XML 57 R42.htm IDEA: XBRL DOCUMENT
v3.25.4

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Debt Disclosure [Abstract] |
Schedule of Debt | The following table summarizes the Company’s total debt (in thousands):
| December 31,
| 2025 |  | 2024
Senior Secured Credit Facility: |  |  |
Term loan facility | $ | — |  |  | $ | 233,875 |
Revolving credit facility | — |  |  | — |
Total secured credit facility | — |  |  | 233,875 |
2028 Convertible notes | 325,000 |  |  | 425,000 |
2031 Convertible notes | 345,000 |  |  | — |
Other debt | 12,802 |  |  | 34,042 |
Total principal | 682,802 |  |  | 692,917 |
Unamortized discount and issuance costs, total | (13,823) |  |  | (15,633) |
Current portion of debt | (10,315) |  |  | (30,714) |
Total long-term debt, net of current portion | $ | 658,664 |  |  | $ | 646,570 |
Schedule of Interest expense | Interest expense related to the Term Loan Facility was as follows (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Contractual interest expense | $ | 8,970 |  |  | $ | 20,623 |  | $ | 24,503
Amortization of debt discount and issuance costs | 2,025 |  |  | 3,588 |  | 7,859
Total interest expense | $ | 10,995 |  |  | $ | 24,211 |  | $ | 32,362
Effective Interest Rate | — | % |  | 9.55 | % |  | 10.15 | %
Interest expense related to the Convertible Notes was as follows (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Contractual interest expense | $ | 8,796 |  |  | $ | 4,250 |  |  | $ | 4,250 |
Amortization of debt discount and issuance costs | 2,544 |  |  | 1,893 |  |  | 1,880 |
Total interest expense | $ | 11,340 |  |  | $ | 6,143 |  |  | $ | 6,130 |
Schedule of Convertible Debt | The net carrying amount of the Convertible Notes was as follows (in thousands):
| December 31, 2025 |  | December 31, 2024
| 2028 Convertible Notes |  | 2031 Convertible Notes |  | 2028 Convertible Notes |  | 2031 Convertible Notes
Principal | $ | 325,000 |  |  | $ | 345,000 |  |  | $ | 425,000 |  |  | $ | — |
Unamortized issuance costs | (4,267) |  |  | (9,556) |  |  | (7,475) |  |  | — |
Net carrying amount | $ | 320,733 |  |  | $ | 335,444 |  |  | $ | 417,525 |  |  | $ | — |
Schedule of Maturities of Debt | Aggregate future debt maturities are as follows (in thousands):
| Amount
2026 | $ | 10,315 |
2027 | 2,487 |
2028 | 325,000 |
2029 | — |
2030 | — |
Thereafter | 345,000 |
| $ | 682,802 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration