7.8 million in specific allocations referenced above were associated with taxi medallion lending and were calculated based on the present value of estimated cash flows, including contractual debt interest service through maturity, and principal repayments based on the estimated fair value of the collateral excluding any consideration for personal guarantees of borrowers, which provide an additional source of repayment but cannot be relied upon. The valuation per corporate medallion used for the calculation at June 30, 2016 was approximately $750,000. An additional $3.3 million specific allocation was required at June 30, 2016 due to a decline in the Company’s estimated valuation of taxi medallions since December 31, 2015, when the specific allocation was $4.5 million.

The following table presents loans by class modified as TDRs that occurred during the six months ended June 30, 2016 (dollars in thousands):

|  |  |  | Pre-Modification |  | Post-Modification
|  |  |  | Outstanding |  | Outstanding
|  | Number of |  | Recorded |  | Recorded
|  | Loans |  | Investment |  | Investment
| Troubled debt restructurings: | (dollars in thousands)
| Commercial | 12 |  | $ | 12,018 |  | $ | 12,018
| Commercial real estate | 1 |  |  | 575 |  |  | 575
| Commercial construction | - |  |  | - |  |  | -
| Residential real estate | - |  |  | - |  |  | -
| Consumer | - |  |  | - |  |  | -
| Total | 13 |  | $ | 12,593 |  | $ | 12,593

Included in the above TDRs were eight loans secured by 15 New York City taxi medallions totaling $10.1 million. These loan modifications included interest rate reductions and maturity extensions. All eight loans were accruing prior to modification, while seven remained in accrual status post-modification.

28

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 6. Loans and the Allowance for Loan Losses – (continued)

The TDRs described above increased the allowance for loan losses by $108 thousand during the six months ended June 30, 2016. There were no charge-offs in connection with a loan modification at the time of modification during the three and six months ended June 30, 2016. There were no TDRs for which there was a payment default within twelve months following the modification during the three or six months ended June 30, 2016.

Note 7. Fair Value Measurements and Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

FASB ASC 820-10-05 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurements and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.

FASB ASC 820-10-65 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10-05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction is not orderly.

FASB ASC 820-10-05 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820-10-05 are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016:

Securities Available-for-Sale

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

29

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Derivatives

The fair value of derivatives are based on valuation models using observable market data as of the measurement date (level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2017 and December 31, 2016 are as follows:

|  |  |  |  | June 30, 2017
|  |  |  |  | Fair Value Measurements at Reporting Date Using
|  |  |  |  | Quoted Prices |  |  |  |  |  |
|  |  |  |  | in Active |  | Significant |  |  |
|  |  |  |  | Markets for |  | Other |  | Significant
|  |  |  |  | Identical |  | Observable |  | Unobservable
|  |  |  |  | Assets |  | Inputs |  | Inputs
|  |  |  |  | (Level 1) |  | (Level 2) |  | (Level 3)
|  |  |  |  | (dollars in thousands)
Recurring fair value measurements: |  |  |  |  |  |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Securities: |  |  |  |  |  |  |  |  |  |  |  |
Available-for-sale: |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligations |  | $ | 59,645 |  | $ | - |  | $ | 59,645 |  | $ | -
Residential mortgage pass-through securities |  |  | 140,400 |  |  | - |  |  | 140,400 |  |  | -
Commercial mortgage pass-through securities |  |  | 4,173 |  |  | - |  |  | 4,173 |  |  | -
Obligations of U.S. states and political subdivisions |  |  | 136,354 |  |  | - |  |  | 118,371 |  |  | 17,983
Trust preferred securities |  |  | 4,586 |  |  | - |  |  | 4,586 |  |  | -
Corporate bonds and notes |  |  | 30,288 |  |  | - |  |  | 30,288 |  |  | -
Asset-backed securities |  |  | 13,281 |  |  | - |  |  | 13,281 |  |  | -
Certificates of deposit |  |  | 629 |  |  | - |  |  | 629 |  |  | -
Equity securities |  |  | 604 |  |  | 604 |  |  | - |  |  | -
Other securities |  |  | 12,170 |  |  | 12,170 |  |  | - |  |  | -
Total available-for-sale |  | $ | 402,130 |  | $ | 12,774 |  | $ | 371,373 |  | $ | 17,983
Derivatives |  |  | 45 |  |  | - |  |  | 45 |  |  | -
Total Assets |  | $ | 402,175 |  | $ | 12,774 |  | $ | 371,418 |  | $ | 17,983

30

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

|  |  |  |  | December 31, 2016
|  |  |  |  | Fair Value Measurements at Reporting Date Using
|  |  |  |  | Quoted Prices |  |  |  |  |  |
|  |  |  |  | in Active |  | Significant |  |  |
|  |  |  |  | Markets for |  | Other |  | Significant
|  |  |  |  | Identical |  | Observable |  | Unobservable
|  |  |  |  | Assets |  | Inputs |  | Inputs
|  |  |  |  | (Level 1) |  | (Level 2) |  | (Level 3)
|  |  |  |  | (dollars in thousands)
Recurring fair value measurements: |  |  |  |  |  |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Securities: |  |  |  |  |  |  |  |  |  |  |  |
Available-for-sale: |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligations |  | $ | 52,837 |  | $ | - |  | $ | 52,837 |  | $ | -
Residential mortgage pass-through securities |  |  | 72,497 |  |  | - |  |  | 72,497 |  |  | -
Commercial mortgage pass-through securities |  |  | 4,209 |  |  | - |  |  | 4,209 |  |  | -
Obligations of U.S. states and political subdivisions |  |  | 150,605 |  |  | - |  |  | 132,387 |  |  | 18,218
Trust preferred securities |  |  | 5,666 |  |  | - |  |  | 5,666 |  |  | -
Corporate bonds and notes |  |  | 36,928 |  |  | - |  |  | 36,928 |  |  | -
Asset-backed securities |  |  | 14,583 |  |  | - |  |  | 14,583 |  |  | -
Certificates of deposit |  |  | 983 |  |  | - |  |  | 983 |  |  | -
Equity securities |  |  | 568 |  |  | 568 |  |  | - |  |  | -
Other securities |  |  | 14,414 |  |  | 14,414 |  |  | - |  |  | -
Total available-for-sale |  | $ | 353,290 |  | $ | 14,982 |  | $ | 320,090 |  | $ | 18,218
Derivatives |  |  | 88 |  |  | - |  |  | 88 |  |  | -
Total assets |  | $ | 353,378 |  | $ | 14,982 |  | $ | 320,178 |  | $ | 18,218

There were no transfers between Level 1 and Level 2 during the quarter ended June 30, 2017 and during the year ended December 31, 2016.

Assets Measured at Fair Value on a Non-Recurring Basis

The Company may be required periodically to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis at June 30, 2017 and December 31, 2016:

Loans Held-for-Sale

Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions (Level 2).

31

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. A portion of these loans, taxi medallion loans, have no material observable trading in any market. The approach to determining fair value involved several steps, including a detailed collateral analysis of the underlying medallions, performance projections for individual loans, discounted cash flow modeling and consideration of indicative bids, which at June 30, 2017 did not necessarily contemplate whole loan sales (Level 3).

Impaired Loans

The Company may record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the market place and are also based on Level 3 inputs.

For assets measured at fair value on a non-recurring basis, the fair value measurements at June 30, 2017 and December 31, 2016 are as follows:

|  |  |  |  | Fair Value Measurements at Reporting Date Using
|  |  |  |  | Quoted |  |  |  |  |  |
|  |  |  |  | Prices |  |  |  |  |  |
|  |  |  |  | in Active |  | Significant |  |  |
|  |  |  |  | Markets for |  | Other |  | Significant
|  |  |  |  | Identical |  | Observable |  | Unobservable
|  |  |  |  | Assets |  | Inputs |  | Inputs
Assets measured at fair value on a nonrecurring basis: |  | June 30, 2017 |  | (Level 1) |  | (Level 2) |  | (Level 3)
Impaired loans: |  |  |  |  | (dollars in thousands)
Commercial real estate |  | $ | 1,432 |  | $ | - |  | $ | - |  | $ | 1,432
Loans held-for-sale: |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 50,891 |  |  | - |  |  | - |  |  | 50,891
|  |  |  |  | Fair Value Measurements at Reporting Date Using
|  |  |  |  | Quoted |  |  |  |  |  |
|  |  |  |  | Prices |  |  |  |  |  |
|  |  |  |  | in Active |  | Significant |  |  |
|  |  |  |  | Markets for |  | Other |  | Significant
|  |  |  |  | Identical |  | Observable |  | Unobservable
|  | December 31, |  | Assets |  | Inputs |  | Inputs
Assets measured at fair value on a nonrecurring basis: |  | 2016 |  | (Level 1) |  | (Level 2) |  | (Level 3)
Impaired loans: |  |  |  |  | (dollars in thousands)
Commercial real estate |  | $ | 1,099 |  | $ | - |  | $ | - |  | $ | 1,099
Loans held-for-sale: |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 70,105 |  |  | - |  |  | 4,509 |  |  | 65,596
Commercial real estate |  |  | 7,712 |  |  | - |  |  | 7,712 |  |  | -

Impaired loans – Collateral dependent impaired loans at June 30, 2017 that required a valuation allowance were $0.8 million with a related valuation allowance of $0.1 million compared to $1.2 million with a related valuation allowance of $0.1 million at December 31, 2016.

Loans held-for-sale – Loans held-for-sale at June 30, 2017 that required a valuation allowance were $63.2 million with a related valuation allowance of $12.3 million compared to $65.6 million with no valuation allowance at December 31, 2016.

