XML 49 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of Preliminary Allocation of Purchase Price to Estimated Fair Value of Assets Acquired and Liabilities Assumed
Consideration:
Cash$130,865 
Deferred cash consideration6,917 
Fair value of total consideration transferred$137,782 
Recognized amount of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents5,039 
Operating lease right-of-use assets3,320 
Other assets2,206 
Deferred revenue(4,779)
Operating lease liabilities(3,297)
Other liabilities(1,642)
Intangible assets21,200 
Total identifiable net assets assumed22,047 
Goodwill115,735 
Net purchase price$137,782 
Summary of Estimated Fair Value and Useful Life of Identifiable Intangible Assets
The fair value of identifiable intangible assets was based on valuations using the income approach. The estimated fair value and useful life of identifiable intangible assets are as follows:
AmountWeighted Average Amortization Life
(in thousands)(in years)
Developed technology$18,600 6
Customer relationships1,700 6
Trade name900 5
Total identifiable intangible assets$21,200 
Business Acquisition, Pro Forma Information
The unaudited pro forma financial information in the table below summarizes the combined results of our operations and DivvyCloud, on a pro forma basis, as though we had acquired DivvyCloud on January 1, 2019. The unaudited pro forma financial information for all periods presented also includes the effects of business combination accounting resulting from the acquisition, including an adjustment to revenue for the deferred revenue fair value adjustment, amortization expense from acquired intangibles assets, reversal of acquisition-related expenses and the stock-compensation expense recorded to retain certain employees.
Year Ended December 31,
20202019
(in thousands)
Revenue$416,999 $332,392 
Net loss$(102,766)$(78,258)