XML 24 R13.htm IDEA: XBRL DOCUMENT
v3.23.1

Note 5 - Loans and the Allowance for Credit Losses | 3 Months Ended
--- | ---
Mar. 31, 2023
Notes to Financial Statements |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Note 5. Loans and the Allowance for Credit Losses Loans Receivable – The following table sets forth the composition of the Company’s loan portfolio segments, including net deferred loan fees, as of March 31, 2023 and December 31, 2022:
|  | March 31, 2023 |  |  | December 31, 2022 |
|  | (dollars in thousands) |
Commercial |  | $ | 1,414,226 |  |  | $ | 1,472,734 |
Commercial real estate |  |  | 5,835,880 |  |  |  | 5,795,228 |
Commercial construction |  |  | 630,469 |  |  |  | 574,139 |
Residential real estate |  |  | 259,166 |  |  |  | 264,748 |
Consumer |  |  | 1,435 |  |  |  | 2,312 |
Gross loans |  |  | 8,141,176 |  |  |  | 8,109,161 |
Net deferred loan fees |  |  | (9,057 | ) |  |  | (9,472 | )
Total loans receivable |  | $ | 8,132,119 |  |  | $ | 8,099,689 |
As of both March 31, 2023 and December 31, 2022, loans totaling approximately $2.7 billion were pledged to secure borrowings from the FHLB of New York. During April 2023 the Bank increased its unpaid principal balances of loans pledged to $5.4 billion, as a result of increasing unutilized borrowing capacity at both the Federal Reserve Bank of New York and the FHLB of New York. Loans held-for-sale - The following table sets forth the composition of the Company’s loans held-for-sale as of March 31, 2023 and December 31, 2022:
|  | March 31, 2023 |  |  | December 31, 2022 |
|  | (dollars in thousands) |
Commercial real estate |  | $ | 11,197 |  |  | $ | 13,473 |
Residential real estate |  |  | - |  |  |  | 299 |
Total carrying amount |  | $ | 11,197 |  |  | $ | 13,772 |
Loans Receivable on Nonaccrual Status - The following tables present nonaccrual loans with an ACL and nonaccrual loans without an ACL as of March 31, 2023 and December 31, 2022:
|  | March 31, 2023 |
|  | Nonaccrual loans with ACL |  |  | Nonaccrual loans without ACL |  |  | Total nonaccrual loans |
|  | (dollars in thousands) |
Commercial |  | $ | 18,766 |  |  | $ | 555 |  |  | $ | 19,321 |
Commercial real estate |  |  | 3,348 |  |  |  | 22,138 |  |  |  | 25,486 |
Residential real estate |  |  | 815 |  |  |  | 2,045 |  |  |  | 2,860 |
Total |  | $ | 22,929 |  |  | $ | 24,738 |  |  | $ | 47,667 |
|  | December 31, 2022 |
|  | Nonaccrual loans with ACL |  |  | Nonaccrual loans without ACL |  |  | Total nonaccrual loans |
|  | (dollars in thousands) |
Commercial |  | $ | 23,512 |  |  | $ | 1,745 |  |  | $ | 25,257 |
Commercial real estate |  |  | 10,220 |  |  |  | 6,597 |  |  |  | 16,817 |
Residential real estate |  |  | 604 |  |  |  | 1,776 |  |  |  | 2,380 |
Total |  | $ | 34,336 |  |  | $ | 10,118 |  |  | $ | 44,454 |
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and individually evaluated. Credit Quality Indicators - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third-party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Company’s credit position at some future date. Assets are classified “Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected. We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purpose of the table below. The following table presents loans by origination and risk designation as of March 31, 2023 (dollars in thousands):
|  | Term loans amortized cost basis by origination year |  |  |  |  |  |  |
|  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |  |  | 2019 |  |  | Prior |  |  | Revolving Loans |  |  | Total Gross Loans |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 88,764 |  |  | $ | 287,784 |  |  | $ | 275,151 |  |  | $ | 44,118 |  |  | $ | 18,468 |  |  | $ | 135,355 |  |  | $ | 525,263 |  |  | $ | 1,374,903 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 578 |  |  |  | 8,468 |  |  |  | 3,312 |  |  |  | 12,358 |
Substandard |  |  | - |  |  |  | 802 |  |  |  | 140 |  |  |  | 12 |  |  |  | 1,748 |  |  |  | 21,867 |  |  |  | 2,396 |  |  |  | 26,965 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Commercial |  | $ | 88,764 |  |  | $ | 288,586 |  |  | $ | 275,291 |  |  | $ | 44,130 |  |  | $ | 20,794 |  |  | $ | 165,690 |  |  | $ | 530,971 |  |  | $ | 1,414,226 |
Commercial Real Estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 58,920 |  |  | $ | 1,586,883 |  |  | $ | 1,593,747 |  |  | $ | 374,873 |  |  | $ | 364,428 |  |  | $ | 1,335,482 |  |  | $ | 434,426 |  |  | $ | 5,748,759 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 37,007 |  |  |  | - |  |  |  | 37,007 |
Substandard |  |  | - |  |  |  | - |  |  |  | 1,919 |  |  |  | - |  |  |  | 5,013 |  |  |  | 26,265 |  |  |  | 16,917 |  |  |  | 50,114 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Commercial Real Estate |  | $ | 58,920 |  |  | $ | 1,586,883 |  |  | $ | 1,595,666 |  |  | $ | 374,873 |  |  | $ | 369,441 |  |  | $ | 1,398,754 |  |  | $ | 451,343 |  |  | $ | 5,835,880 |
Commercial Construction |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | - |  |  | $ | 4,263 |  |  | $ | 7,340 |  |  | $ | 6,721 |  |  | $ | - |  |  | $ | - |  |  | $ | 603,779 |  |  | $ | 622,103 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 8,366 |  |  |  | 8,366 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Commercial Construction |  | $ | - |  |  | $ | 4,263 |  |  | $ | 7,340 |  |  | $ | 6,721 |  |  | $ | - |  |  | $ | - |  |  | $ | 612,145 |  |  | $ | 630,469 |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 2,768 |  |  | $ | 44,461 |  |  | $ | 25,141 |  |  | $ | 24,036 |  |  | $ | 21,394 |  |  | $ | 96,458 |  |  | $ | 37,979 |  |  | $ | 252,237 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 662 |  |  |  | 3,407 |  |  |  | 4,069 |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,635 |  |  |  | 225 |  |  |  | 2,860 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Residential Real Estate |  | $ | 2,768 |  |  | $ | 44,461 |  |  | $ | 25,141 |  |  | $ | 24,036 |  |  | $ | 21,394 |  |  | $ | 99,755 |  |  | $ | 41,611 |  |  | $ | 259,166 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 1,182 |  |  | $ | 157 |  |  | $ | - |  |  | $ | 7 |  |  | $ | - |  |  | $ | 1 |  |  | $ | 88 |  |  | $ | 1,435 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Consumer |  | $ | 1,182 |  |  | $ | 157 |  |  | $ | - |  |  | $ | 7 |  |  | $ | - |  |  | $ | 1 |  |  | $ | 88 |  |  | $ | 1,435 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 151,634 |  |  | $ | 1,923,548 |  |  | $ | 1,901,379 |  |  | $ | 449,755 |  |  | $ | 404,290 |  |  | $ | 1,567,296 |  |  | $ | 1,601,535 |  |  | $ | 7,999,437 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 578 |  |  |  | 46,137 |  |  |  | 6,719 |  |  |  | 53,434 |
Substandard |  |  | - |  |  |  | 802 |  |  |  | 2,059 |  |  |  | 12 |  |  |  | 6,761 |  |  |  | 50,767 |  |  |  | 27,904 |  |  |  | 88,305 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Grand Total |  | $ | 151,634 |  |  | $ | 1,924,350 |  |  | $ | 1,903,438 |  |  | $ | 449,767 |  |  | $ | 411,629 |  |  | $ | 1,664,200 |  |  | $ | 1,636,158 |  |  | $ | 8,141,176 |
The following table presents loans by origination and risk designation as of December 31, 2022 (dollars in thousands):
|  | Term loans amortized cost basis by origination year |  |  |  |  |  |  |
|  | 2022 |  |  | 2021 |  |  | 2020 |  |  | 2019 |  |  | 2018 |  |  | Prior |  |  | Revolving Loans |  |  | Total Gross Loans |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 301,636 |  |  | $ | 305,721 |  |  | $ | 47,952 |  |  | $ | 28,177 |  |  | $ | 52,950 |  |  | $ | 127,739 |  |  | $ | 550,483 |  |  | $ | 1,414,658 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 583 |  |  |  | 26 |  |  |  | 8,551 |  |  |  | 3,292 |  |  |  | 12,452 |
Substandard |  |  | 7,615 |  |  |  | 146 |  |  |  | 15 |  |  |  | 1,769 |  |  |  | 11,214 |  |  |  | 22,596 |  |  |  | 2,269 |  |  |  | 45,624 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Commercial |  | $ | 309,251 |  |  | $ | 305,867 |  |  | $ | 47,967 |  |  | $ | 30,529 |  |  | $ | 64,190 |  |  | $ | 158,886 |  |  | $ | 556,044 |  |  | $ | 1,472,734 |
Commercial Real Estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 1,571,751 |  |  | $ | 1,608,023 |  |  | $ | 382,987 |  |  | $ | 358,578 |  |  | $ | 375,886 |  |  | $ | 987,982 |  |  | $ | 401,365 |  |  | $ | 5,686,572 |
Special mention |  |  | 3,040 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 37,774 |  |  |  | 8,839 |  |  |  | 49,653 |
Substandard |  |  | - |  |  |  | 1,929 |  |  |  | - |  |  |  | 6,526 |  |  |  | 19,138 |  |  |  | 23,287 |  |  |  | 8,123 |  |  |  | 59,003 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Commercial Real Estate |  | $ | 1,574,791 |  |  | $ | 1,609,952 |  |  | $ | 382,987 |  |  | $ | 365,104 |  |  | $ | 395,024 |  |  | $ | 1,049,043 |  |  | $ | 418,327 |  |  | $ | 5,795,228 |
Commercial Construction |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 8,615 |  |  | $ | 7,605 |  |  | $ | 6,720 |  |  | $ | 508 |  |  | $ | - |  |  | $ | - |  |  | $ | 542,460 |  |  | $ | 565,908 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 8,231 |  |  |  | 8,231 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Commercial Construction |  | $ | 8,615 |  |  | $ | 7,605 |  |  | $ | 6,720 |  |  | $ | 508 |  |  | $ | - |  |  | $ | - |  |  | $ | 550,691 |  |  | $ | 574,139 |
Residential Real Estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 45,926 |  |  | $ | 25,318 |  |  | $ | 24,409 |  |  | $ | 21,557 |  |  | $ | 20,284 |  |  | $ | 78,314 |  |  | $ | 41,468 |  |  | $ | 257,276 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 3,379 |  |  |  | 4,093 |  |  |  | 7,472 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Residential Real Estate |  | $ | 45,926 |  |  | $ | 25,318 |  |  | $ | 24,409 |  |  | $ | 21,557 |  |  | $ | 20,284 |  |  | $ | 81,693 |  |  | $ | 45,561 |  |  | $ | 264,748 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 2,219 |  |  | $ | - |  |  | $ | 9 |  |  | $ | - |  |  | $ | - |  |  | $ | 2 |  |  | $ | 82 |  |  | $ | 2,312 |
Special mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total Consumer |  | $ | 2,219 |  |  | $ | - |  |  | $ | 9 |  |  | $ | - |  |  | $ | - |  |  | $ | 2 |  |  | $ | 82 |  |  | $ | 2,312 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 1,930,147 |  |  | $ | 1,946,667 |  |  | $ | 462,077 |  |  | $ | 408,820 |  |  | $ | 449,120 |  |  | $ | 1,194,037 |  |  | $ | 1,535,858 |  |  | $ | 7,926,726 |
Special mention |  |  | 3,040 |  |  |  | - |  |  |  | - |  |  |  | 583 |  |  |  | 26 |  |  |  | 46,325 |  |  |  | 12,131 |  |  |  | 62,105 |
Substandard |  |  | 7,615 |  |  |  | 2,075 |  |  |  | 15 |  |  |  | 8,295 |  |  |  | 30,352 |  |  |  | 49,262 |  |  |  | 22,716 |  |  |  | 120,330 |
Doubtful |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Grand Total |  | $ | 1,940,802 |  |  | $ | 1,948,742 |  |  | $ | 462,092 |  |  | $ | 417,698 |  |  | $ | 479,498 |  |  | $ | 1,289,624 |  |  | $ | 1,570,705 |  |  | $ | 8,109,161 |
Collateral Dependent Loans: Loans which meet certain criteria are individually evaluated as part of the process of calculating the allowance for credit losses. The evaluation is determined on an individual basis using the fair value of the collateral as of the reporting date. The following table presents collateral dependent loans that were individually evaluated for impairment as of March 31, 2023 and December 31, 2022:
