XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
MORTGAGE SERVICING RIGHTS (Tables)
6 Months Ended
Jun. 30, 2024
Transfers and Servicing [Abstract]  
Summary of Activity of Mortgage Servicing Rights
The following table presents the activity of MSRs for the three and six months ended June 30, 2024 and June 30, 2023:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2024202320242023
Balance — beginning of period$1,216,483 $1,112,161 $1,161,357 $1,139,539 
MSRs originated
55,397 44,452 89,631 71,945 
MSRs purchased
18,648 — 18,762 — 
Changes in fair value:
Due to collection/realization of cash flows(18,511)(15,890)(30,630)(27,060)
Due to changes in valuation model inputs or assumptions20,645 43,780 53,542 79 
Balance — end of period$1,292,662 $1,184,503 $1,292,662 $1,184,503 
Summary of Weighted Average Discount Rate, Prepayment Speed and Cost to Service Assumptions Used to Determine Fair Value of MSRs
The following table presents the unobservable input assumptions used to determine the fair value of MSRs:
June 30,
2024
December 31,
2023
Unobservable InputRange (Weighted Average)
Discount rate
9.6% - 15.5% (10.8%)
9.6% - 15.5% (10.9%)
Prepayment rate
6.0% - 42.9% (7.9%)
6.4% - 32.0% (8.5%)
Cost to service (per loan)
$71.9 - $466.1 ($96.2)
$72.1 - $366.3 ($96.4)
Summary of Actual Revenue Generated from Servicing Activities
Actual revenue generated from servicing activities included contractually specified servicing fees, as well as late fees and other ancillary servicing revenue, which were recorded within loan servicing and other fees as follows for the three and six months ended June 30, 2024 and June 30, 2023:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2024202320242023
Servicing fees from servicing portfolio$66,065 $59,410 $130,099 $118,390 
Late fees2,042 1,619 4,098 3,287 
Other ancillary servicing revenue and fees(398)(818)(700)(1,379)
Total loan servicing and other fees$67,709 $60,211 $133,497 $120,298 
Summary of Impact of Adverse Changes on Prepayment Speeds, Discount Rate and Cost to Service at Two Different Data Points
The following table illustrates the impact of adverse changes on the prepayment speeds, discount rate and cost to service at two different data points at June 30, 2024 and December 31, 2023, respectively:
Prepayment SpeedsDiscount RateCost to Service (per loan)
(in thousands)10% Adverse
Change
20% Adverse
Change
10% Adverse
Change
20% Adverse
Change
10% Adverse
Change
20% Adverse
Change
June 30, 2024
Mortgage servicing rights$(40,735)$(79,215)$(53,549)$(103,281)$(12,841)$(25,506)
December 31, 2023
Mortgage servicing rights$(36,968)$(72,701)$(47,899)$(93,196)$(11,315)$(23,573)