XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Note 2 - Business Combination (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Business Combination [Table Text Block]
  

As of

 
  

June 1, 2025

 

Purchase Price Consideration

    

FLIC common shares settled for stock

  22,783,572 

Exchange Ratio

  0.5175 

ConnectOne shares entitlement

  11,790,499 

Fractional shares subject to cash in lieu

  (383)

ConnectOne whole shares issued

  11,790,116 

Price per share of ConnectOne common stock on June 1, 2025

 $22.97 

Total fair value of stock consideration issued

 $270,818,953 

Cash consideration paid

  8,727 

Total purchase price consideration

 $270,827,680 
  

As of

 
  

June 1, 2025

 
  

(in thousands)

 
     

Total purchase price consideration

 $270,828 
     

Fair Value of Assets Acquired:

    

Cash and cash equivalents

  54,869 

Securities available-for-sale

  596,702 

Loans receivables, net

  2,882,951 

Restricted stock, at cost

  24,276 

Premises and equipment, net

  45,895 

Bank-owned life insurance

  118,098 

Pension plan assets

  11,617 

Core deposit intangible

  63,206 

Other assets

  107,480 

Total assets acquired

 $3,905,094 
     

Fair Value of Liabilities Assumed:

    

Deposits

  3,251,147 

Borrowings

  360,405 

Other liabilities

  29,953 

Total liabilities assumed

 $3,641,505 
     

Net assets acquired

 $263,589 
     

Goodwill recorded in acquisition

 $7,239 
Schedule of Receivables Acquired [Table Text Block]
          

Gross-up for PCD

     
  

Unpaid Principal

  

Total Discount at

  

Allowance for Credit

  

Fair Value of PCD

 

(dollars in thousands)

 

Balance

  

Acquisition

  

Losses at Acquisition

  

Loans at Acquisition

 

PCD Accruing

 $255,152  $(32,570) $(38,231) $184,351 

PCD Nonaccrual

  16,752   (1,824)  (5,105)  9,823 

Total PCD Loans

 $271,904  $(34,394) $(43,336) $194,174 
Business Combination, Pro Forma Information [Table Text Block]
  

Six Months Ended June 30,

 

(in thousands)

 

2025

  

2024

 

Net interest income

 $191,544  $175,060 

Net income

 $60,686  $33,666