XML 92 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Nonfinancial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Non-financial assets and liabilities  
Other Non-financial Assets

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax credits

 

 

420

 

 

 

122,034

 

Income tax credits

 

 

240,947

 

 

 

539,708

 

Prepayments to vendors

 

 

4,511

 

 

 

8,787

 

 

 

 

245,878

 

 

 

670,529

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upfront payments of inventories purchases

 

 

252,136

 

 

 

142,902

 

Prepayment insurance

 

 

326,028

 

 

 

2,229,396

 

Tax credits

 

 

236,827

 

 

 

2,115,261

 

Other

 

 

76,883

 

 

 

96,493

 

 

 

 

891,874

 

 

 

4,584,052

 

Other Non-financial Liabilities

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

 

VAT payable

 

 

7,310,088

 

 

 

10,170,064

 

Tax on bank account transactions payable

 

 

262,184

 

 

 

381,875

 

 

 

 

7,572,272

 

 

 

10,551,939

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VAT payable

 

 

5,558,488

 

 

 

5,901,990

 

Turnover tax payable

 

 

48,195

 

 

 

58,900

 

Income tax withholdings payable

 

 

1,804,845

 

 

 

112,945

 

Concession fees and royalties

 

 

53,715

 

 

 

84,632

 

Tax on bank account transactions payable

 

 

349,043

 

 

 

314,747

 

Dividends payable

 

 

946,743

 

 

 

-

 

Other

 

 

11,020

 

 

 

67,224

 

 

 

 

8,772,049

 

 

 

6,540,438

 

Compensation And Employee Benefits Liabilities

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee long-term benefits

 

 

745,477

 

 

 

665,871

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee long-term benefits

 

 

215,013

 

 

 

252,438

 

Vacation and statutory bonus

 

 

1,186,198

 

 

 

1,229,071

 

Contributions payable

 

 

372,374

 

 

 

378,121

 

Bonus accrual

 

 

1,381,522

 

 

 

1,208,022

 

Other

 

 

67,287

 

 

 

111,727

 

 

 

 

3,222,394

 

 

 

3,179,379

 

Defined Benefit Obligation

 

 

12-31-2022

 

 

12-31-2021

 

 

 

ARS 000

 

 

ARS 000

 

Benefit plan expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of interest

 

 

57,259

 

 

 

69,041

 

Cost of service for the current year

 

 

284,699

 

 

 

402,628

 

Past service cost

 

 

63,352

 

 

 

-

 

Expense recognized during the year

 

 

405,310

 

 

 

471,669

 

 

 

 

 

 

 

 

 

 

Defined benefit obligation at beginning of year

 

 

918,308

 

 

 

925,034

 

Cost of interest

 

 

203,735

 

 

 

350,801

 

Cost of service for the current year

 

 

40,976

 

 

 

60,152

 

Past service cost

 

 

63,352

 

 

 

-

 

Actuarial losses (gains)

 

 

234,858

 

 

 

(755)

Benefits paid

 

 

(94,415)

 

 

(104,734)

Decrease due to gain on net monetary position

 

 

(446,881)

 

 

(312,189)

Defined benefit obligation at end of year

 

 

919,933

 

 

 

918,309

 

Main Key Assumptions Used To Determine The Obligations

Main key assumptions used

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Discount rate

 

 

5.50%

 

 

5.50%

 

 

 

 

 

 

 

 

 

Increase in the real annual salary

 

 

2.00%

 

 

2.00%

 

 

 

 

 

 

 

 

 

Turn over of participants

 

 

0.73%

 

 

0.73%
One Percentage Point Change In The Discount Rate

 

 

Increase

 

 

Decrease

 

 

 

ARS 000

 

 

ARS 000

 

 

 

 

 

 

 

 

Effect on the benefit obligation as of the 2022 year-end

 

 

(72,806)

 

 

85,384

 

Effect on the benefit obligation as of the 2021 year-end

 

 

(70,858)

 

 

83,120

 

One Percentage Point Change In The Annual Salary

 

 

Increase

 

 

Decrease

 

 

 

ARS 000

 

 

ARS 000

 

 

 

 

 

 

 

 

Effect on the benefit obligation as of the 2022 year-end

 

 

79,533

 

 

 

(69,087)

Effect on the benefit obligation as of the 2021 year-end

 

 

77,317

 

 

 

(67,132)