XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 4. Goodwill and Intangible Assets

The change in the carrying amount of goodwill for the nine months ended September 30, 2016 was as follows:

 

     Amount  
     (in thousands)  

Balance as of December 31, 2015

   $ 74,565   

Logentries acquisition accounting adjustments

     545   
  

 

 

 

Balance as of September 30, 2016

   $ 75,110   
  

 

 

 

Identifiable intangible assets consist of the following:

 

            As of September 30, 2016      As of December 31, 2015  
     Weighted-
Average
Life (years)
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Book Value      Gross Carrying
Amount
     Accumulated
Amortization
    Net Book Value  
            (in thousands)  

Intangible assets subject to amortization:

                  

Developed technology

     6.3       $ 11,231       $ (2,672   $ 8,559       $ 12,851       $ (2,955   $ 9,896   

Trade names

     6.1         519         (481     38         719         (389     330   

Customer relationships

     6.7         1,000         (159     841         1,000         (43     957   

Non-compete agreements

     2.0         40         (28     12         540         (338     202   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

      $ 12,790       $ (3,340   $ 9,450       $ 15,110       $ (3,725   $ 11,385   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortization expense was $0.8 million and $0.3 million for the three months ended September 30, 2016 and 2015, respectively, and $1.9 million and $0.8 million for the nine months ended September 30, 2016 and 2015, respectively.

During the third quarter of 2016, we discontinued our Mobilisafe product offering and accelerated the amortization of the remaining $0.2 million net book value. In addition, we wrote-off the $2.3 million gross carrying amount and related accumulative amortization.

Estimated future amortization expense of the acquired identifiable intangible assets as of September 30, 2016 is as follows (in thousands):

 

2016 (for the remaining three months)

   $ 504   

2017

     1,930   

2018

     1,886   

2019

     1,859   

2020

     1,837   

2021 and thereafter

     1,434   
  

 

 

 

Total

   $ 9,450