XML 20 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 3. Goodwill and Intangible Assets

The change in the carrying amount of goodwill for the three months ended March 31, 2016 was as follows:

 

     Amount  
     (in thousands)  

Balance as of December 31, 2015

   $ 74,565   

Logentries acquisition accounting adjustments

     378   
  

 

 

 

Balance as of March 31, 2016

   $ 74,943   
  

 

 

 

Identifiable intangible assets consist of the following:

 

            As of March 31, 2016      As of December 31, 2015  
     Weighted-
Average
Life (years)
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Book
Value
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Book
Value
 
            (in thousands)  

Intangible assets subject to amortization:

                  

Developed technology

     5.9       $ 12,851       $ (3,401   $ 9,450       $ 12,851       $ (2,955   $ 9,896   

Trade names

     6.3         719         (457     262         719         (389     330   

Customer relationships

     6.7         1,000         (82     918         1,000         (43     957   

Non-compete agreements

     4.8         540         (368     172         540         (338     202   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

      $ 15,110       $ (4,308   $ 10,802       $ 15,110       $ (3,725   $ 11,385   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortization expense was $0.6 million and $0.2 million for the three months ended March 31, 2016 and 2015, respectively.

Estimated future amortization expense of the acquired identifiable intangible assets as of March 31, 2016 is as follows (in thousands):

 

2016 (for the remaining nine months)

   $ 1,702   

2017

     2,034   

2018

     1,915   

2019

     1,880   

2020

     1,837   

2021 and thereafter

     1,434   
  

 

 

 

Total

   $ 10,802