XML 91 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Financial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Financial assets and liabilities  
Trade And Other Receivables

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables - CAMMESA

 

 

42,082,559

 

 

 

58,525,950

 

Receivables from shareholders

 

 

236,325

 

 

 

745,431

 

Guarantee deposits

 

 

43

 

 

 

83

 

 

 

 

42,318,927

 

 

 

59,271,464

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables - CAMMESA

 

 

31,748,162

 

 

 

31,808,122

 

Trade receivables - YPF S.A. and YPF Energía Eléctrica S.A.

 

 

738,018

 

 

 

521,711

 

Trade receivables - Large users

 

 

2,145,079

 

 

 

2,703,490

 

Trade receivables - Forest clients

 

 

600,349

 

 

 

-

 

Receivables from associates and other related parties

 

 

58

 

 

 

97

 

Other receivables

 

 

8,677,616

 

 

 

9,317,354

 

 

 

 

43,909,282

 

 

 

44,350,774

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts - Note 13.1.1.

 

 

(17,267)

 

 

(28,821)

 

 

 

43,892,015

 

 

 

44,321,953

 

Due date of trade and other receivables

 

 

 

 

 

 

Past due

 

 

 

Total

 

 

To due

 

 

<90

days

 

 

90-180

days

 

 

180-270

days

 

 

270-360

days

 

 

>360

days

 

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2022

 

 

86,210,942

 

 

 

80,081,901

 

 

 

6,117,248

 

 

 

10,065

 

 

 

526

 

 

 

81

 

 

 

1,121

 

Allowance for doubtful accounts

 

 

12-31-2022

 

 

12-31-2021

 

Item

 

At beginning

 

 

Increases

 

 

Decreases

 

 

Recoveries

 

 

At end

 

 

At end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts - Trade and other receivables

 

 

28,821

 

 

 

2,007

 

 

 

(10,998)(1)

 

 

(2,563)

 

 

17,267

 

 

 

28,821

 

Total 12-31-2022

 

 

28,821

 

 

 

2,007

 

 

 

(10,998)

 

 

(2,563)

 

 

17,267

 

 

 

 

 

Total 12-31-2021

 

 

40,772

 

 

 

13,883

 

 

 

(13,334)(1)

 

 

(12,500)

 

 

 

 

 

 

28,821

 

Trade And Other Payables

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

7,382,325

 

 

 

5,162,280

 

Payables to associates and other related parties

 

 

124,347

 

 

 

139,137

 

 

 

 

7,506,672

 

 

 

5,301,417

 

Other Loans And Borrowings

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term loans for project financing (Notes 13.3.1, 13.3.2, 13.3.3, 13.3.4, 13.3.5, 13.3.6 and 13.3.7)

 

 

45,240,939

 

 

 

63,236,342

 

Corporate bonds (Note 13.3.8)

 

 

-

 

 

 

6,581,094

 

Derivative financial liabilities not designated as hedging instrument - Interest rate swap

 

 

-

 

 

 

663,107

 

 

 

 

45,240,939

 

 

 

70,480,543

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term loans for project financing (Notes 13.3.1,13.3.2, 13.3.3, 13.3.4, 13.3.5, 13.3.6 and 13.3.7)

 

 

10,995,045

 

 

 

12,273,579

 

Corporate bonds (Note 13.3.8)

 

 

5,084,348

 

 

 

-

 

Derivative financial liabilities not designated as hedging instrument - Stock options

 

 

-

 

 

 

607,679

 

Derivative financial liabilities not designated as hedging instrument - Interest rate swap

 

 

-

 

 

 

385,607

 

Bank and investment accounts overdrafts

 

 

2,106,631

 

 

 

7,127

 

 

 

 

18,186,024

 

 

 

13,273,992

 

Changes in liabilities arising from financing activities

 

 

01-01-2022

 

 

Payments

 

 

Non-cash transactions

 

 

Disbursements

 

 

Other

 

 

12-31-2022

 

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

70,480,543

 

 

 

-

 

 

 

(31,563,075)

 

 

-

 

 

 

6,323,471

 

 

 

45,240,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

13,273,992

 

 

 

(11,491,144)

 

 

(14,728,317)

 

 

2,104,679

 

 

 

29,026,814

 

 

 

18,186,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

01-01-2021

 

 

Payments

 

 

Non-cash transactions

 

 

Disbursements

 

 

Other

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

90,691,315

 

 

 

-

 

 

 

(40,776,526)

 

 

-

 

 

 

20,565,754

 

 

 

70,480,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans and borrowings

 

 

59,170,747

 

 

 

(39,518,696)

 

 

(9,807,776)

 

 

380,351

 

 

 

3,049,366

 

 

 

13,273,992

 

Fair Value Of Financial Assets And Liabilities

 

 

Carrying amount

 

 

Fair value

 

 

 

12-31-2022

 

 

12-31-2021

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

86,210,942

 

 

 

103,593,416

 

 

 

86,210,942

 

 

 

103,593,416

 

Other financial assets

 

 

42,844,040

 

 

 

38,646,568

 

 

 

42,844,040

 

 

 

38,646,568

 

Cash and cash equivalents

 

 

9,243,771

 

 

 

548,787

 

 

 

9,243,771

 

 

 

548,787

 

Total

 

 

138,298,753

 

 

 

142,788,771

 

 

 

138,298,753

 

 

 

142,788,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

63,426,963

 

 

 

83,754,535

 

 

 

63,426,963

 

 

 

83,754,535

 

Total

 

 

63,426,963

 

 

 