32

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Assets Measured With Significant Unobservable Level 3 Inputs

Recurring basis

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2017 and year ended December 31, 2016:

| Municipal
| Securities
| (dollars in thousands)
Beginning balance, January 1, 2017 | $ | 18,218 |
Other(1) |  | - |
Principal paydowns |  | (235 | )
Ending balance, June 30, 2017 | $ | 17,983 |
| Municipal
| Securities
| (dollars in thousands)
Beginning balance, January 1, 2016 | $ | - |
Other(1) |  | 18,335 |
Principal paydowns |  | (117 | )
Ending balance, December 31, 2016 | $ | 18,218 |

(1) Includes transfers from held-to-maturity to available-for-sale designation

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

June 30, 2017

|  |  |  | Valuation |  | Unobservable |  |
|  | Fair Value |  | Techniques |  | Input |  | Range
Securities available-for-sale: |  |  |  | (dollars in thousands) |  |  |  |
Municipal securities |  | $ 17,983 |  | Discounted Cash |  | Discount Rate |  | 2.8%
|  |  |  | Flows |  |  |  |
December 31, 2016 |  |  |  |  |  |  |  |
|  |  |  | Valuation |  | Unobservable |  |
|  | Fair Value |  | Techniques |  | Input |  | Range
Securities available-for-sale: |  |  |  | (dollars in thousands) |  |  |  |
Municipal securities |  | $ 18,218 |  | Discounted Cash |  | Discount Rate |  | 2.8%
|  |  |  | Flows |  |  |  |

33

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Non-recurring basis

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

June 30, 2017

|  |  |  |  | Valuation |  |  |  |
|  |  |  |  | Techniques |  | Unobservable |  |
Type |  | Fair Value |  | (weightings) |  | Input |  | Range (weighted average)
|  |  |  |  | (dollars in thousands) |  |  |  |
Impaired loans: |  |  |  |  |  |  |  |  |
Commercial real estate |  | $ | 1,432 |  | Appraisals of collateral value |  | Comparable sales |  | 0% - 15% (6%)
Loans held-for-sale: |  |  |  |  |  |  |  |  |
Commercial taxi medallion loans |  | $ | 50,891 |  | Market approach |  | Indications expressed |  | 37 - 100 (45)
|  |  |  |  | (70%) |  | as a price to unpaid |  |
|  |  |  |  |  |  | principal balance |  |
|  |  |  |  | Discounted cash |  |  |  |
|  |  |  |  | flows (30%) |  | Discount Rate |  | 14%
December 31, 2016 |  |  |  |  |  |  |  |  |
|  |  |  |  | Valuation |  |  |  |
|  |  |  |  | Techniques |  | Unobservable |  |
Type |  | Fair Value |  | (weightings) |  | Input |  | Range (weighted average)
|  |  |  |  | (dollars in thousands) |  |  |  |
Impaired loans: |  |  |  |  |  |  |  |  |
Commercial real estate |  | $ | 1,099 |  | Appraisals of |  | Comparable sales |  | 0% - 15% (6%)
|  |  |  |  | collateral value |  |  |  |
Loans held-for-sale: |  |  |  |  |  |  |  |  |
Commercial taxi medallion loans |  | $ | 65,596 |  | Market approach |  | Indications under securitized |  | 40 - 100 (59)
|  |  |  |  | (70%) |  | transactions expressed as a |  |
|  |  |  |  |  |  | price to unpaid principal balance |  |
|  |  |  |  | Discounted cash |  |  |  |
|  |  |  |  | flows (30%) |  | Discount Rate |  | 14%

34

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

Fair Value of Financial Instruments

FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Company’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Company’s general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Company for the purposes of this disclosure.

Cash and Cash Equivalents. The carrying amounts of cash and short-term instruments approximate fair values.

FHLB stock. It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Loans. The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were segregated by types such as commercial, residential and consumer loans. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposes under ASC 825-10, do not conform to ASC 820-10.

Deposits. The carrying amounts of deposits with no stated maturities (i.e., noninterest-bearing, savings, NOW, and money market deposits) are assigned fair values equal to the carrying amounts payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows using estimated rates currently offered for alternative funding sources of similar remaining maturity.

Term Borrowings and Subordinated Debentures. The fair value of the Company’s long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.

Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a level 2 or level 3 classification based on the level of the asset or liability with which the accrual is associated.

35

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2017 and December 31, 2016:

|  |  |  |  |  |  |  | Fair Value Measurements
|  |  |  |  |  |  |  | Quoted |  |  |  |  |  |
|  |  |  |  |  |  |  | Prices in |  |  |  |  |  |
|  |  |  |  |  |  |  | Active |  | Significant |  |  |
|  |  |  |  |  |  |  | Markets for |  | Other |  | Significant
|  |  |  |  |  |  |  | Identical |  | Observable |  | Unobservable
|  | Carrying |  | Fair |  | Assets |  | Inputs |  | Inputs
|  | Amount |  | Value |  | (Level 1) |  | (Level 2) |  | (Level 3)
|  | (dollars in thousands)
June 30, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Financial assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 146,508 |  | $ | 146,508 |  | $ | 146,508 |  | $ | - |  | $ | -
Securities available-for-sale |  |  | 402,130 |  |  | 402,130 |  |  | 12,774 |  |  | 371,373 |  |  | 17,983
Restricted investment in bank stocks |  |  | 32,152 |  |  | n/a |  |  | n/a |  |  | n/a |  |  | n/a
Loans held-for-sale |  |  | 51,124 |  |  | 51,124 |  |  | - |  |  | 233 |  |  | 50,891
Net loans |  |  | 3,733,171 |  |  | 3,740,586 |  |  | - |  |  | - |  |  | 3,740,586
Derivatives |  |  | 45 |  |  | 45 |  |  | - |  |  | 45 |  |  | -
Accrued interest receivable |  |  | 13,194 |  |  | 13,194 |  |  | - |  |  | 1,744 |  |  | 11,450
Financial liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Noninterest-bearing deposits |  |  | 695,522 |  |  | 695,522 |  |  | 695,522 |  |  | - |  |  | -
Interest-bearing deposits |  |  | 2,734,851 |  |  | 2,735,530 |  |  | 1,753,548 |  |  | 981,982 |  |  | -
Borrowings |  |  | 626,173 |  |  | 627,854 |  |  | - |  |  | 627,854 |  |  | -
Subordinated debentures |  |  | 54,616 |  |  | 56,542 |  |  | - |  |  | 56,542 |  |  | -
Accrued interest payable |  |  | 6,044 |  |  | 6,044 |  |  | - |  |  | 6,044 |  |  | -
December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Financial assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 200,399 |  | $ | 200,399 |  | $ | 200,399 |  | $ | - |  | $ | -
Securities available-for-sale |  |  | 353,290 |  |  | 353,290 |  |  | 14,982 |  |  | 320,090 |  |  | 18,218
Restricted investment in bank stocks |  |  | 24,310 |  |  | n/a |  |  | n/a |  |  | n/a |  |  | n/a
Loans held-for-sale |  |  | 78,005 |  |  | 78,005 |  |  | - |  |  | 12,409 |  |  | 65,596
Net loans |  |  | 3,450,088 |  |  | 3,462,138 |  |  | - |  |  | - |  |  | 3,462,138
Derivatives |  |  | 88 |  |  | 88 |  |  | - |  |  | 88 |  |  | -
Accrued interest receivable |  |  | 12,965 |  |  | 12,965 |  |  | - |  |  | 2,026 |  |  | 10,939
Financial liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Noninterest-bearing deposits |  |  | 694,977 |  |  | 694,977 |  |  | 694,977 |  |  | - |  |  | -
Interest-bearing deposits |  |  | 2,649,294 |  |  | 2,649,717 |  |  | 1,681,044 |  |  | 968,673 |  |  | -
Borrowings |  |  | 476,280 |  |  | 478,286 |  |  | - |  |  | 478,286 |  |  | -
Subordinated debentures |  |  | 54,534 |  |  | 55,901 |  |  | - |  |  | 55,901 |  |  | -
Accrued interest payable |  |  | 4,142 |  |  | 4,142 |  |  | - |  |  | 4,142 |  |  | -

36

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.

Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.

The Company’s remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Company’s core deposit base is required by FASB ASC 825-10.

Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

Note 8. Other Comprehensive Income (Loss)

The following represents the reclassifications out of accumulated other comprehensive (loss) income for the periods presented:

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Affected Line item in the
Details about Accumulated Other |  | Amounts Reclassified from Accumulated |  | Amounts Reclassified from Accumulated |  | Statement Where Net Income is
Comprehensive Income Components |  | Other Comprehensive Income/(Loss) |  | Other Comprehensive Income/(Loss) |  | Presented
|  | (dollars in thousands) |  |
|  | Three Months Ended June 30, |  | Six Months Ended June 30, |  |
|  | 2017 |  | 2016 |  | 2017 |  | 2016 |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Net gains on sales of securities
Sale of securities available-for-sale |  | $ | - |  |  | $ | (103 | ) |  | $ | 1,596 |  |  | $ | 103 |  |  | available for sale
|  |  | - |  |  |  | 42 |  |  |  | (579 | ) |  |  | (42 | ) |  | Income tax expense
|  |  | - |  |  |  | (61 | ) |  |  | 1,017 |  |  |  | 61 |  |  |
Amortization of pension plan net actuarial losses |  |  | (103 | ) |  |  | - |  |  |  | (206 | ) |  |  | (102 | ) |  | Salaries and employee benefits
|  |  | 42 |  |  |  | - |  |  |  | 84 |  |  |  | 41 |  |  | Income tax benefit
|  |  | (61 | ) |  |  | - |  |  |  | (122 | ) |  |  | (61 | ) |  |
Total reclassification |  | $ | (61 | ) |  | $ | (61 | ) |  | $ | 895 |  |  | $ | - |  |  |

37

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8. Other Comprehensive (Loss) Income – (continued)

Accumulated other comprehensive (loss) income (net of tax) at June 30, 2017 and December 31, 2016 consisted of the following:

|  | June 30, |  | December 31,
|  | 2017 |  | 2016
|  | (dollars in thousands)
Securities available-for-sale |  | $ | 473 |  |  | $ | 933 |
Cash flow hedge |  |  | 26 |  |  |  | 52 |
Defined benefit pension and post-retirement plans |  |  | (3,710 | ) |  |  | (3,831 | )
Total accumulated other comprehensive loss |  | $ | (3,211 | ) |  | $ | (2,846 | )

Note 9. Stock-Based Compensation

In 2017, the Company’s stockholders approved the 2017 Equity Compensation Plan (“the Plan”) on May 23, 2017. The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of June 30, 2017. The maximum number of shares of common stock or equivalents, which may be issued under the Plan, is 750,000. Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, restricted share units or performance units. Shares available for grant and issuance under the Plan as of June 30, 2017 are 750,000. The Company intends to issue all shares under this plan in the form of newly issued shares.

Restricted stock and option awards typically have a three-year vesting period starting one year after the date of grant with one-third vesting each year. The options generally expire ten years from the date of grant. Restricted stock awards granted to new employees and board members may be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years. All issuances are subject to forfeiture if the recipient leaves or is terminated prior to the awards vesting. Restricted shares have the same dividend and voting rights as common stock, while options and performance units do not.

All awards are issued at fair value of the underlying shares at the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably over the vesting period. Forfeiture rates are not estimated but are handled on a case-by-case basis

No options or performance units were granted during the three months ended June 30, 2017 or 2016. A total of 1,000 restricted shares were granted during the quarter to one individual who joined the company during the three months ended June 30, 2017.