|  | March 31, 2023 |
|  | Real Estate |  |  | Other |  |  | Total |
|  | (dollars in thousands) |
Commercial |  | $ | 4,950 |  |  | $ | 16,650 |  |  | $ | 21,600 |
Commercial real estate |  |  | 49,529 |  |  |  | - |  |  |  | 49,529 |
Commercial construction |  |  | 8,366 |  |  |  | - |  |  |  | 8,366 |
Residential real estate |  |  | 6,114 |  |  |  | - |  |  |  | 6,114 |
Total |  | $ | 68,959 |  |  | $ | 16,650 |  |  | $ | 85,609 |
|  | December 31, 2022 |
|  | Real Estate |  |  | Other |  |  | Total |
|  | (dollars in thousands) |
Commercial |  | $ | 5,352 |  |  | $ | 22,517 |  |  | $ | 27,869 |
Commercial real estate |  |  | 52,477 |  |  |  | - |  |  |  | 52,477 |
Commercial construction |  |  | 8,232 |  |  |  | - |  |  |  | 8,232 |
Residential real estate |  |  | 5,864 |  |  |  | - |  |  |  | 5,864 |
Total |  | $ | 71,925 |  |  | $ | 22,517 |  |  | $ | 94,442 |
Aging Analysis - The following table provides an analysis of the aging of the loans by class, excluding the effect of net deferred fees, which are past due as of March 31, 2023 and December 31, 2022:
|  | March 31, 2023 |
|  | 30-59 Days Past Due |  |  | 60-89 Days Past Due |  |  | 90 Days or Greater Past Due and Still Accruing |  |  | Nonaccrual |  |  | Total Past Due and Nonaccrual |  |  | Current |  |  | Gross Loans |
|  | (dollars in thousands) |
Commercial |  | $ | 1,929 |  |  | $ | - |  |  | $ | - |  |  | $ | 19,321 |  |  | $ | 21,250 |  |  | $ | 1,392,976 |  |  | $ | 1,414,226 |
Commercial real estate |  |  | 5,740 |  |  |  | 810 |  |  |  | - |  |  |  | 25,486 |  |  |  | 32,036 |  |  |  | 5,803,844 |  |  |  | 5,835,880 |
Commercial construction |  |  | 4,707 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 4,707 |  |  |  | 625,762 |  |  |  | 630,469 |
Residential real estate |  |  | 703 |  |  |  | - |  |  |  | - |  |  |  | 2,860 |  |  |  | 3,563 |  |  |  | 255,603 |  |  |  | 259,166 |
Consumer |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,435 |  |  |  | 1,435 |
Total |  | $ | 13,079 |  |  | $ | 810 |  |  | $ | - |  |  | $ | 47,667 |  |  | $ | 61,556 |  |  | $ | 8,079,620 |  |  | $ | 8,141,176 |
|  | December 31, 2022 |
|  | 30-59 Days Past Due |  |  | 60-89 Days Past Due |  |  | 90 Days or Greater Past Due and Still Accruing |  |  | Nonaccrual |  |  | Total Past Due and Nonaccrual |  |  | Current |  |  | Gross Loans |
|  | (dollars in thousands) |
Commercial |  | $ | 306 |  |  | $ | - |  |  | $ | - |  |  | $ | 25,257 |  |  | $ | 25,563 |  |  | $ | 1,447,171 |  |  | $ | 1,472,734 |
Commercial real estate |  |  | 90 |  |  |  | - |  |  |  | 5,591 |  |  |  | 16,817 |  |  |  | 22,498 |  |  |  | 5,772,730 |  |  |  | 5,795,228 |
Commercial construction |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 574,139 |  |  |  | 574,139 |
Residential real estate |  |  | 1,569 |  |  |  | - |  |  |  | - |  |  |  | 2,380 |  |  |  | 3,949 |  |  |  | 260,799 |  |  |  | 264,748 |
Consumer |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,312 |  |  |  | 2,312 |
Total |  | $ | 1,965 |  |  | $ | - |  |  | $ | 5,591 |  |  | $ | 44,454 |  |  | $ | 52,010 |  |  | $ | 8,057,151 |  |  | $ | 8,109,161 |
The following tables detail, at the period-end presented, the amount of gross loans (excluding loans held-for-sale) that are evaluated individually, and collectively, for impairment, those acquired with deteriorated quality, and the related portion of the allowance for credit losses that are allocated to each loan portfolio segment:
|  | March 31, 2023 |
|  | Commercial |  |  | Commercial real estate |  |  | Commercial construction |  |  | Residential real estate |  |  | Consumer |  |  | Total |
