XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2017 and December 31, 2016 are as follows:

June 30, 2017
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
                Markets for Other Significant
Identical         Observable         Unobservable
Assets Inputs Inputs
(Level 1) (Level 2) (Level 3)
    (dollars in thousands)
Recurring fair value measurements:
Assets
Securities:
Available-for-sale:
Federal agency obligations $ 59,645 $      - $      59,645 $      -
Residential mortgage pass-through securities 140,400 - 140,400 -
Commercial mortgage pass-through securities 4,173 - 4,173 -
Obligations of U.S. states and political subdivisions 136,354 - 118,371 17,983
Trust preferred securities 4,586 - 4,586 -
Corporate bonds and notes 30,288 - 30,288 -
Asset-backed securities 13,281 - 13,281 -
Certificates of deposit 629 - 629 -
Equity securities 604 604 - -
Other securities 12,170 12,170 - -
Total available-for-sale $      402,130 $ 12,774 $ 371,373 $ 17,983
Derivatives 45 - 45 -
Total Assets $ 402,175 $ 12,774 $ 371,418 $ 17,983

December 31, 2016
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
Markets for Other Significant
          Identical      Observable      Unobservable
Assets Inputs Inputs
(Level 1) (Level 2) (Level 3)
(dollars in thousands)
Recurring fair value measurements:
Assets
Securities:
Available-for-sale:
Federal agency obligations $      52,837 $      - $      52,837 $      -
Residential mortgage pass-through securities 72,497 - 72,497 -
Commercial mortgage pass-through securities 4,209 - 4,209 -
Obligations of U.S. states and political subdivisions 150,605 - 132,387 18,218
Trust preferred securities 5,666 - 5,666 -
Corporate bonds and notes 36,928 - 36,928 -
Asset-backed securities 14,583 - 14,583 -
Certificates of deposit 983 - 983 -
Equity securities 568 568 - -
Other securities 14,414 14,414 - -
Total available-for-sale $ 353,290 $ 14,982 $ 320,090 $ 18,218
Derivatives 88 - 88 -
Total assets $ 353,378 $ 14,982 $ 320,178 $ 18,218
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

For assets measured at fair value on a non-recurring basis, the fair value measurements at June 30, 2017 and December 31, 2016 are as follows:

Fair Value Measurements at Reporting Date Using
Quoted
Prices
in Active Significant
                Markets for         Other         Significant
Identical Observable Unobservable
Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis: June 30, 2017 (Level 1) (Level 2) (Level 3)
Impaired loans: (dollars in thousands)
Commercial real estate $      1,432 $      - $      - $      1,432
 
Loans held-for-sale:
Commercial 50,891 - - 50,891
 
Fair Value Measurements at Reporting Date Using
Quoted
Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
December 31, Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis: 2016 (Level 1) (Level 2) (Level 3)
Impaired loans: (dollars in thousands)
Commercial real estate $ 1,099 $ - $ - $ 1,099
 
Loans held-for-sale:
Commercial 70,105 - 4,509 65,596
Commercial real estate 7,712 - 7,712 -
Fair Value, Recurring basis [Table Text Block]

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2017 and year ended December 31, 2016:

Municipal
Securities
(dollars in thousands)
Beginning balance, January 1, 2017 $ 18,218
Other(1) -
Principal paydowns (235 )
Ending balance, June 30, 2017 $ 17,983
 
Municipal
Securities
(dollars in thousands)
Beginning balance, January 1, 2016 $                    -
Other(1) 18,335
Principal paydowns (117 )
Ending balance, December 31, 2016 $ 18,218

(1) Includes transfers from held-to-maturity to available-for-sale designation

Significant unobservable inputs used in fair value measurements [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

June 30, 2017

Valuation Unobservable
        Fair Value         Techniques         Input         Range
Securities available-for-sale: (dollars in thousands)
Municipal securities $     17,983 Discounted Cash Discount Rate 2.8%
Flows
 
December 31, 2016
Valuation Unobservable
Fair Value Techniques Input Range
Securities available-for-sale: (dollars in thousands)
Municipal securities $     18,218 Discounted Cash Discount Rate 2.8%
Flows
Fair Value Measurements, Nonrecurring [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

June 30, 2017

Valuation
Techniques Unobservable
Type Fair Value (weightings) Input Range (weighted average)
(dollars in thousands)
Impaired loans:
Commercial real estate $ 1,432 Appraisals of
collateral value
Comparable sales 0% - 15% (6%)
 
Loans held-for-sale:      
Commercial taxi medallion loans $ 50,891 Market approach Indications under securitized 37 - 100 (45)
(70%) transactions expressed as a
price to unpaid principal
balance
Discounted cash
flows (30%) Discount Rate 14%
 
December 31, 2016
Valuation
Techniques Unobservable
Type Fair Value       (weightings)       Input       Range (weighted average)
(dollars in thousands)
Impaired loans:
Commercial real estate $ 1,099 Appraisals of Comparable sales 0% - 15% (6%)
collateral value
 
Loans held-for-sale:
Commercial taxi medallion loans $ 65,596 Market approach Indications under securitized 40 - 100 (59)
(70%) transactions expressed as a
price to unpaid principal
balance
Discounted cash
flows (30%) Discount Rate 14%
Fair Value, by Balance Sheet Grouping [Table Text Block]

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2017 and December 31, 2016:

Fair Value Measurements
Quoted
Prices in
Active Significant
Markets for Other Significant
Identical Observable Unobservable
Carrying Fair Assets Inputs Inputs
Amount Value (Level 1) (Level 2) (Level 3)
(dollars in thousands)
June 30, 2017
Financial assets:
Cash and due from banks      $      146,508      $      146,508      $      146,508      $      -      $      -
Securities available-for-sale 402,130 402,130 12,774 371,373 17,983
Restricted investment in bank stocks 32,152 n/a n/a n/a n/a
Loans held-for-sale 51,124 51,124 - 233 50,891
Net loans 3,733,171 3,740,586 - - 3,740,586
Derivatives 45 45 - 45 -
Accrued interest receivable 13,194 13,194 - 1,744 11,450
   
Financial liabilities:
Noninterest-bearing deposits 695,522 695,522 695,522 - -
Interest-bearing deposits 2,734,851 2,735,530 1,753,548 981,982 -
Borrowings 626,173 627,854 - 627,854 -
Subordinated debentures 54,616 56,542 - 56,542 -
Accrued interest payable 6,044 6,044 - 6,044 -
  
December 31, 2016
Financial assets:
Cash and due from banks $ 200,399 $ 200,399 $ 200,399 $ - $ -
Securities available-for-sale 353,290 353,290 14,982 320,090 18,218
Restricted investment in bank stocks 24,310 n/a n/a n/a n/a
Loans held-for-sale 78,005 78,005 - 12,409 65,596
Net loans 3,450,088 3,462,138 - - 3,462,138
Derivatives 88 88 - 88 -
Accrued interest receivable 12,965 12,965 - 2,026 10,939
   
Financial liabilities:
Noninterest-bearing deposits 694,977 694,977 694,977 - -
Interest-bearing deposits 2,649,294 2,649,717 1,681,044 968,673 -
Borrowings 476,280 478,286 - 478,286 -
Subordinated debentures 54,534 55,901 - 55,901 -
Accrued interest payable 4,142 4,142 - 4,142 -