38

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9. Stock-Based Compensation – (continued)

Option activity under the Company’s option plans as of and for the six months ended June 30, 2017 were as follows:

|  |  |  |  |  |  |  | Weighted- |  |  |
|  |  |  |  |  |  |  | Average |  |  |
|  |  |  |  | Weighted- |  | Remaining |  |  |
|  |  |  |  | Average |  | Contractual |  |  |
|  |  |  |  | Exercise |  | Term |  | Aggregate
|  | Shares |  | Price |  | (In Years) |  | Intrinsic Value
Outstanding at December 31, 2016 |  | 358,367 |  |  | $ | 6.26 |  |  |  |  |
Granted |  | - |  |  |  | - |  |  |  |  |
Exercised |  | (10,846 | ) |  |  | 13.44 |  |  |  |  |
Forfeited/cancelled/expired |  | - |  |  |  | - |  |  |  |  |
Outstanding at June 30, 2017 |  | 347,521 |  |  | $ | 6.11 |  | 2.20 |  | $ | 5,711,643
Exercisable at June 30, 2017 |  | 343,991 |  |  | $ | 6.03 |  | 2.16 |  | $ | 5,682,309

The aggregate intrinsic value of outstanding and exercisable options above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on June 30, 2017 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2017. This amount changes based on the fair market value of the Parent Corporation’s stock.

The below table represents information regarding restricted shares currently outstanding at June 30, 2017:

|  |  |  | Weighted-
|  |  |  | Average
| Nonvested |  | Grant Date
| Shares |  | Fair Value
Nonvested at December 31, 2016 | 111,273 |  |  | $ | 16.81
Granted | 56,164 |  |  |  | 23.82
Vested | (65,359 | ) |  |  | 16.46
Forfeited/cancelled/expired | - |  |  |  | -
Nonvested at June 30, 2017 | 102,078 |  |  | $ | 20.41

As of June 30, 2017, there was $1,694,035 of total unrecognized compensation cost related to nonvested restricted shares granted under the plans. The cost is expected to be recognized over a weighted average period of 1.7 years.

At June 30, 2017, the specific number of shares related to performance unit awards that were expected to vest was 151,194, determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. At June 30, 2017 the maximum amount of performance units that ultimately could vest if performance targets were exceeded is 226,791.

A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:

|  |  |  |  |  |  | Weighted
|  |  |  |  |  |  | Average Grant
|  | Units |  | Units |  | Date Fair
|  | (expected) |  | (maximum) |  | Value
Unearned at December 31, 2016 |  | 151,572 |  |  | 189,455 |  | $ | 18.47
Awarded |  | 24,891 |  |  | 37,336 |  |  | 22.75
Forfeited |  | - |  |  | - |  |  | -
Adjustments |  | (25,269 | ) |  | - |  |  | 18.47
Unearned at June 30, 2017 |  | 151,194 |  |  | 226,791 |  | $ | 19.19

At June 30, 2017, compensation cost of $1,051,067 related to non-vested performance unit awards not yet recognized is expected to be recognized over a weighted-average period of 1.3 years.

39

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9. Stock-Based Compensation – (continued)

Effective January 1, 2017, the Company implemented ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment. Under ASU 2016-09 all excess tax benefits and tax deficiencies related to share-based payment awards should be recognized as income tax expense or benefit in the income statement during the period in which they occur. Included in income tax expense for the three and six months ended June 30, 2017 is a benefit of $47 thousand and $180 thousand, respectively, which resulted from the effect of implementing ASU 2016-09.

Note 10. Components of Net Periodic Pension Cost

The Company maintained a non-contributory defined benefit pension plan for substantially all of its employees until March 31, 2007, at which time the Company froze the plan. The following table sets forth the net periodic pension cost of the Company’s pension plan for the periods indicated.

|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
|  | 2017 |  | 2016 |  | 2017 |  | 2016
|  | (dollars in thousands)
Interest cost |  | $ | 120 |  |  | $ | 129 |  |  | $ | 239 |  |  | $ | 257 |
Expected return on plan assets |  |  | (160 | ) |  |  | (155 | ) |  |  | (320 | ) |  |  | (291 | )
Net amortization |  |  | 103 |  |  |  | 102 |  |  |  | 206 |  |  |  | 204 |
Recognized settlement loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Net periodic pension cost |  | $ | 63 |  |  | $ | 76 |  |  | $ | 125 |  |  | $ | 170 |
Amortization of actuarial loss |  | $ | (103 | ) |  | $ | - |  |  | $ | (204 | ) |  | $ | (101 | )
Total recognized in other comprehensive income |  | $ | (103 | ) |  | $ | - |  |  | $ | (204 | ) |  | $ | (101 | )
Total recognized in net expense and OCI (before tax) |  | $ | (40 | ) |  | $ | 76 |  |  | $ | (79 | ) |  | $ | 69 |

Contributions

The Company did not make any contributions during the six months ended June 30, 2017. The Company does not plan on contributing amounts to the Pension Trust for the remainder of 2017. The trust is established to provide retirement and other benefits for eligible employees and their beneficiaries. No part of the trust assets may be applied to any purpose other than providing benefits under the plan and for defraying expenses of administering the plan and the trust.

Note 11 – FHLB Borrowings

The Company’s FHLB borrowings and weighted average interest rates are summarized below:

|  | June 30, 2017 |  | December 31, 2016
|  | Amount |  | Rate |  | Amount |  | Rate
|  | (dollars in thousands)
Total FHLB borrowings | $ | 626,173 |  | 1.56 | % |  | $ | 461,280 |  | 1.55 | %
By remaining period to maturity: |  |  |  |  |  |  |  |  |  |  |
Less than 1 year | $ | 446,173 |  | 1.30 | % |  | $ | 231,280 |  | 1.02 | %
1 year through less than 2 years |  |  | 115,000 |  | 1.85 | % |  |  | 130,000 |  | 1.84 | %
2 years through less than 3 years |  |  | 25,000 |  | 1.85 | % |  |  | 35,000 |  | 1.60 | %
3 years through less than 4 years |  |  | 40,000 |  | 3.43 | % |  |  | 65,000 |  | 2.82 | %
4 years through 5 years |  |  | - |  | - |  |  |  | - |  | - |
Total FHLB borrowings | $ | 626,173 |  | 1.56 | % |  | $ | 461,280 |  | 1.55 | %

The FHLB borrowings are secured by pledges of certain collateral including, but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.

40

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11 – FHLB Borrowings – (continued)

Three of the FHLB notes ($2.5 million and $7.5 million each due April 2, 2018, and $5.0 million due July 16, 2018) contain a convertible option which allows the FHLB, at quarterly intervals, to convert the fixed convertible advance into replacement funding for the same or lesser principal based on any advance then offered by the FHLB at its current market rate. The Company has the option to repay these advances, if converted, without penalty. The remaining advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances are fixed rate. The advances at June 30, 2017 were primarily collateralized by approximately $1.3 billion of commercial mortgage loans, net of required over collateralization amounts, under a blanket lien arrangement. At June 30, 2017 the Company had remaining borrowing capacity of approximately $721 million at FHLB.

Note 12 – Securities Sold Under Agreements to Repurchase

Repurchase agreements are secured borrowings. The Company pledges securities to secure those borrowings. Information concerning repurchase agreements is summarized as follows for the periods presented:

|  | June 30, |  | December 31, |  | June 30,
|  | 2017 |  | 2016 |  | 2016
|  | (dollars in thousands)
Average daily balance during the year-to-date |  | $ | 13,674 |  |  | $ | 15,000 |  |  | $ | 15,000 |
Average interest rate during the year-to-date |  |  | 5.95 | % |  |  | 5.95 | % |  |  | 5.95 | %
Maximum month end balance during the year-to-date |  | $ | 15,000 |  |  | $ | 15,000 |  |  | $ | 15,000 |
Weighted average interest rate during the year-to-date |  |  | 5.95 | % |  |  | 5.95 | % |  |  | 5.95 | %

As of June 30, 2017, there were no repurchase agreements outstanding. The previous outstanding repurchase agreement of $15.0 million was repaid on June 15, 2017.

|  | December 31, 2016
|  | Remaining Contractual Maturity of the Agreements
|  | Overnight and |  | Up to 30 |  |  |  |  | Greater Than |  |  |
|  | Continuous |  | Days |  | 31-90 Days |  | 90 Days |  | Total
|  | (dollars in thousands)
Repurchase agreements & repurchase-to-maturity transaction |  |
U.S. Treasury and agency securities |  | $ | - |  | $ | - |  | $ | - |  | $ | - |  | $ | -
Residential mortgage pass-through securities |  |  | - |  |  | - |  |  | - |  |  | 16,826 |  |  | 16,826
Total borrowings |  | $ | - |  | $ | - |  | $ | - |  | $ | 16,826 |  | $ | 16,826
Amounts related to agreements not included in offsetting disclosure in Note 14: |  | $ | 1,826

The fair value of securities pledged to secure repurchase agreements may decline. By contractual agreement, the fair value of securities pledged to secure repurchase agreements must meet or exceed the gross outstanding balance by 8%, or be subject to margin calls. Securities sold under agreements to repurchase are secured by securities with a carrying amount of $-0- and $16.8 million at June 30, 2017 and December 31, 2016, respectively.

41

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 13 - Subordinated Debentures

During 2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On December 19, 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. The floating interest rate on the subordinate debentures is three-month LIBOR plus 2.85% and reprices quarterly. The rate at June 30, 2017 was 4.02%. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements as the statutory business trust is not consolidated in accordance with FASB ASC 810-10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.

The following table summarizes the mandatory redeemable trust preferred securities of the Company’s Statutory Trust II at June 30, 2017 and December 31, 2016.

|  | Securities |  |  |  |  |  |  |  | Redeemable by
Issuance Date |  | Issued |  | Liquidation Value |  | Coupon Rate |  | Maturity |  | Issuer Beginning
12/19/2003 |  | $ | 5,000,000 |  | $1,000 per Capital |  | Floating 3-month |  | 01/23/2034 |  | 01/23/2009
|  |  |  |  | Security |  | LIBOR + 285 Basis |  |  |  |
|  |  |  |  |  |  | Points |  |  |  |

During June 2015, the Parent Corporation issued $50 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “Notes”). The Notes are non-callable for five years, have a stated maturity of July 1, 2025, and bear interest at a fixed rate of 5.75% per year, from and including June 30, 2015 to, but excluding July 1, 2020. From and including July 1, 2020 to the maturity date or early redemption date, the interest rate will reset quarterly to a level equal to the then current three-month LIBOR rate plus 393 basis points. As of June 30, 2017, unamortized costs related to the debt issuance was approximately $539,000.

