XML 49 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value
Fair values of assets measured at fair value on a recurring basis as of December 31, 2015 and December 31, 2014 are shown in the following tables. Where applicable, the tables also indicate the fair value hierarchy of the valuation techniques utilized to determine those fair values. For some assets, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When this is the case, the asset is categorized based on the level of the most significant input to the fair value measurement. Assessments of the significance of a particular input to the fair value measurement require judgment and consideration of factors specific to the assets being valued.
 
December 31, 2015
 
Fair Value Measurements Using
 
Total
(In thousands)
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, available for sale
 
 
 
 
 
 
 
U.S. Treasury obligations
$

 
$
123,892

 
$

 
$
123,892

U.S. Government-sponsored enterprise obligations

 
26,334

 

 
26,334

State and municipal bonds

 
940,635

 

 
940,635

Corporate debt, multiple observable inputs
2,362

 
1,274,824

 

 
1,277,186

Corporate debt, limited observable inputs

 

 
14,500

 
14,500

Residential mortgage-backed securities

 
238,387

 

 
238,387

Agency commercial mortgage-backed securities

 
10,999

 

 
10,999

Other commercial mortgage-backed securities

 
30,134

 

 
30,134

Other asset-backed securities

 
97,463

 
757

 
98,220

Equity securities
 
 
 
 
 
 

Financial
67,764

 

 

 
67,764

Utilities/Energy
41,050

 

 

 
41,050

Consumer oriented
56,470

 

 

 
56,470

Industrial
48,305

 

 

 
48,305

Bond funds
76,316

 

 

 
76,316

All other
18,239

 
14,209

 

 
32,448

Short-term investments
86,271

 
32,965

 

 
119,236

Other investments
3,478

 
27,133

 

 
30,611

Total assets categorized within the fair value hierarchy
$
400,255

 
$
2,816,975

 
$
15,257

 
3,232,487

LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.
 
 
 
 
 
 
162,624

Total assets at fair value

 

 

 
$
3,395,111



 
December 31, 2014
 
Fair Value Measurements Using
 
Total
(In thousands)
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, available for sale
 
 
 
 
 
 
 
U.S. Treasury obligations
$

 
$
166,512

 
$

 
$
166,512

U.S. Government-sponsored enterprise obligations

 
39,563

 

 
39,563

State and municipal bonds

 
1,057,590

 
5,025

 
1,062,615

Corporate debt, multiple observable inputs

 
1,404,020

 

 
1,404,020

Corporate debt, limited observable inputs

 

 
13,081

 
13,081

Residential mortgage-backed securities

 
276,056

 

 
276,056

Agency commercial mortgage-backed securities

 
15,493

 

 
15,493

Other commercial mortgage-backed securities

 
51,063

 

 
51,063

Other asset-backed securities

 
111,855

 
4,769

 
116,624

Equity securities
 
 
 
 
 
 

Financial
79,341

 

 

 
79,341

Utilities/Energy
25,629

 

 

 
25,629

Consumer oriented
65,670

 

 

 
65,670

Industrial
55,460

 

 

 
55,460

Bond funds
55,196

 

 

 
55,196

All other
33,186

 

 

 
33,186

Short-term investments
131,199

 
60

 

 
131,259

Other investments
6,050

 
22,908

 

 
28,958

Total assets categorized within the fair value hierarchy
$
451,731

 
$
3,145,120

 
$
22,875

 
3,619,726

LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.
 
 
 
 
 
 
133,250

Total assets at fair value

 

 

 
$
3,752,976

Summary of quantitative information about Level 3 fair value measurements
Quantitative Information Regarding Level 3 Valuations
 
 
Fair Value at
 
 
 
 
 
 
(In millions)
 
December 31, 2015
 
December 31, 2014
 
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
Assets:
 
 
 
 
 
 
 
 
 
 
State and municipal bonds
 
$—
 
$5.0
 
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 10% (5%)
 
 
 
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 10% (5%)
Corporate debt with limited observable inputs
 
$14.5
 
$13.1
 
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 5% (2.5%)
 
 
 
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 5% (2.5%)
Other asset-backed securities
 
$0.8
 
$4.8
 
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 5% (2.5%)
 
 
 
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 5% (2.5%)
Summary of changes in the fair value of assets measured at fair value
The following tables (the Level 3 Tables) present summary information regarding changes in the fair value of assets measured at fair value using Level 3 inputs.
 
December 31, 2015
 
Level 3 Fair Value Measurements – Assets
(In thousands)
U.S. Government-sponsored Enterprise Obligations
 
State and Municipal Bonds
 
Corporate Debt
 
Asset-backed Securities
 
Equity Securities and Other Investments
 
Total
Balance December 31, 2014
$

 
$
5,025

 
$
13,081

 
$
4,769

 
$

 
$
22,875

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
 
 
 
 
Net investment income

 

 
18

 

 

 
18

Equity in earnings of unconsolidated subsidiaries

 

 

 

 
(83
)
 
(83
)
Net realized investment gains (losses)

 

 
(363
)
 
(11
)
 
(156
)
 
(530
)
Included in other comprehensive income

 
(459
)
 
73

 
(7
)
 

 
(393
)
Purchases

 

 
1,996

 
1,500

 
1,700

 
5,196

Sales

 

 
(1,896
)
 