83,754,535

 

 

 

63,426,963

 

 

 

83,754,535

 

Fair Value Measurement Hierarchy

 

 

Fair value measurement using:

 

12-31-2022

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

Assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

6,140,983

 

 

 

6,140,983

 

 

 

-

 

 

 

 

Public debt securities

 

 

34,815,165

 

 

 

34,815,165

 

 

 

-

 

 

 

-

 

Stocks and corporate bonds

 

 

526,671

 

 

 

526,671

 

 

 

-

 

 

 

-

 

Interest rate swap

 

 

1,361,221

 

 

 

-

 

 

 

1,361,221

 

 

 

-

 

Total financial assets measured at fair value

 

 

42,844,040

 

 

 

41,482,819

 

 

 

1,361,221

 

 

 

-

 

 

 

Fair value measurement using:

 

12-31-2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

 

ARS 000

 

Assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

1,659,050

 

 

 

1,659,050

 

 

 

-

 

 

 

-

 

Public debt securities

 

 

35,494,884

 

 

 

35,494,884

 

 

 

-

 

 

 

-

 

Stocks and corporate bonds

 

 

1,492,634

 

 

 

1,492,634

 

 

 

-

 

 

 

-

 

Total financial assets measured at fair value

 

 

38,646,568

 

 

 

38,646,568

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

1,048,714

 

 

 

-

 

 

 

1,048,714

 

 

 

-

 

Stock options

 

 

607,679

 

 

 

607,679

 

 

 

-

 

 

 

-

 

Total financial liabilities measured at fair value

 

 

1,656,393

 

 

 

607,679

 

 

 

1,048,714

 

 

 

-

 

Other Financial Assets

 

 

12-31-2022

 

 

12-31-2021

 

 

 

Book value

 

 

Book value

 

 

 

ARS 000

 

 

ARS 000

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Public debt securities issued by National Government

 

 

34,815,130

 

 

 

18,429,760

 

Public debt securities - T-Bills

 

 

35

 

 

 

17,065,124

 

Mutual funds

 

 

5,981,519

 

 

 

1,659,050

 

Stocks and corporate bonds

 

 

526,671

 

 

 

1,492,634

 

Interest rate swap

 

 

422,214

 

 

 

-

 

 

 

 

41,745,569

 

 

 

38,646,568

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

159,464

 

 

 

-

 

Interest rate swap

 

 

939,007

 

 

 

-

 

 

 

 

1,098,471

 

 

 

-

 

Financial assets at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unquoted shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- TSM

 

 

43,528

 

 

 

43,528

 

- TMB

 

 

24,409

 

 

 

24,409

 

 

 

 

67,937

 

 

 

67,937

 

 

 

 

1,166,408

 

 

 

67,937

 

Financial Assets And Liabilities In Foreign Currency

 

 

12-31-2022

 

 

12-31-2021

 

Account

 

Currency and

amount

(in thousands)

 

 

Effective exchange rate (1)

 

 

Book

value

 

 

Currency and

amount

(in thousands)

 

 

Book

value

 

 

 

 

 

 

 

 

 

ARS 000

 

 

 

 

 

 

ARS 000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

USD

 

 

 

237,581

 

 

 

177.13

(2)

 

 

42,082,318

 

 

 

USD

 

 

 

292,408

 

 

 

58,525,479

 

Other financial assets

 

 

USD

 

 

 

5,306

 

 

 

176.96

 

 

 

938,897

 

 

 

USD

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,021,215

 

 

 

 

 

 

 

 

 

 

 

58,525,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

USD

 

 

 

50,869

 

 

 

176.96

 

 

 

9,001,778

 

 

 

USD

 

 

 

2,745

 

 

 

548,181

 

 

 

 

EUR

 

 

 

2

 

 

 

189.26

 

 

 

379

 

 

 

EUR

 

 

 

2

 

 

 

452

 

Other financial assets

 

 

USD

 

 

 

8,983

 

 

 

176.96

 

 

 

1,589,632

 

 

 

USD

 

 

 

94,859

 

 

 

18,943,446

 

Trade and other receivables

 

 

USD

 

 

 

92,185

 

 

 

177.13

(2)

 

 

16,328,572

 

 

 

USD

 

 

 

74,032

 

 

 

14,817,506

 

 

 

 

USD

 

 

 

29,201

 

 

 

176.96

 

 

 

5,167,409

 

 

 

USD

 

 

 

32,542

 

 

 

6,498,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,087,770

 

 

 

 

 

 

 

 

 

 

 

40,808,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,108,985

 

 

 

 

 

 

 

 

 

 

 

99,333,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

USD

 

 

 

305,131

 

 

 

177.16

 

 

 

54,057,008

 

 

 

USD

 

 

 

368,241

 

 

 

73,681,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,057,008

 

 

 

 

 

 

 

 

 

 

 

73,681,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

USD

 

 

 

64,439

 

 

 

177.16

 

 

 

11,416,013

 

 

 

USD

 

 

 

65,894

 

 

 

13,184,834

 

Trade and other payables

 

 

USD

 

 

 

9,966

 

 

 

177.16

 

 

 

1,765,577

 

 

 

USD

 

 

 

8,277

 

 

 

1,656,157

 

 

 

 

EUR

 

 

 

144

 

 

 

189.92

 

 

 

27,348

 

 

 

EUR

 

 

 

68

 

 

 

15,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,208,938

 

 

 

 

 

 

 

 

 

 

 

14,856,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,265,946

 

 

 

 

 

 

 

 

 

 

 

88,538,321