42

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14 – Offsetting Assets and Liabilities

Certain financial instrument-related assets and liabilities may be eligible for offset on the consolidated statements of condition because they are subject to master netting agreements or similar agreements. However, the Company does not elect to offset such arrangements on the consolidated financial statements. The Company enters into interest rate swap agreements with financial institution counterparties. For additional detail regarding interest rate swap agreements refer to Note 5. In the event of default on, or termination of, any one contract, both parties have the right to net settle multiple contracts. Also, certain interest rate swap agreements may require the Company to receive or pledge cash or financial instrument collateral based on the contract provisions.

The Company also entered into an agreement to sell securities subject to an obligation to repurchase the same or similar securities, referred to as a repurchase agreement. Under this agreement, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets. The obligation to repurchase the securities is reflected as a liability in the Company’s consolidated statement of condition, while the securities underlying the repurchase agreements remain in the respective securities account, therefore there is no offsetting or netting of the securities assets with the repurchase agreement liability. The following table presents information about financial instruments that are eligible for offset as of June 30, 2017 and December 31, 2016:

|  |  |  |  |  |  |  |  |  |  | Gross Amounts Not Offset
|  |  |  |  | Gross Amounts |  | Net Amounts of |  |  |  |  | Cash or |  |  |
|  |  |  |  | Offset in the |  | Assets Presented in |  | Financial |  | Financial |  |  |
|  | Gross Amounts |  | Statement of |  | the Statement of |  | Instruments |  | Instrument |  | Net
|  | Recognized |  | Financial Position |  | Financial Position |  | Recognized |  | Collateral |  | Amount
|  | (dollars in thousands)
June 30, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ | 45 |  | $ | - |  | $ | 45 |  | $ | - |  | $ | - |  | $ | 45
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repurchase agreements |  | $ | - |  | $ | - |  | $ | - |  | $ | - |  | $ | - |  | $ | -
December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ | 88 |  | $ | - |  | $ | 88 |  | $ | - |  | $ | - |  | $ | 88
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repurchase agreements |  | $ | 15,000 |  | $ | - |  | $ | 15,000 |  | $ | - |  | $ | 15,000 |  | $ | -

43

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company’s results of operations for the periods presented herein and financial condition as of June 30, 2017 and December 31, 2016. In order to fully understand this analysis, the reader is encouraged to review the consolidated financial statements and accompanying notes thereto appearing elsewhere in this report.

Cautionary Statement Concerning Forward-Looking Statements

This report includes forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended, that involve inherent risks and uncertainties. This report contains certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of ConnectOne Bancorp Inc. and its subsidiaries, including statements preceded by, followed by or that include words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain,” “pattern” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) competitive pressures among depository institutions may increase significantly; (2) changes in the interest rate environment may reduce interest margins; (3) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions may vary substantially from period to period; (4) general economic conditions may be less favorable than expected; (5) political developments, sovereign debt problems, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (6) legislative or regulatory changes or actions may adversely affect the businesses in which ConnectOne Bancorp is engaged, including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and regulations issued thereunder; (7) changes and trends in the securities markets may adversely impact ConnectOne Bancorp; (8) a delayed or incomplete resolution of regulatory issues could adversely impact planning by ConnectOne Bancorp; (9) the impact on reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; and (10) the outcome of regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of ConnectOne Bancorp is included in Item 1a. of ConnectOne Bancorp’s Annual Report on Form 10-K and in ConnectOne Bancorp’s other filings with the Securities and Exchange Commission. These documents are available free of charge at the Commission’s website at http://www.sec.gov and/or from ConnectOne Bancorp, Inc.

Critical Accounting Policies and Estimates

The accounting and reporting policies followed by ConnectOne Bancorp, Inc. and its subsidiaries (collectively, the “Company”) conform, in all material respects, to GAAP. In preparing the consolidated financial statements, management has made estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and for the periods indicated in the consolidated statements of operations. Actual results could differ significantly from those estimates.

The Company’s accounting policies are fundamental to understanding Management’s Discussion and Analysis (“MD&A”) of financial condition and results of operations. The Company has identified the determination of the allowance for loan losses, the other-than-temporary impairment evaluation of securities, the evaluation of the impairment of goodwill and the evaluation of deferred tax assets to be critical because management must make subjective and/or complex judgments about matters that are inherently uncertain and could be most subject to revision as new information becomes available. Additional information on these policies is provided below.

Allowance for Loan Losses and Related Provision

The allowance for loan losses (“ALLL”) represents management’s estimate of probable incurred credit losses inherent in the loan portfolio. Determining the amount of the ALLL is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, individual credit situation and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated statements of condition.

The evaluation of the adequacy of the ALLL includes, among other factors, an analysis of historical loss rates by loan category applied to current loan totals. However, actual loan losses may be higher or lower than historical trends, which vary. Actual losses on specified problem loans, which also are provided for in the evaluation, may vary from estimated loss percentages, which are established based upon a limited number of potential loss classifications.

44

The ALLL is established through a provision for loan losses charged to expense. Management believes that the current ALLL will be adequate to absorb loan losses on existing loans that may become uncollectible based on the evaluation of known and inherent risks in the loan portfolio. The evaluation takes into consideration such factors as changes in the nature and size of the portfolio, overall portfolio quality, and specific problem loans and current economic conditions which may affect the borrowers’ ability to pay. The evaluation also details historical losses by loan category and the resulting loan loss rates which are projected for current loan total amounts. Loss estimates for specified problem loans are also detailed. All of the factors considered in the analysis of the adequacy of the ALLL may be subject to change. To the extent actual outcomes differ from management estimates, additional provisions for loan losses may be required that could materially adversely impact earnings in future periods. Additional information can be found in Note 1 of the Notes to Consolidated Financial Statements.

Other-Than-Temporary Impairment of Securities Available-for-Sale

Securities available-for-sale are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. FASB ASC 320-10-65 clarifies the interaction of the factors that should be considered when determining whether a debt security is other–than-temporarily impaired. For debt securities, management assesses whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery.

In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.

Fair Value of Securities

FASB ASC 820-10-35 clarifies the application of the provisions of FASB ASC 820-10-05 in an inactive market and how an entity would determine fair value in an inactive market. The Company applies the guidance in FASB ASC 820-10-35 when determining fair value for the Company’s private label collateralized mortgage obligations, pooled trust preferred securities and single name corporate trust preferred securities. See Note 8 of the Notes to Consolidated Financial Statements for further discussion.

FASB ASC 820-10-65 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10-05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction is not orderly.

Goodwill

The Company adopted the provisions of FASB ASC 350-10, which requires that goodwill be reported separate from other intangible assets in the Consolidated Statements of Condition and not be amortized but rather tested for impairment annually or more frequently if impairment indicators arise.

Income Taxes

The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in the Company’s consolidated financial statements or tax returns.

Fluctuations in the actual outcome of these future tax consequences could impact the Company’s consolidated financial condition or results of operations. Note 12 of the Notes to Consolidated Financial Statements included in the Company’s Form 10-K for the year ended December 31, 2016 includes additional discussion on the accounting for income taxes.

45

Operating Results Overview

Net income available to common stockholders for the three months ended June 30, 2017 amounted to $7.7 million compared to $10.9 million for the comparable three month period ended June 30, 2016. The Company’s diluted earnings per share were $0.24 for the three months ended June 30, 2017 as compared with diluted earnings per share of $0.36 for the comparable three month period ended June 30, 2016. The decrease in net income available to common stockholders and diluted earnings per share was primarily attributable to an increase in noninterest expenses, which was primarily the result of an increase in a valuation allowance related to loans held-for-sale, offset by an increase in net interest income, a decrease in provision for loan losses and a decrease in income tax expense.

Net income available to common stockholders for the six months ended June 30, 2017 amounted to $19.6 million compared to $21.2 million for the comparable six month period ended June 30, 2016. The Company’s diluted earnings per share were $0.60 for the six months ended June 30, 2017 as compared with diluted earnings per share of $0.70 for the comparable six-month period ended June 30, 2016. The decrease in net income available to common stockholders and diluted earnings per share was primarily attributable to an increase in noninterest expenses, which was primarily the result of an increase in a valuation allowance related to loans held-for-sale, offset by an increase in net interest income, a decrease in provision for loan losses, a decrease in income tax expense and an increase in noninterest income.

Net Interest Income and Margin

Net interest income is the difference between the interest earned on the portfolio of earning assets (principally loans and investments) and the interest paid for deposits and borrowings, which support these assets. Net interest income is presented on a tax-equivalent basis by adjusting tax-exempt income (primarily interest earned on obligations of state and political subdivisions) by the amount of income tax which would have been paid had the assets been invested in taxable issues. Net interest margin is defined as net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

Fully taxable equivalent net interest income for the three months ended June 30, 2017 was $35.8 million, an increase of $2.7 million, or 8.2%, from the three months ended June 30, 2016, resulting from an increase in average interest-earning assets of 6.5% and the widening of the net interest margin by 5 basis-points to 3.45% from 3.40%. Included in net interest income was accretion and amortization of purchase accounting adjustments of $0.3 million and $1.2 million during the three months ended June 30, 2017 and 2016, respectively. Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.42% in the second quarter of 2017, widening by 14 basis-points from the second quarter of 2016 adjusted net interest margin of 3.28%. The increase in the adjusted net interest margin was primarily attributable to higher yields on loans and an improved asset-mix, partially offset by lower yields on securities and an increased cost in deposit funding.

Fully taxable equivalent net interest income for the six months ended June 30, 2017 was $69.8 million, an increase of $4.7 million, or 7.2%, from the six months ended June 30, 2016, resulting from an increase in average interest-earning assets of 7.5% due to significant organic loan growth. Net interest margin was 3.42% for both the six months ended June 30, 2017 and 2016. Included in net interest income was accretion and amortization of purchase accounting adjustments of $1.0 million and $2.6 million during the six months ended June 30, 2017 and 2016, respectively. Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.38% for the six months ended June 30, 2017, widening by 9 basis-points from the six months ended June 30, 2016 adjusted net interest margin of 3.29%. The increase in the adjusted net interest margin was primarily attributable to higher yields on loans and an improved asset-mix, partially offset by lower yields on securities and an increased cost in deposit funding.

46

The following tables, “Average Statements of Condition with Interest and Average Rates”, present for the three and six months ended June 30, 2017 and 2016, the Company’s average assets, liabilities and stockholders’ equity. The Company’s net interest income, net interest spread and net interest margin are also reflected.

