XML 61 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension and Other Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations [Table Text Block]

The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Company’s pension plans as of December 31, 2021 and 2020.

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Change in Benefit Obligation:

 

 

 

 

 

 

 

 

Projected benefit obligation as of January 1,

 

$

13,476

 

 

$

12,533

 

Interest cost

 

 

284

 

 

 

364

 

Actuarial loss

 

 

1,584

 

 

 

1,300

 

Benefits paid

 

 

(700

)

 

 

(721

)

Projected benefit obligation as of December 31,

 

$

14,644

 

 

$

13,476

 

Change in Plan Assets:

 

 

 

 

 

 

 

 

Fair value of plan assets as of January 1,

 

$

15,868

 

 

$

14,616

 

Actual return on plan assets

 

 

2,436

 

 

 

1,973

 

Employer contributions

 

 

-

 

 

 

-

 

Benefits paid

 

 

(700

)

 

 

(721

)

Fair value of plan assets as of December 31,

 

$

17,604

 

 

$

15,868

 

Funded status

 

$

2,960

 

 

$

2,392

 

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year [Table Text Block]

Amounts recognized as a component of accumulated other comprehensive loss as of year-end that have not been recognized as a component of the net periodic pension expense for the plan are presented in the following table. The Company expects to recognize approximately $0.1 of the net actuarial loss reported in the following table as of December 31, 2021 as a component of net periodic pension expense during 2022.

2021

2020

(dollars in thousands)

Net actuarial loss recognized in accumulated other comprehensive income

 

$

4,627

 

 

$

4,926

 

Schedule of Net Benefit Costs [Table Text Block]

The net periodic pension expense and other comprehensive income (before tax) for 2021, 2020 and 2019 includes the following:

2021

2020

2019

(dollars in thousands)

Interest cost

 

$

284

 

 

$

364

 

 

$

453

 

Expected return on plan assets

(852

)

(784

)

(697

)

Net amortization

 

299

 

301

 

358

Total net periodic pension expense

$

(269

)

$

(119

)

$

114

 

Total gain recognized in other comprehensive income

 

(299

)

 

(190

)

 

(150

)

Total recognized in net periodic expense and other comprehensive income (before tax)

$

(568

)

$

(309

)

$

(36

)

Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets [Table Text Block]

Note 16 – Pension and Other Benefits – (continued)

The following table presents the weighted average assumptions used to determine the pension benefit obligations as of December 31, for the following periods.

2021

2020

Discount rate

2.57

%

2.17

%

Rate of compensation increase

N/A

N/A

The following table presents the weighted average assumptions used to determine net periodic pension cost for the following three years:

2022

2021

2020

Discount rate

2.57

%

2.17

%

2.99

%

Expected long-term return on plan assets

5.50

%

5.50

%

5.50

%

Rate of compensation increase

N/A

N/A

N/A

Schedule of Allocation of Plan Assets [Table Text Block]

The general investment policy of the Pension Trust is for the fund to experience growth in assets that will allow the market value to exceed the value of benefit obligations over time. The Company’s pension plan asset allocation as of December 31, 2021 and 2020, target allocation, and expected long-term rate of return by asset are as follows:

Target

Allocation

% of Plan

Assets –

Year Ended

2021

% of Plan

Assets –

Year Ended

2020

Weighted

Average

Expected

Long-Term

Rate of

Return

Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

45%

59%

55%

3.2%

International

15%

5%

6%

1.3%

Debt and/or fixed income securities

38%

34%

35%

0.9%

Cash and other alternative investments, including real estate funds, commodity funds, hedge funds and equity structured notes

 

2%

 

2%

 

4%

 

0.1%

Total

 

100%

$

100%

$

100%

$

5.5%

Schedule of Changes in Fair Value of Plan Assets [Table Text Block]

The fair values of the Company’s pension plan assets as of December 31, 2021 and 2020, by asset class, are as follows:

December 31,

2021

Fair Value Measurements at Reporting Date Using

Asset Class

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

(dollars in thousands)

Cash

 

$

178

 

 

$

178

 

 

$

-

 

 

$

-

 

Equity securities:

U.S. companies

10,551

10,551

-

-

International companies

897

897

-

-

Debt and/or fixed income securities

5,804

5,804

-

-

Commodity funds

111

111

-

-

Real estate funds

 

63

 

63

 

-

 

-

Total

$

17,604

$

17,604

$

-

$

-

December 31,

2020

Fair Value Measurements at Reporting Date Using

Asset Class

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

(dollars in thousands)

Cash

 

$

406

 

 

$

406

 

 

$

-

 

 

$

-

 

Equity securities:

U.S. companies

8,737

8,737

-

-

International companies

1,031

1,031

-

-

Debt and/or fixed income securities

5,522

5,522

-

-

Commodity funds

115

115

-

-

Real estate funds

 

57

 

57

 

-

 

-

Total

$

15,868

$

15,868

$

-

$

-

Schedule of Defined Benefit Plans Disclosures [Table Text Block]

The following benefit payments, which reflect expected future service, as appropriate, for the following years are as follows (dollars in thousands):

2022

$

726

2023

708

2024

697

2025

697

2026

702

2027-2031

3,682

401(k) Plan