XML 40 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2018 and December 31, 2017 are as follows:

September 30, 2018
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
Assets Inputs Inputs
            (Level 1)       (Level 2)       (Level 3)
(dollars in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Available-for-sale:
Federal agency obligations $        47,534 $            - $            47,534 $            -
Residential mortgage pass-through securities 190,551 - 190,551 -
Commercial mortgage pass-through securities 3,843 - 3,843 -
Obligations of U.S. states and political subdivision 130,388 - 120,947 9,441
Corporate bonds and notes 25,962 - 25,962 -
Asset-backed securities 10,363 - 10,363 -
Certificates of deposit 423 - 423 -
Other securities 975 975 - -
Total available-for-sale $ 410,039 $ 975 $ 399,623 $ 9,441
 
Equity securities 11,403 11,403 - -
 
Derivatives 1,906 - 1,906 -
Total assets $ 423,348 $ 12,378 $ 401,529 $ 9,441

December 31, 2017
Fair Value Measurements at Reporting Date Using
Quoted Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
Assets Inputs Inputs
            (Level 1)       (Level 2)       (Level 3)
  (dollars in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Available-for-sale:
Federal agency obligations $        56,022 $             - $            56,022 $               -
Residential mortgage pass-through securities 181,891 - 181,891 -
Commercial mortgage pass-through securities 4,054 - 4,054 -
Obligations of U.S. states and political subdivision 131,128 - 121,496 9,632
Trust preferred securities 4,671 - 4,671 -
Corporate bonds and notes 29,693 - 29,693 -
Asset-backed securities 12,050 - 12,050 -
Certificates of deposit 625 - 625 -
Equity securities 11,728 11,728 - -
Other securities 3,422 3,422 - -
Total available-for-sale $ 435,284 $ 15,150 $ 410,502 $ 9,632
Derivatives 798 - 798 -
Total assets $ 436,082 $ 15,150 $ 411,300 $ 9,632
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

For assets measured at fair value on a nonrecurring basis, the fair value measurements at September 30, 2018 and December 31, 2017 are as follows:

            Fair Value Measurements at Reporting Date Using
Quoted            
Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
September 30, Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis: 2018 (Level 1) (Level 2) (Level 3)
Impaired loans:

(dollars in thousands)

Commercial real estate $ 7,820 $ - $ - $ 7,820
Residential real estate 231 231
 
Fair Value Measurements at Reporting Date Using
Quoted
Prices
in Active Significant
Markets for Other Significant
Identical Observable Unobservable
December 31, Assets Inputs Inputs
Assets measured at fair value on a nonrecurring basis: 2017 (Level 1) (Level 2) (Level 3)
Impaired loans:

(dollars in thousands)

Commercial real estate $     1,094 $     - $     - $     1,094
Fair Value, Recurring basis [Table Text Block]

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2018 and for the year ended December 31, 2017:

      Municipal
Securities
(dollars in thousands)
Beginning balance, January 1, 2018 $                       9,632
Principal paydowns (191 )
Ending balance, September 30, 2018 $ 9,441
 
Municipal
Securities
(dollars in thousands)
Beginning balance, January 1, 2017 $ 18,218
Principal paydowns (8,586 )
Ending balance, December 31, 2017 $     9,632
Significant unobservable inputs used in fair value measurements [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

September 30, 2018                        
Valuation Unobservable
Fair Value Techniques Input Range
Securities available-for-sale:

 

(dollars in thousands) 

         
Municipal securities $ 9,441 Discounted cash flows Discount rate 2.9 %
 
December 31, 2017
Valuation Unobservable
Fair Value Techniques Input Range
Securities available-for-sale: (dollars in thousands)           
Municipal securities $     9,632 Discounted cash flows Discount rate 2.9 %
Fair Value Measurements, Nonrecurring [Table Text Block]

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

September 30, 2018                        
Valuation Unobservable
Fair Value Techniques Input Range
Impaired loans:

(dollars in thousands)

Commercial real estate $ 7,820 Sales comparison approach Adjustment for differences between the comparable sales 0% - 20% [10%]
Residential real estate $ 231 Sales comparison approach Adjustment for differences between the comparable sales 0% - 7% [2%]
 
December 31, 2017
Valuation Unobservable
Fair Value Techniques Input Range
Impaired loans: (dollars in thousands)
Commercial real estate $     1,094 Sales comparison approach Adjustment for differences between the comparable sales 0% - 10% [5%]
Fair Value, by Balance Sheet Grouping [Table Text Block]

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2018 and December 31, 2017:

                  Fair Value Measurements
Quoted            
Prices in
Active Significant
Markets for Other Significant
Identical Observable Unobservable
Carrying Fair Assets Inputs Inputs
Amount Value (Level 1) (Level 2) (Level 3)
(dollars in thousands)
September 30, 2018
Financial assets:
Cash and cash equivalents $ 155,848 $ 155,848 $ 155,848 $ - $ -
Securities available-for-sale 410,039 410,039 975 399,623 9,441
Equity Securities 11,403 11,403 11,403 - -
Loans held-for-sale 270 270 - - 270
Net loans 4,427,738 4,304,357 - - 4,304,357
Derivatives 1,906 1,906 - 1,906 -
 
Financial liabilities:
Noninterest-bearing deposits 758,213 758,213 758,213 - -
Interest-bearing deposits 3,230,552 3,222,141 1,907,805 1,314,336 -
Borrowings 629,979 626,841 - 626,841 -
Subordinated debentures 128,474 129,165 - 129,165 -
 
December 31, 2017
Financial assets:
Cash and cash equivalents $     149,582 $     149,582 $     149,582 $     - $     -
Securities available-for-sale 435,284 435,284 15,150 410,502 9,632
Loans held-for-sale 24,845 24,845 - 370 24,475
Net loans 4,139,708 4,118,542 - - 4,118,542
Derivatives 798 798 - 798 -
 
Financial liabilities:
Noninterest-bearing deposits 776,843 776,843 776,843 - -
Interest-bearing deposits 3,018,285 3,018,285 1,842,151 1,176,134 -
Borrowings 670,077 669,680 - 669,680 -
Subordinated debentures 54,699 57,340 - 57,340 -