Average Statements of Condition with Interest and Average Rates

| Three Months Ended June 30,
| 2017 |  | 2016
|  |  |  |  | Interest |  |  |  |  |  |  |  | Interest |  |  |
| Average |  | Income/ |  | Average |  | Average |  | Income/ |  | Average
| Balance |  | Expense |  | Rate (8) |  | Balance |  | Expense |  | Rate (8)
| (dollars in thousands)
Interest-earning assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Securities (1) (2) | $ | 390,462 |  |  | $ | 3,079 |  |  | 3.16 | % | $ | 418,270 |  |  | $ | 3,497 |  |  | 3.36 | %
Loans receivable and loans held-for-sale (2) (3) (4) |  | 3,699,355 |  |  |  | 40,921 |  |  | 4.44 |  |  | 3,334,057 |  |  |  | 36,743 |  |  | 4.43 |
Federal funds sold and interest-bearing with banks |  | 52,099 |  |  |  | 139 |  |  | 1.07 |  |  | 128,994 |  |  |  | 146 |  |  | 0.45 |
Restricted investment in bank stocks |  | 26,428 |  |  |  | 290 |  |  | 4.40 |  |  | 31,481 |  |  |  | 370 |  |  | 4.72 |
Total interest-earning assets |  | 4,168,344 |  |  |  | 44,429 |  |  | 4.28 |  |  | 3,912,802 |  |  |  | 40,756 |  |  | 4.19 |
Noninterest-earning assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses |  | (27,355 | ) |  |  |  |  |  |  |  |  | (29,924 | ) |  |  |  |  |  |  |
Other noninterest-earning assets |  | 354,584 |  |  |  |  |  |  |  |  |  | 329,429 |  |  |  |  |  |  |  |
Total assets | $ | 4,495,573 |  |  |  |  |  |  |  |  | $ | 4,212,307 |  |  |  |  |  |  |  |
Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest-bearing deposits: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Money market deposits | $ | 944,646 |  |  |  | 1,609 |  |  | 0.68 |  | $ | 791,845 |  |  |  | 692 |  |  | 0.50 |
Savings deposits |  | 186,033 |  |  |  | 75 |  |  | 0.16 |  |  | 215,267 |  |  |  | 156 |  |  | 0.29 |
Time deposits |  | 976,012 |  |  |  | 3,311 |  |  | 1.36 |  |  | 889,561 |  |  |  | 2,857 |  |  | 1.29 |
Other interest-bearing deposits |  | 582,196 |  |  |  | 500 |  |  | 0.34 |  |  | 528,954 |  |  |  | 429 |  |  | 0.33 |
Total interest-bearing deposits |  | 2,688,887 |  |  |  | 5,495 |  |  | 0.82 |  |  | 2,425,627 |  |  |  | 4,434 |  |  | 0.74 |
Borrowings |  | 514,161 |  |  |  | 2,244 |  |  | 1.75 |  |  | 639,054 |  |  |  | 2,355 |  |  | 1.48 |
Subordinated debentures (5) |  | 55,155 |  |  |  | 810 |  |  | 5.89 |  |  | 55,155 |  |  |  | 812 |  |  | 5.92 |
Capital lease |  | 2,720 |  |  |  | 41 |  |  | 6.05 |  |  | 2,844 |  |  |  | 43 |  |  | 6.04 |
Total interest-bearing liabilities |  | 3,260,923 |  |  |  | 8,590 |  |  | 1.06 |  |  | 3,122,680 |  |  |  | 7,644 |  |  | 0.98 |
Demand deposits |  | 667,461 |  |  |  |  |  |  |  |  |  | 581,743 |  |  |  |  |  |  |  |
Other liabilities |  | 17,441 |  |  |  |  |  |  |  |  |  | 24,365 |  |  |  |  |  |  |  |
Total noninterest-bearing liabilities |  | 684,902 |  |  |  |  |  |  |  |  |  | 606,108 |  |  |  |  |  |  |  |
Stockholders’ equity |  | 549,748 |  |  |  |  |  |  |  |  |  | 483,519 |  |  |  |  |  |  |  |
Total liabilities and stockholders’ equity | $ | 4,495,573 |  |  |  |  |  |  |  |  | $ | 4,212,307 |  |  |  |  |  |  |  |
Net interest income (tax-equivalent basis) |  |  |  |  |  | 35,839 |  |  |  |  |  |  |  |  |  | 33,112 |  |  |  |
Net interest spread (6) |  |  |  |  |  |  |  |  | 3.22 | % |  |  |  |  |  |  |  |  | 3.21 | %
Net interest margin (7) |  |  |  |  |  |  |  |  | 3.45 | % |  |  |  |  |  |  |  |  | 3.40 | %
Tax-equivalent adjustment |  |  |  |  |  | (738 | ) |  |  |  |  |  |  |  |  | (718 | ) |  |  |
Net interest income |  |  |  |  | $ | 35,101 |  |  |  |  |  |  |  |  | $ | 32,394 |  |  |  |

(1) | Average balances are based on amortized cost.
(2) | Interest income is presented on a tax-equivalent basis using 35% federal tax rate.
(3) | Includes loan fee income.
(4) | Loans include loans held-for-sale and nonaccrual loans.
(5) | Does not reflect netting of debt issuance costs of $580 and $763 as of June 30, 2017 and June 30, 2016, respectively.
(6) | Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax- equivalent basis.
(7) | Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets.
(8) | Rates are annualized.

47

Average Statements of Condition with Interest and Average Rates

|  | Six Months Ended June 30,
|  | 2017 |  | 2016
|  |  |  | Interest |  |  |  |  |  | Interest |  |  |
|  | Average |  | Income/ |  | Average |  | Average |  | Income/ |  | Average
|  | Balance |  | Expense |  | Rate (8) |  | Balance |  | Expense |  | Rate (8)
|  | (dollars in thousands)
Interest-earning assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Securities (1) (2) |  | $ | 378,533 |  |  | $ | 6,093 |  |  | 3.25 | % | $ | 416,875 |  |  | $ | 6,996 |  |  | 3.38 | %
Loans receivable and loans held-for-sale (2) (3) (4) |  |  | 3,624,608 |  |  |  | 79,229 |  |  | 4.41 |  |  | 3,261,744 |  |  |  | 71,950 |  |  | 4.44 |
Federal funds sold and interest-bearing with banks |  |  | 83,388 |  |  |  | 385 |  |  | 0.93 |  |  | 113,900 |  |  |  | 280 |  |  | 0.49 |
Restricted investment in bank stocks |  |  | 24,622 |  |  |  | 620 |  |  | 5.08 |  |  | 32,337 |  |  |  | 722 |  |  | 4.49 |
Total interest-earning assets |  |  | 4,111,151 |  |  |  | 86,327 |  |  | 4.23 |  |  | 3,824,856 |  |  |  | 79,948 |  |  | 4.20 |
Noninterest-earning assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses |  |  | (26,788 | ) |  |  |  |  |  |  |  |  | (28,573 | ) |  |  |  |  |  |  |
Other noninterest-earning assets |  |  | 355,859 |  |  |  |  |  |  |  |  |  | 327,446 |  |  |  |  |  |  |  |
Total assets |  | $ | 4,440,222 |  |  |  |  |  |  |  |  | $ | 4,123,729 |  |  |  |  |  |  |  |
Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest-bearing deposits: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Money market deposits |  | $ | 951,612 |  |  |  | 3,124 |  |  | 0.66 |  | $ | 722,454 |  |  |  | 1,804 |  |  | 0.50 |
Savings deposits |  |  | 192,481 |  |  |  | 154 |  |  | 0.16 |  |  | 215,379 |  |  |  | 313 |  |  | 0.29 |
Time deposits |  |  | 970,027 |  |  |  | 6,403 |  |  | 1.33 |  |  | 846,684 |  |  |  | 5,392 |  |  | 1.28 |
Other interest-bearing deposits |  |  | 565,856 |  |  |  | 924 |  |  | 0.33 |  |  | 516,425 |  |  |  | 864 |  |  | 0.34 |
Total interest-bearing deposits |  |  | 2,679,976 |  |  |  | 10,605 |  |  | 0.80 |  |  | 2,302,939 |  |  |  | 8,373 |  |  | 0.73 |
Borrowings |  |  | 478,575 |  |  |  | 4,228 |  |  | 1.78 |  |  | 661,761 |  |  |  | 4,769 |  |  | 1.45 |
Subordinated debentures (5) |  |  | 55,155 |  |  |  | 1,618 |  |  | 5.92 |  |  | 55,155 |  |  |  | 1,622 |  |  | 5.92 |
Capital lease |  |  | 2,736 |  |  |  | 82 |  |  | 6.06 |  |  | 2,859 |  |  |  | 86 |  |  | 6.04 |
Total interest-bearing liabilities |  |  | 3,216,442 |  |  |  | 16,533 |  |  | 1.04 |  |  | 3,022,714 |  |  |  | 14,850 |  |  | 0.99 |
Demand deposits |  |  | 661,562 |  |  |  |  |  |  |  |  |  | 595,528 |  |  |  |  |  |  |  |
Other liabilities |  |  | 17,544 |  |  |  |  |  |  |  |  |  | 22,476 |  |  |  |  |  |  |  |
Total noninterest-bearing liabilities |  |  | 679,106 |  |  |  |  |  |  |  |  |  | 618,004 |  |  |  |  |  |  |  |
Stockholders’ equity |  |  | 544,674 |  |  |  |  |  |  |  |  |  | 483,011 |  |  |  |  |  |  |  |
Total liabilities and stockholders’ equity |  | $ | 4,440,222 |  |  |  |  |  |  |  |  | $ | 4,123,729 |  |  |  |  |  |  |  |
Net interest income (tax-equivalent basis) |  |  |  |  |  |  | 69,794 |  |  |  |  |  |  |  |  |  | 65,098 |  |  |  |
Net interest spread (6) |  |  |  |  |  |  |  |  |  | 3.19 | % |  |  |  |  |  |  |  |  | 3.22 | %
Net interest margin (7) |  |  |  |  |  |  |  |  |  | 3.42 | % |  |  |  |  |  |  |  |  | 3.42 | %
Tax-equivalent adjustment |  |  |  |  |  |  | (1,552 | ) |  |  |  |  |  |  |  |  | (1,384 | ) |  |  |
Net interest income |  |  |  |  |  | $ | 68,242 |  |  |  |  |  |  |  |  | $ | 63,714 |  |  |  |

(1) | Average balances are based on amortized cost.
(2) | Interest income is presented on a tax-equivalent basis using 35% federal tax rate.
(3) | Includes loan fee income.
(4) | Loans include loans held-for-sale and nonaccrual loans.
(5) | Does not reflect netting of debt issuance costs of $586 and $714 as of June 30, 2017 and June 30, 2016, respectively.
(6) | Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax- equivalent basis.
(7) | Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets.
(8) | Rates are annualized.