(4,000
)
 

 
(5,896
)
Transfers in

 

 
6,640

 

 

 
6,640

Transfers out

 
(4,566
)
 
(5,049
)
 
(1,494
)
 
(1,461
)
 
(12,570
)
Balance December 31, 2015
$

 
$

 
$
14,500

 
$
757

 
$

 
$
15,257

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$

 
$

 
$


 
December 31, 2014
 
Level 3 Fair Value Measurements – Assets
(In thousands)
U.S. Government-sponsored Enterprise Obligations
 
State and Municipal Bonds
 
Corporate Debt
 
Asset-backed Securities
 
Equity Securities and Other Investments
 
Total
Balance December 31, 2013
$

 
$
7,338

 
$
14,176

 
$
6,814

 
$

 
$
28,328

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
 
 
 
 
Net investment income

 
(14
)
 
65

 

 

 
51

Equity in earnings of unconsolidated subsidiaries

 

 

 

 

 

Net realized investment gains (losses)

 
(95
)
 
3

 

 

 
(92
)
Included in other comprehensive income
1

 
(29
)
 
688

 
59

 

 
719

Purchases
1,000

 
1,861

 
2,000

 
3,340

 

 
8,201

Sales

 
(1,731
)
 
(1,826
)
 
(61
)
 

 
(3,618
)
Transfers in

 
2,119

 

 
305

 

 
2,424

Transfers out
(1,001
)
 
(4,424
)
 
(2,025
)
 
(5,688
)
 

 
(13,138
)
Balance December 31, 2014
$

 
$
5,025

 
$
13,081

 
$
4,769

 
$

 
$
22,875

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$

 
$

 
$

Investments in Limited liability companies and limited partnerships
Investments in unconsolidated subsidiaries at both December 31, 2015 and December 31, 2014 included interests in investment fund LPs/LLCs that measure fund assets at fair value on a recurring basis and that provide a NAV for the interest. The carrying value of these interests is based on the NAV provided, and was considered to approximate the fair value of the interests. In accordance with GAAP, the fair value of these investments was not classified within the fair value hierarchy. Additional information regarding these investments is as follows:
 
Unfunded
Commitments
 
Fair Value
(In thousands)
December 31,
2015
 
December 31,
2015
 
December 31,
2014
Investments in LPs/LLCs:
 
 
 
 
 
Private debt funds (1)
$14,267
 
$
50,268

 
$
37,296

Long equity fund (2)
None
 
6,407

 
6,747

Long/short equity funds (3)
None
 
28,030

 
25,301

Non-public equity funds (4)
$48,381
 
65,722

 
51,811

Multi-strategy fund of funds (5)
None
 
8,252

 
8,271

Structured credit fund (6)
None
 
3,945

 
3,824

 
 
 
$
162,624

 
$
133,250

(1)
Comprised of interests in two unrelated LP funds that are structured to provide interest distributions primarily through diversified portfolios of private debt instruments. One LP allows redemption by special consent; the other does not permit redemption. Income and capital are to be periodically distributed at the discretion of the LPs over an anticipated time frame that spans from 3 to 8 years.
(2)
The fund is an LP that holds long equities of public international companies. Redemptions are allowed at the end of any calendar month with a prior notice requirement of 15 days and are paid within 10 days of the end of the calendar month of the redemption request.
(3)
Comprised of interests in multiple unrelated LP funds. The funds hold primarily long and short North American equities, and target absolute returns using strategies designed to take advantage of event-driven market opportunities. The funds generally permit quarterly or semi-annual capital redemptions subject to notice requirements of 30 to 90 days. For some funds, redemptions above specified thresholds (lowest threshold is 90%) may be only partially payable until after a fund audit is completed and are then payable within 30 days.
(4)
Comprised of interests in three unrelated LP funds, each structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, mezzanine debt, distressed debt and other private equity-oriented LPs. One LP allows redemption by special consent; the others do not permit redemption. Income and capital are to be periodically distributed at the discretion of the LP over time frames that are anticipated to span up to 9 years.
(5)
This fund is an LLC structured to build and manage low volatility, multi-manager portfolios that have little or no correlation to the broader fixed income and equity security markets. Redemptions are not permitted but offers to repurchase units of the LLC may be extended periodically.
(6)
This fund is an LP seeking to obtain superior risk-adjusted absolute returns by acquiring and actively managing a diversified portfolio of debt securities, including bonds, loans and other asset-backed instruments. Redemptions are allowed at any quarter-end with a prior notice requirement of 90 days.
Financial instruments not measured at fair value
The following table provides the estimated fair value of our financial instruments that, in accordance with GAAP for the type of investment, are measured using a methodology other than fair value. All fair values provided fall within the Level 3 fair value category.
 
December 31, 2015
 
December 31, 2014
(In thousands)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Financial assets:
 
 
 
 
 
 
 
BOLI
$
57,213

 
$
57,213

 
$
56,381

 
$
56,381

Other investments
48,522

 
51,646

 
57,099

 
57,994

Other assets
24,215

 
24,193

 
22,440

 
22,399

 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
Senior notes due 2023
$
250,000

 
$
261,308

 
$
250,000

 
$
276,503

Revolving credit agreement
100,000

 
100,000

 

 

Other liabilities
14,897

 
14,893

 
14,656

 
14,645