|  | (dollars in thousands) |
Allowance for credit losses - loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated impairment |  | $ | 5,861 |  |  | $ | 924 |  |  | $ | - |  |  | $ | 72 |  |  | $ | - |  |  | $ | 6,857 |
Collectively evaluated impairment |  |  | 19,568 |  |  |  | 52,076 |  |  |  | 3,966 |  |  |  | 3,796 |  |  |  | 6 |  |  |  | 79,412 |
Acquired with deteriorated credit quality individually analyzed |  |  | 733 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 733 |
Total |  | $ | 26,162 |  |  | $ | 53,000 |  |  | $ | 3,966 |  |  | $ | 3,868 |  |  | $ | 6 |  |  | $ | 87,002 |
Gross loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated impairment |  | $ | 24,204 |  |  | $ | 49,529 |  |  | $ | 8,366 |  |  | $ | 6,115 |  |  | $ | - |  |  | $ | 88,214 |
Collectively evaluated impairment |  |  | 1,387,738 |  |  |  | 5,786,351 |  |  |  | 622,103 |  |  |  | 253,051 |  |  |  | 1,435 |  |  |  | 8,050,678 |
Acquired with deteriorated credit quality individually analyzed |  |  | 2,284 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,284 |
Total |  | $ | 1,414,226 |  |  | $ | 5,835,880 |  |  | $ | 630,469 |  |  | $ | 259,166 |  |  | $ | 1,435 |  |  | $ | 8,141,176 |
|  | December 31, 2022 |
|  | Commercial |  |  | Commercial real estate |  |  | Commercial construction |  |  | Residential real estate |  |  | Consumer |  |  | Total |
|  | (dollars in thousands) |
Allowance for credit losses - loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated impairment |  | $ | 7,426 |  |  | $ | 1,003 |  |  | $ | - |  |  | $ | 50 |  |  | $ | - |  |  | $ | 8,479 |
Collectively evaluated impairment |  |  | 19,319 |  |  |  | 50,818 |  |  |  | 3,718 |  |  |  | 4,093 |  |  |  | 7 |  |  |  | 77,955 |
Acquired with deteriorated credit quality individually analyzed |  |  | 2,158 |  |  |  | 1,921 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 4,079 |
Total |  | $ | 28,903 |  |  | $ | 53,742 |  |  | $ | 3,718 |  |  | $ | 4,143 |  |  | $ | 7 |  |  | $ | 90,513 |
Gross loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated impairment |  | $ | 30,994 |  |  | $ | 46,886 |  |  | $ | 8,232 |  |  | $ | 5,864 |  |  | $ | - |  |  | $ | 91,976 |
Collectively evaluated impairment |  |  | 1,436,866 |  |  |  | 5,742,751 |  |  |  | 565,907 |  |  |  | 258,884 |  |  |  | 2,312 |  |  |  | 8,006,720 |
Acquired with deteriorated credit quality individually analyzed |  |  | 4,874 |  |  |  | 5,591 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10,465 |
Total |  | $ | 1,472,734 |  |  | $ | 5,795,228 |  |  | $ | 574,139 |  |  | $ | 264,748 |  |  | $ | 2,312 |  |  | $ | 8,109,161 |
Activity in the Company’s ACL for loans for the three months ended March 31, 2023 is summarized in the tables below.
|  | Three Months Ended March 31, 2023 |
|  | Commercial |  |  | Commercial real estate |  |  | Commercial construction |  |  | Residential real estate |  |  | Consumer |  |  | Total |
|  | (dollars in thousands) |
Balance as of December 31, 2022 |  | $ | 28,903 |  |  | $ | 53,742 |  |  | $ | 3,718 |  |  | $ | 4,143 |  |  | $ | 7 |  |  | $ | 90,513 |
Charge-offs |  |  | (2,767 | ) |  |  | (1,717 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (4,484 | )
Recoveries |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1 |  |  |  | - |  |  |  | 1 |
Provision for (reversal of) credit losses - loans |  |  | 26 |  |  |  | 975 |  |  |  | 248 |  |  |  | (276 | ) |  |  | (1 | ) |  |  | 972 |
Balance as of March 31, 2023 |  | $ | 26,162 |  |  | $ | 53,000 |  |  | $ | 3,966 |  |  | $ | 3,868 |  |  | $ | 6 |  |  | $ | 87,002 |
Activity in the Company’s ACL for loans for the three months ended March 31, 2022 is summarized in the table below.