48

Noninterest Income

Noninterest income totaled $1.4 million for the three months ended June 30, 2017, compared with $1.6 million for the three months ended June 30, 2016. There were no net securities gains/(losses) for the three months ended 2017 and $0.1 million for the three months ended June 30, 2016. Excluding the securities gains, noninterest income remained flat when compared to the prior year second quarter. Noninterest income also includes bank owned life insurance and deposit, loan and other income for the three month periods.

Noninterest income totaled $4.4 million for the six months ended June 30, 2017, compared with $2.8 million for the six months ended June 30, 2016. For the six months ended June 30, 2017 and 2016, there were $1.6 million and $0.1 million of net securities gains, respectively. Excluding the securities gains, noninterest income remained flat when compared to the prior year six month period. Noninterest income also includes annuities and insurance commissions, bank owned life insurance and deposit, loan and other income for the six month periods.

Noninterest Expenses

Noninterest expenses totaled $25.3 million for the three months ended June 30, 2017, compared to $14.4 million for the three months ended June 30, 2016. The increase from the prior year period was mainly attributable to an increase in the taxi medallions loans held-for-sale valuation allowance of $9.7 million. In addition, increases in salaries and employee benefits ($0.9 million), FDIC insurance premiums ($0.2 million), data processing ($0.1 million) and other expense ($0.1 million), partially offset by decreases in occupancy and equipment expenses ($0.2 million) contributed to the overall increase in noninterest expenses from the prior year second quarter. The increases over the prior year second quarter (excluding the valuation allowance on the taxi medallions) were the result of increased levels of business and staff resulting from organic growth.

Noninterest expenses totaled $43.6 million for the six months ended June 30, 2017, compared to $28.7 million for the six months ended June 30, 2016. The increase from the prior year period was mainly attributable to an increase in the taxi medallions loans held-for-sale valuation allowance of $12.3 million. In addition, increases in salaries and employee benefits ($1.5 million), FDIC insurance premiums ($0.5 million), data processing ($0.3 million) and other expense ($0.4 million), partially offset by decreases in occupancy and equipment expenses ($0.2 million) contributed to the overall increase in noninterest expenses from the prior year six month period. The increases over the prior year six month period (excluding the valuation allowance on the taxi medallions) were the result of increased levels of business and staff resulting from organic growth.

Income Taxes

Income tax expense was $2.1 million for the three months ended June 30, 2017, compared to $5.0 million for the three months ended June 30, 2016. Included in income tax expense for the three months ended June 30, 2017 is a benefit of $47 thousand which resulted from the effect of implementing ASU 2016-09, which relates to the recognition of excess tax benefits in the income statement (formerly through equity) that result from employee share-based payment awards. The effective tax rate for the current quarter was 21.4% versus 31.5% for the prior-year quarter.

Income tax expense was $7.0 million for the six months ended June 30, 2017, compared to $9.8 million for the six months ended June 30, 2016. Included in income tax expense for the six months ended June 30, 2017 is a benefit of $180 thousand which resulted from the effect of implementing ASU 2016-09, which relates to the recognition of excess tax benefits in the income statement (formerly through equity) that result from employee share-based payment awards. The effective tax rate for the six months ended June 30, 2017 was 26.4% versus 31.5% for the prior-year period. Excluding any changes to the taxi medallion valuation allowance, the effective tax rate for 2017 is expected to be maintained in the low 30% range.

Financial Condition

Loan Portfolio

Commercial lending is the Company’s primary business activity. The Company’s loan portfolio consists of commercial, residential and consumer loans, serving the diverse client base in its market area. The composition of the Company’s portfolio remains relatively constant but can change due to factors such as the economic climate, the level and fluctuations in interest rates, real estate values and employment metrics. Organic growth (i.e., growth other than through mergers and acquisitions) is generated through business development, repeat client requests for new financings, penetration into existing markets and entry into new markets.

The Company seeks to create growth in commercial lending by offering client-focused products, competitive pricing and by capitalizing on the positive trends in its market area. Products offered are designed to meet the financial requirements of the Company’s clients. It is the objective of the Company’s credit policies to diversify the commercial loan portfolio to limit concentrations in any single segment.

49

The following table sets forth the composition of our loan portfolio, excluding loans held-for-sale and unearned net origination fees and costs, by loan segment at the periods indicated.

|  |  |  |  |  |  |  |  |  |  |  |  |  | Amount
|  | June 30, 2017 |  | December 31, 2016 |  | Increase/
|  | Amount |  | % |  | Amount |  | % |  | (Decrease)
|  | (dollars in thousands)
Commercial |  | $ | 610,442 |  | 16.2 | % |  | $ | 553,576 |  | 15.9 | % |  | $ | 56,866 |
Commercial real estate (includes multifamily) |  |  | 2,470,957 |  | 65.6 |  |  |  | 2,204,710 |  | 63.3 |  |  |  | 266,247 |
Commercial construction |  |  | 431,050 |  | 11.4 |  |  |  | 486,228 |  | 14.0 |  |  |  | (55,178 | )
Residential real estate |  |  | 251,107 |  | 6.7 |  |  |  | 232,547 |  | 6.7 |  |  |  | 18,560 |
Consumer |  |  | 2,005 |  | 0.1 |  |  |  | 2,380 |  | 0.1 |  |  |  | (375 | )
Gross loans |  | $ | 3,765,561 |  | 100.0 | % |  | $ | 3,479,441 |  | 100.0 | % |  | $ | 286,120 |

At June 30, 2017, total gross loans amounted to $3.8 billion, an increase of $0.3 billion, or 8.2%, as compared to December 31, 2016. Net loan growth was primarily attributable to multifamily (included in commercial real estate) ($202 million), other commercial real estate ($64 million), commercial ($57 million) and residential real estate ($19 million), offset by a decrease in construction ($55 million).

At June 30, 2017, acquired loans remaining in the loan portfolio totaled $0.5 billion, compared to $0.7 billion as of December 31, 2016.

Allowance for Loan Losses and Related Provision

The purpose of the ALLL (“ALLL”) is to establish a valuation allowance for probable incurred credit losses in the loan portfolio. Additions to the ALLL are made through provisions charged against current operations and through recoveries made on loans previously charged off. The ALLL is maintained at an amount considered adequate by management to provide for probable incurred credit losses inherent in the loan portfolio based upon historical losses and a periodic evaluation of external and portfolio risk factors. In establishing an appropriate ALLL, an assessment of the individual borrowers, a determination of the value of the underlying collateral, a review of historical loss experience and an analysis of the levels and trends of loan categories, delinquencies and problem loans are considered. Such factors as the level and trend of interest rates and current economic conditions and peer group statistics are also reviewed. The Company’s analysis of its ALLL also takes into consideration the potential impact that current trends may have on the Company’s borrower base.

Although management uses the best information available, the level of the ALLL remains an estimate, which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ALLL. Such agencies may require the Company to increase the ALLL based on their analysis of information available to them at the time of their examination. Furthermore, the majority of the Company’s loans are secured by real estate in the State of New Jersey. Future adjustments to the ALLL may be necessary due to economic factors impacting New Jersey real estate and the economy in general, as well as operating, regulatory and other conditions beyond the Company’s control.

At June 30, 2017, the ALLL was $28.4 million as compared to $25.7 million at December 31, 2016. Provisions to the ALLL for the three and six months ended June 30, 2017 totaled $1.5 million and $2.6 million, respectively, compared to $3.8 million and $6.8 million for the same periods in 2016. The decrease from the prior year quarter and prior year six month period was largely attributable to decreases in specific reserves.

There were $(50) thousand in net recoveries and $61 thousand in net charge-offs during the three months ended June 30, 2017 and 2016, respectively. There were $(107) thousand in net recoveries and $559 thousand in net charge-offs during the six months ended June 30, 2017 and June 30, 2016, respectively. The ALLL as a percentage of total loans amounted to 0.76% at June 30, 2017 compared to 0.74% at December 31, 2016 and 0.97% at June 30, 2016.

The level of the allowance for the respective periods of 2017 and 2016 reflects the credit quality within the loan portfolio, the loan volume recorded during the periods, the changing composition of the commercial and residential real estate loan portfolios and other related factors. In management’s view, the level of the ALLL at June 30, 2017 is adequate to cover losses inherent in the loan portfolio. Management’s judgment regarding the adequacy of the allowance constitutes a “Forward-Looking Statement” under the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from management’s analysis, based principally upon the factors considered by management in establishing the allowance.

50

Changes in the ALLL are presented in the following table for the periods indicated.

|  | Six Months Ended
|  | June 30,
|  | 2017 |  | 2016
|  | (dollars in thousands)
Average total loans at end of period (1) |  | $ | 3,624,608 |  |  | $ | 3,261,744 |
Analysis of the ALLL: |  |  |  |  |  |  |  |
Balance - beginning of quarter |  | $ | 25,744 |  |  | $ | 26,572 |
Charge-offs: |  |  |  |  |  |  |  |
Commercial |  |  | - |  |  |  | (517 | )
Commercial real estate |  |  | (71 | ) |  |  | - |
Residential real estate |  |  | - |  |  |  | (67 | )
Consumer |  |  | (11 | ) |  |  | (5 | )
Total charge-offs |  |  | (82 | ) |  |  | (589 | )
Recoveries: |  |  |  |  |  |  |  |
Commercial |  |  | 141 |  |  |  | 2 |
Commercial real estate |  |  | 48 |  |  |  | 25 |
Residential real estate |  |  | - |  |  |  | 2 |
Consumer |  |  | - |  |  |  | 1 |
Total recoveries |  |  | 189 |  |  |  | 30 |
Net recoveries (charge-offs) |  |  | 107 |  |  |  | (559 | )
Provision for loan and losses |  |  | 2,550 |  |  |  | 6,750 |
Balance - end of period |  | $ | 28,401 |  |  | $ | 32,763 |
Ratio of annualized net charge-offs during the period to average loans during the period |  |  | (0.01 | )% |  |  | 0.07 | %
Loans receivable |  | $ | 3,761,572 |  |  | $ | 3,375,620 |
ALLL as a percentage of loans receivable |  |  | 0.76 | % |  |  | 0.97 | %

(1) | Average total loans at end of period includes loans held-for-sale.

Asset Quality

The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans, delinquencies, and potential problem loans, with particular attention to portfolio dynamics and mix. The Company strives to identify loans experiencing difficulty early enough to correct the problems, to record charge-offs promptly based on realistic assessments of current collateral values and cash flows, and to maintain an adequate allowance for loan losses at all times.

It is generally the Company’s policy to discontinue interest accruals once a loan is past due as to interest or principal payments for a period of ninety days. When a loan is placed on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Payments received on nonaccrual loans are generally applied against principal. A loan may be restored to an accruing basis when all past due amounts have been collected. Loans past due 90 days or more which are both well-secured and in the process of collection may remain on an accrual basis.

Nonperforming assets include nonaccrual loans and other real estate owned. Nonaccrual loans represent loans on which interest accruals have been suspended. In general, it is the policy of management to consider the charge-off of uncollectible amounts of loans at the point they become past due 90 days. Performing troubled debt restructured loans represent loans to borrowers experiencing financial difficulties on which a concession was granted, such as a reduction in interest rate below the current market rate for new debt with similar risks or modified repayment terms, and are performing under the restructured terms.

51

The following table sets forth, as of the dates indicated, the amount of the Company’s nonaccrual loans, other real estate owned (“OREO”), performing troubled debt restructurings (“TDRs”) and loans past due 90 days or greater and still accruing/accreting:

|  | June 30, |  | December 31,
|  | 2017 |  | 2016
|  | (dollars in thousands)
Nonaccrual loans (held-for-investment) |  | $ | 14,055 |  | $ | 5,734
Nonaccrual loans (held-for-sale) |  |  | 48,884 |  |  | 63,044
OREO |  |  | 580 |  |  | 626
Total nonperforming assets (1) |  | $ | 63,519 |  | $ | 69,404
Performing TDRs |  | $ | 10,221 |  | $ | 13,338
Loans 90 days or greater past due and still accruing (non-PCI) |  |  | - |  |  | -
Loans 90 days or greater past due and still accruing/accreting (PCI) |  | $ | 5,551 |  | $ | 5,293

(1) | Nonperforming assets are defined as nonaccrual loans (held-for-investment), nonaccrual loans (held-for-sale), and other real estate owned.

Nonaccrual loans (held-for-investment) to total loans receivable |  | 0.37 | % |  | 0.16 | %
Nonperforming assets to total assets |  | 1.36 | % |  | 1.57 | %
Nonperforming assets, performing TDRs, and loans 90 days or greater past due and still accruing to total loans |  | 2.08 | % |  | 2.48 | %

Securities Portfolio

At June 30, 2017, the principal components of the securities portfolio were federal agency obligations, mortgage-backed securities, obligations of U.S. states and political subdivisions, corporate bonds and notes, trust preferred securities, asset-backed securities and equity securities.

During the quarter ended September 30, 2016, the Company transferred all securities previously categorized as held-to-maturity to available-for-sale classification. The transfer resulted in an increase of approximately $210 million in amortized cost basis of available-for-sale securities and resulted in a net increase to accumulated other comprehensive income of $7.4 million, net of tax. This transfer will enhance liquidity and increase flexibility with regard to asset-liability management and balance sheet composition. As a result of the transfer, the Company believes it has tainted its held-to-maturity classification and judgment will be required in the future in determining when circumstances have changed such that management can assert that it has the intent and ability to hold debt securities to maturity. Based on this guidance, the Company does not expect to classify any securities as held-to-maturity within the near future.

For the three months ended June 30, 2017, average securities decreased $27.8 million to $390.5 million, or 9.4% of average interest-earning assets, from $418.3 million, or 10.7% of average interest-earning assets, for the comparable period in 2016. For the six months ended June 30, 2017, average securities decreased $38.3 million to $378.5 million, or 9.2% of average interest-earning assets, from $416.9 million, or 10.9% of average interest-earning assets, for the comparable period in 2016.

At June 30, 2017, net unrealized gains on securities available-for-sale, which are carried as a component of accumulated other comprehensive income and included in stockholders’ equity, net of tax, amounted to $0.5 million as compared with net unrealized gains of $0.9 million at December 31, 2016. The decrease in unrealized gains is predominately attributable to the sales of available-for-sale securities during the three months ended March 31, 2017. The gross unrealized losses associated with agency securities and federal agency obligations, mortgage-backed securities, corporate bonds and tax-exempt securities are not considered to be other-than-temporary because their unrealized losses are related to changes in interest rates and do not affect the expected cash flows of the underlying collateral or issue.

52

Interest Rate Sensitivity Analysis

The principal objective of our asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts; determine the level of risk appropriate given our business focus, operating environment, and capital and liquidity requirements; establish prudent asset concentration guidelines; and manage the risk consistent with Board approved guidelines. We seek to reduce the vulnerability of our operations to changes in interest rates, and actions in this regard are taken under the guidance of the Bank’s Asset Liability Committee (the “ALCO”). The ALCO generally reviews our liquidity, cash flow needs, maturities of investments, deposits and borrowings, and current market conditions and interest rates.

We currently utilize net interest income simulation and economic value of equity (“EVE”) models to measure the potential impact to the Bank of future changes in interest rates. As of June 30, 2017 and December 31, 2016 the results of the models were within guidelines prescribed by our Board of Directors. If model results were to fall outside prescribed ranges, action, including additional monitoring and reporting to the Board, would be required by the ALCO and Bank’s management.

The net interest income simulation model attempts to measure the change in net interest income over the next one-year period, and over the next three-year period on a cumulative basis, assuming certain changes in the general level of interest rates.

Based on our model, which was run as of June 30, 2017, we estimated that over the next one-year period a 200 basis-point instantaneous increase in the general level of interest rates would increase our net interest income by 1.66%, while a 100 basis-point instantaneous decrease in interest rates would decrease net interest income by 1.67%. As of December 31, 2016, we estimated that over the next one-year period, a 200 basis-point instantaneous increase in the general level of interest rates would increase our net interest income by 5.79%, while a 100 basis-point instantaneous decrease in the general level of interest rates would decrease our net interest income by 2.93%.

Based on our model, which was run as of June 30, 2017, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous increase in the general level of interest rates would increase our net interest income by 2.62%, while a 100 basis-point instantaneous decrease in interest rates would decrease net interest income by 2.66%. As of December 31, 2016, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous increase in the general level of interest rates would increase our net interest income by 6.65%, while a 100 basis-point instantaneous decrease in interest rates would decrease net interest income by 4.43%.

An EVE analysis is also used to dynamically model the present value of asset and liability cash flows with instantaneous rate shocks of up 200 basis points and down 100 basis points. The economic value of equity is likely to be different as interest rates change. Our EVE as of June 30, 2017, would decline by 11.71% with an instantaneous rate shock of up 200 basis points, and increase by 4.32% with an instantaneous rate shock of down 100 basis points. Our EVE as of December 31, 2016, would decline by 7.97% with an instantaneous rate shock of up 200 basis points, and increase by 2.96% with an instantaneous rate shock of down 100 basis points.

|  |  |  |  | Estimated Change in |  |  |  |  |  |  |  |  |
Interest Rates |  | Estimated |  | EVE |  | Interest Rates |  | Estimated |  | Estimated Change in NII
(basis points) |  | EVE |  | Amount |  | % |  | (basis points) |  | NII |  | Amount |  | %
(dollars in thousands) |
+300 |  | $ | 437,717 |  | $ | (99,419 | ) |  | (18.5 | ) |  | +300 |  | $ | 148,110 |  | $ | 2,962 |  |  | 2.0 |
+200 |  |  | 474,221 |  |  | (62,915 | ) |  | (11.7 | ) |  | +200 |  |  | 147,555 |  |  | 2,407 |  |  | 1.7 |
+100 |  |  | 509,463 |  |  | (27,673 | ) |  | (5.2 | ) |  | +100 |  |  | 146,717 |  |  | 1,569 |  |  | 1.1 |
0 |  |  | 537,136 |  |  | - |  |  | 0.0 |  |  | 0 |  |  | 145,148 |  |  | - |  |  | 0.0 |
-100 |  |  | 560,321 |  |  | 23,185 |  |  | 4.3 |  |  | -100 |  |  | 142,728 |  |  | (2,420 | ) |  | (1.7 | )

53

Estimates of Fair Value

The estimation of fair value is significant to a number of the Company’s assets, including loans held-for-sale and securities available-for-sale. These are all recorded at either fair value or the lower of cost or fair value. Fair values are volatile and may be influenced by a number of factors. Circumstances that could cause estimates of the fair value of certain assets and liabilities to change include a change in prepayment speeds, discount rates, or market interest rates. Fair values for most available-for-sale securities are based on quoted market prices. If quoted market prices are not available, fair values are based on judgments regarding future expected loss experience, current economic condition risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Impact of Inflation and Changing Prices

The consolidated financial statements and notes thereto presented elsewhere herein have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations; unlike most industrial companies, nearly all of the Company’s assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Liquidity

Liquidity is a measure of a bank’s ability to fund loans, withdrawals or maturities of deposits, and other cash outflows in a cost-effective manner. Our principal sources of funds are deposits, scheduled amortization and prepayments of loan principal, maturities of securities, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flow and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

At June 30, 2017, the amount of liquid assets remained at a level management deemed adequate to ensure that, on a short and long-term basis, contractual liabilities, depositors’ withdrawal requirements, and other operational and client credit needs could be satisfied. As of June 30, 2017, liquid assets (cash and due from banks, interest-bearing deposits with banks and unencumbered securities) were $441.3 million, which represented 9.4% of total assets and 10.9% of total deposits and borrowings, compared to $428.2 million at December 31, 2016, which represented 9.7% of total assets and 11.2% of total deposits and borrowings on such date.

The Bank is a member of the FHLB of New York and, based on available qualified collateral as of June 30, 2017, had the ability to borrow $1.4 billion. In addition, at June 30, 2017, the Bank had in place borrowing capacity of $25 million through correspondent banks. The Bank also has a credit facility established with the Federal Reserve Bank of New York for direct discount window borrowings with capacity based on pledged collateral of $10.9 million. At June 30, 2017, the Bank had aggregate available and unused credit of approximately $757 million, which represents the aforementioned facilities totaling $1.4 billion net of $676 million in outstanding borrowings and letters of credit. At June 30, 2017, outstanding commitments for the Bank to extend credit were approximately $591 million.

Cash and cash equivalents totaled $146.5 million on June 30, 2017, decreasing by $53.9 million from $200.4 million at December 31, 2016. Operating activities provided $48.0 million in net cash. Investing activities used $333.2 million in net cash, primarily reflecting an increase in loans and securities. Financing activities provided $231.3 million in net cash, primarily reflecting a net increase of $86.1 million in deposits and a net increase of $150 million in borrowings (consisting of $425.0 million in new FHLB borrowings offset by notional repayments of $260.0 million of FHLB borrowings and $15.0 million of repayments of repurchase agreements).

54

Deposits

Total deposits increased by $86.1 million, or 2.6%, to $3.4 billion at June 30, 2017 from December 31, 2016. The increase was primarily attributable to increases in money market deposits, offset by decreases in interest-bearing demand, noninterest-bearing demand and savings. The following table sets forth the composition of our deposit base by the periods indicated.

|  |  |  |  |  |  |  |  |  |  |  |  |  | Amount
|  |  |  |  |  |  |  |  |  |  |  |  |  | Increase/
|  | June 30, 2017 |  | December 31, 2016 |  | (Decrease)
|  | Amount |  | % |  | Amount |  | % |  | 2017 vs. 2016
|  | (dollars in thousands)
Demand, noninterest-bearing |  | $ | 695,522 |  | 20.3 | % |  | $ | 694,977 |  | 20.8 | % |  | $ | 545 |
Demand, interest-bearing |  |  | 572,438 |  | 16.7 |  |  |  | 563,740 |  | 16.9 |  |  |  | 8,698 |
Money market |  |  | 990,223 |  | 28.9 |  |  |  | 911,867 |  | 27.3 |  |  |  | 78,356 |
Savings |  |  | 189,862 |  | 5.5 |  |  |  | 205,551 |  | 6.1 |  |  |  | (15,689 | )
Time |  |  | 982,328 |  | 28.6 |  |  |  | 968,136 |  | 28.9 |  |  |  | 14,192 |
Total deposits |  | $ | 3,430,373 |  | 100.0 | % |  | $ | 3,344,271 |  | 100.0 | % |  | $ | 86,102 |

Subordinated Debentures

During December 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The trust loaned the proceeds of this offering to the Company and received in exchange $5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or part. The floating interest rate on the subordinated debentures is three-month LIBOR plus 2.85% and reprices quarterly. The rate at June 30, 2017 was 4.02%.

During June 2015, the Parent Corporation issued $50 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “Notes”) to certain institutional accredited investors. The net proceeds from the sale of the Notes were used by the Parent Corporation to contribute $35.0 million of common equity to the Bank on June 30, 2015, and to repay $11.25 million of SBLF preferred issued to the U.S. Treasury on March 11, 2016. Remaining funds were used for general corporate purposes. The Notes are non-callable for five years, have a stated maturity of July 1, 2025, and bear interest at a fixed rate of 5.75% per year, from and including June 30, 2015 to, but excluding July 1, 2020. From and including July 1, 2020 to the maturity date or early redemption date, the interest rate will reset quarterly to a level equal to the then current three-month LIBOR rate plus 393 basis points.

55

Stockholders’ Equity

The Company’s stockholders’ equity was $546 million at June 30, 2017, an increase of $15.1 million from December 31, 2016. The increase in stockholders’ equity was primarily attributable to an increase of $14.7 million in retained earnings and approximately $1.0 million of equity issuance related to stock-based compensation, partially offset by an increase to accumulated other comprehensive loss of $0.4 million. As of June 30, 2017, the Company’s tangible common equity ratio and tangible book value per share were 8.77% and $12.42, respectively. As of December 31, 2016, the tangible common equity ratio and tangible book value per share were 8.93% and $11.96, respectively. Total goodwill and other intangible assets were approximately $149 million as of both June 30, 2017 and December 31, 2016.

|  | June 30, |  | December 31,
|  | 2017 |  | 2016
|  | (dollars in thousands, except for share and
|  | per share data)
Stockholders’ equity |  | $ | 546,173 |  | $ | 531,032
Less: Goodwill and other intangible assets |  |  | 148,611 |  |  | 148,997
Tangible common stockholders’ equity |  | $ | 397,562 |  | $ | 382,035
Common stock outstanding at period end |  |  | 32,015,317 |  |  | 31,948,307
Book value per common share |  | $ | 17.06 |  | $ | 16.62
Less: Goodwill and other intangible assets |  |  | 4.64 |  |  | 4.66
Tangible book value per common share |  | $ | 12.42 |  | $ | 11.96

56

Regulatory Capital and Capital Adequacy

The maintenance of a solid capital foundation is a primary goal for the Company. Accordingly, capital plans and dividend policies are monitored on an ongoing basis. The Company’s objective with respect to the capital planning process is to effectively balance the retention of capital to support future growth with the goal of providing stockholders with an attractive long-term return on their investment.

The Company and the Bank are subject to regulatory guidelines establishing minimum capital standards that involve quantitative measures of assets, and certain off-balance sheet items, as risk-adjusted assets under regulatory accounting practices.

The following is a summary of regulatory capital amounts and ratios as of June 30, 2017 for the Company and the Bank, compared with minimum capital adequacy requirements and the regulatory requirements for classification as a well-capitalized depository institution (dollars in thousands).

|  |  |  |  |  |  |  |  |  |  |  |  |  | To Be Well-Capitalized Under
|  |  |  |  |  |  |  | For Capital Adequacy |  | Prompt Corrective Action
|  | ConnectOne Bancorp, Inc. |  | Purposes |  | Provisions
At June 30, 2017 |  | Amount |  | Ratio |  | Amount |  | Ratio |  | Amount |  | Ratio
|  | (dollars in thousands)
Tier 1 leverage capital |  | $ | 405,445 |  | 9.33 | % |  | $ | 173,862 |  | 4.00 | % |  |  | N/A |  | N/A
CET I risk-based ratio |  |  | 400,290 |  | 9.48 |  |  |  | 189,993 |  | 4.50 |  |  |  | N/A |  | N/A
Tier 1 risk-based capital |  |  | 405,445 |  | 9.60 |  |  |  | 253,324 |  | 6.00 |  |  |  | N/A |  | N/A
Total risk-based capital |  |  | 483,846 |  | 11.46 |  |  |  | 337,765 |  | 8.00 |  |  |  | N/A |  | N/A
|  |  |  |  |  |  |  |  |  |  |  |  |  | To Be Well-Capitalized Under
|  |  |  |  |  |  |  | For Capital Adequacy |  | Prompt Corrective Action
|  | ConnectOne Bank |  | Purposes |  | Provisions
At June 30, 2017 |  | Amount |  | Ratio |  | Amount |  | Ratio |  | Amount |  | Ratio
|  | (dollars in thousands)
Tier 1 leverage capital |  | $ | 449,307 |  | 10.34 | % |  | $ | 173,796 |  | 4.00 | % |  | $ | 217,245 |  | 5.00 | %
CET I risk-based ratio |  |  | 449,307 |  | 10.64 |  |  |  | 189,969 |  | 4.50 |  |  |  | 274,400 |  | 6.50 |
Tier 1 risk-based capital |  |  | 449,307 |  | 10.64 |  |  |  | 253,292 |  | 6.00 |  |  |  | 337,723 |  | 8.00 |
Total risk-based capital |  |  | 477,708 |  | 11.32 |  |  |  | 337,723 |  | 8.00 |  |  |  | 422,154 |  | 10.00 |
N/A - not applicable

As of June 30, 2017, management believes that each of the Bank and the Company meet all capital adequacy requirements to which they are subject.

Basel III rules require a “capital conservation buffer,” for both the Company and the Bank. When fully phased in on January 1, 2019, each of the Company and the Bank will be required to maintain a 2.5% capital conservation buffer, above and beyond the capital levels otherwise required under applicable regulation. The implementation of this capital conservation buffer began on January 1, 2016 at a level of 0.625%, and will increase by 0.625% on each subsequent January 1 until it reaches 2.5% on January 1, 2019. Under this guidance banking institutions with a CET1, Tier 1 Capital Ratio and Total Risk Based Capital Ratio above the minimum regulatory adequate capital ratios but below the capital conservation buffer will face constraints on their ability to pay dividends, repurchase equity and pay discretionary bonuses to executive officers, based on the amount of the shortfall.

As of June 30, 2017 both the Company and Bank satisfy the capital conservation buffer requirements applicable to them. The lowest ratio at the Company is the Total Risk Based Capital Ratio which was 2.210% above the minimum buffer ratio and, at the Bank, the lowest ratio was the Total Risk Based Capital Ratio which was 2.066% above the minimum buffer ratio.

57

Item 3. Qualitative and Quantitative Disclosures about Market Risks

Market Risk

Interest rate risk management is our primary market risk. See "Item 2- Management's Discussion and Analysis of Financial Condition and Results of Operation- Interest Rate Sensitivity Analysis" herein for a discussion of our management of our interest rate risk.

58

Item 4. Controls and Procedures

a) Disclosure controls and procedures. As of the end of the Company’s most recently completed fiscal quarter covered by this report, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s chief executive officer and chief financial officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and are operating in an effective manner and that such information is accumulated and communicated to management, including the Company’s chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

b) Changes in internal controls over financial reporting. There have been no changes in the Company’s internal controls over financial reporting that occurred during the Company’s last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

59

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not subject to any legal proceedings, which could have a materially adverse impact on its results of operations and financial condition.

Item 1a. Risk Factors

There have been no changes to the risks inherent in our business from those described under Item 1A – Risk Factors of our Annual Report on Form 10-K.

60

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5 Other Information

Not applicable

61

Item 6. Exhibits

Exhibit No. |  | Description
10.1 |  | 2017 Equity Compensation Plan (1)
10.2 |  | Second Amended and Restated Employment Agreement by and among ConnectOne Bancorp, Inc., ConnectOne Bank and Frank S. Sorrentino III dated June 1, 2017 (2)
10.3 |  | Amended and Restated Employment Agreement by and among ConnectOne Bancorp, Inc., ConnectOne Bank and William S. Burns dated June 1, 2017 (2)
10.4 |  | Employment Agreement by and among ConnectOne Bancorp, Inc., ConnectOne Bank and Elizabeth Magennis dated June 1, 2017 (2)
10.5 |  | Employment Agreement by and among ConnectOne Bancorp, Inc., ConnectOne Bank and Christopher J. Ewing dated June 1, 2017 (2)
31.1 |  | Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 |  | Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 |  | Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 |  | Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS |  | XBRL Instance Document
101.SCH |  | XBRL Taxonomy Extension Schema Document
101.CAL |  | XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF |  | Definition Taxonomy Extension Linkbase Document
101.LAB |  | XBRL Taxonomy Extension Label Linkbase Document
101.PRE |  | XBRL Taxonomy Extension Presentation Linkbase Document

(1) | Incorporated by reference from Exhibit A to the registrant’s definite proxy statement on Schedule 14A filed with the commission on April 27, 2017
(2) | Incorporated by reference from Exhibits 10.1, 10.2, 10.3 and 10.4 to the registrant’s current report on form 8-k filed with the commission on June 5, 2017.

62

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized.

CONNECTONE BANCORP, INC.
(Registrant)

By: | /s/ Frank Sorrentino III |  | By: | /s/ William S. Burns
| Frank Sorrentino III |  |  | William S. Burns
| Chairman and Chief Executive Officer |  |  | Executive Vice President and Chief Financial Officer
| Date: August 4, 2017 |  |  | Date: August 4, 2017

63