|  | Three Months Ended March 31, 2022 |
|  | Commercial |  |  | Commercial real estate |  |  | Commercial construction |  |  | Residential real estate |  |  | Consumer |  |  | Total |
|  | (dollars in thousands) |
Balance as of December 31, 2021 |  | $ | 25,969 |  |  | $ | 45,589 |  |  | $ | 3,580 |  |  | $ | 3,628 |  |  | $ | 7 |  |  | $ | 78,773 |
Charge-offs |  |  | (49 | ) |  |  | (225 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (274 | )
Recoveries |  |  | 1 |  |  |  | - |  |  |  | - |  |  |  | 31 |  |  |  | - |  |  |  | 32 |
(Reversal of) provision for credit losses - loans |  |  | (462 | ) |  |  | 2,504 |  |  |  | (299 | ) |  |  | (204 | ) |  |  | - |  |  |  | 1,539 |
Balance as of March 31, 2022 |  | $ | 25,459 |  |  | $ | 47,868 |  |  | $ | 3,281 |  |  | $ | 3,455 |  |  | $ | 7 |  |  | $ | 80,070 |
Loan Modifications to Borrowers Experiencing Financial Difficulty: The Company adopted Accounting Standards Update (“ASU”) 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. The following table presents the amortized cost basis at the end of the reporting period of the loan modifications to borrowers experiencing financial difficulty:
|  | Three Months Ended |
|  | March 31, 2023 |
|  | Term Extension |  |  | % of Portfolio |
|  | (dollars in thousands) |
Commercial |  | $ | 63 |  |  |  | 0.01 | %
The above table consists of one commercial loan on which 3.0 years was added to the life of the modified loan, which did not have a material effect on the cash flows. The following table presents the performance of loans that have been modified in the last twelve months:
|  | March 31, 2023 |
|  | Current |  |  | Past Due 30-89 Days |  |  | Past Due 90 Days or More |
|  | (dollars in thousands) |
Commercial |  | $ | 63 |  |  | $ | - |  |  | $ | - |
There were no loans to borrowers experiencing financial difficulty that had a payment default during the three months ended March 31, 2023 and which were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the allowance for credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly. Troubled debt restructurings: Information on loan modifications prior to the adoption of ASU 2022-02 on January 1, 2023 is presented in accordance with the applicable accounting standards in effect at that time. During the three months ended March 31, 2022, the Company modified two loans that were determined to be troubled debt restructuring, a commercial loan and a commercial real estate loan, with outstanding balances of $98 thousand and $8.3 million, respectively. The commercial loan modified as a TDR during the three months ended March 31, 2022 was a maturity extension, while the commercial real estate loan modified as a TDR during the three months ended March 31, 2022 was an interest rate reduction, that was commensurate with a one-time, $500,000, principal paydown. Allowance for Credit Losses for Unfunded Commitments The Company has recorded an ACL for unfunded credit commitments, which was recorded in other liabilities. The provision is recorded within the provision for (reversal of) credit losses on the Company’s income statement. The following table presents a roll forward of the allowance for credit losses for unfunded commitments for the three months ended March 31, 2023 and 2022:
|  | Three Months Ended |  |  | Three Months Ended |
|  | March 31, |  |  | March 31, |
|  | 2023 |  |  | 2022 |
|  | (dollars in thousands) |
Balance at beginning of period |  | $ | 3,036 |  |  | $ | 2,351 |
Provision for (reversal of) credit losses - unfunded commitments |  |  | 28 |  |  |  | (89 | )
Balance at end of period |  | $ | 3,064 |  |  | $ | 2,262 |
Components of (Reversal of) Provision for Credit Losses The following table summarizes the provision for (reversal of) credit losses for the three months ended March 31, 2023 and 2022 :
|  | Three Months Ended |  |  | Three Months Ended |
|  | March 31, |  |  | March 31, |
|  | 2023 |  |  | 2022 |
|  | (dollars in thousands) |
Provision for credit losses - loans |  | $ | 972 |  |  | $ | 1,539 |
Provision for (reversal of) credit losses - unfunded commitments |  |  | 28 |  |  |  | (89 | )
Provision for credit losses |  | $ | 1,000 |  |  | $ | 1,450 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//310-10/tableOfContent + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration