XML 58 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial data by segment were as follows:
 
Year Ended December 31, 2015
(In thousands)
Specialty P&C
 
Workers' Compensation
 
Lloyd's Syndicate
 
Corporate
 
Inter-segment Eliminations
 
Consolidated
Net premiums earned
$
443,313

 
$
213,161

 
$
37,675

 
$

 
$

 
$
694,149

Net investment income

 

 
928

 
107,732

 

 
108,660

Equity in earnings (loss) of unconsolidated subsidiaries

 

 

 
3,682

 

 
3,682

Net realized gains (losses)

 

 
24

 
(41,663
)
 

 
(41,639
)
Other income
4,561

 
492

 
698

 
2,057

 
(581
)
 
7,227

Net losses and loss adjustment expenses (1)
(250,168
)
 
(140,744
)
 
(25,181
)
 

 
5,382

 
(410,711
)
Underwriting, policy acquisition and operating expenses (2)
(105,574
)
 
(63,653
)
 
(18,518
)
 
(24,518
)
 
(4,801
)
 
(217,064
)
Segregated portfolio cells dividend (expense) income

 
(853
)
 

 

 

 
(853
)
Interest expense

 

 

 
(14,596
)
 

 
(14,596
)
Income tax benefit (expense)

 

 
(1,240
)
 
(11,418
)
 

 
(12,658
)
Segment operating results
$
92,132

 
$
8,403

 
$
(5,614
)
 
$
21,276

 
$

 
$
116,197

Significant non-cash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
8,663

 
$
5,696

 
$
417

 
$
21,624

 
$

 
$
36,400


 
Year Ended December 31, 2014
(In thousands)
Specialty P&C
 
Workers' Compensation
 
Lloyd's Syndicate
 
Corporate
 
Inter-segment Eliminations
 
Consolidated
Net premiums earned
$
492,733

 
$
194,540

 
$
12,458

 
$

 
$

 
$
699,731

Net investment income

 

 
410

 
125,147

 

 
125,557

Equity in earnings (loss) of unconsolidated subsidiaries

 

 

 
3,986

 

 
3,986

Net realized gains (losses)

 

 
4

 
14,650

 

 
14,654

Other income
5,823

 
645

 
126

 
2,285

 
(481
)
 
8,398

Gain on acquisition

 

 

 

 

 

Net losses and loss adjustment expenses (1)
(228,199
)
 
(126,447
)
 
(8,438
)
 

 

 
(363,084
)
Underwriting, policy acquisition and operating expenses (2)
(133,132
)
 
(60,357
)
 
(9,535
)
 
(8,768
)
 
481

 
(211,311
)
Segregated portfolio cells dividend (expense) income

 
(1,842
)
 

 

 

 
(1,842
)
Interest expense

 

 

 
(14,084
)
 

 
(14,084
)
Income tax benefit (expense)

 

 

 
(65,440
)
 

 
(65,440
)
Segment operating results
$
137,225

 
$
6,539


$
(4,975
)
 
$
57,776

 
$

 
$
196,565

Significant non-cash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
8,945

 
$
5,828

 
$
477

 
$
24,344

 
$

 
$
39,594

 
Year Ended December 31, 2013
(In thousands)
Specialty P&C
 
Workers' Compensation
 
Lloyd's Syndicate
 
Corporate
 
Inter-segment Eliminations
 
Consolidated
Net premiums earned
$
527,919

 
$

 
$

 
$

 
$

 
$
527,919

Net investment income

 

 

 
129,265

 

 
129,265

Equity in earnings (loss) of unconsolidated subsidiaries

 

 

 
7,539

 

 
7,539

Net realized gains (losses)

 

 
 
 
67,904

 

 
67,904

Other income
5,648

 

 

 
1,910

 
(7
)
 
7,551

Gain on acquisition

 

 

 
32,314

 

 
32,314

Net losses and loss adjustment expenses (1)
(224,761
)
 

 

 

 

 
(224,761
)
Underwriting, policy acquisition and operating expenses (2)
(132,076
)
 

 

 
(15,748
)
 
7

 
(147,817
)
Interest expense

 

 

 
(2,755
)
 

 
(2,755
)
Loss on extinguishment of debt

 

 

 

 

 

Income tax benefit (expense)

 
 
 
 
 
(99,636
)
 
 
 
(99,636
)
Segment operating results
$
176,730

 
$

 
$

 
$
120,793

 
$

 
$
297,523

Significant non-cash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
7,199

 
$

 
$

 
$
28,634

 
$

 
$
35,833

(1) Beginning in 2015, the operating subsidiaries within the Specialty P&C and Workers' Compensation segments were charged a management fee by the Corporate segment for various management services provided to the subsidiary. The portion of the management fee that is allocated to ULAE is eliminated in consolidation.
(2) Under the management fee arrangement mentioned above, such services are reported as expenses of the Corporate segment, and the management fees charged are reported as an offset to Corporate operating expenses. Prior to 2015, a substantial portion of expenses associated with corporate services were directly allocated to the insurance subsidiaries included in the Specialty P&C segment.

Revenue from External Customers by Products and Services
The following table provides detailed information regarding ProAssurance's gross premiums earned by product as well as a reconciliation to net premiums earned. All gross premiums earned are from external customers except as noted. ProAssurance's insured risks are primarily within the United States.
 
 
Year Ended December 31
(In thousands)
 
2015
 
2014
 
2013
Specialty P&C Segment
 
 
 
 
 
 
Gross premiums earned:
 
 
 
 
 
 
Healthcare professional liability
 
$
463,599

 
$
477,031

 
$
507,222

Legal professional liability
 
28,234

 
28,278

 
27,162

Medical technology liability
 
34,838

 
35,913

 
33,242

Other
 
1,447

 
1,830

 
1,807

Less: Ceded premiums earned*
 
84,805

 
50,319

 
41,514

     Segment net premiums earned
 
443,313

 
492,733

 
527,919

 
 
 
 
 
 
 
Workers' Compensation Segment
 
 
 
 
 
 
Gross premiums earned:
 
 
 
 
 
 
Traditional business
 
172,115

 
160,717

 

Alternative market business
 
66,168

 
55,616

 

Less: Ceded premiums earned
 
25,122

 
21,793

 

     Segment net premiums earned
 
213,161

 
194,540

 

 
 
 
 
 
 
 
Lloyd's Syndicate Segment
 
 
 
 
 
 
Gross premiums earned:
 
 
 
 
 
 
Property and casualty*
 
43,617

 
13,429

 

Less: Ceded premiums earned
 
5,942

 
971

 

     Segment net premiums earned
 
37,675

 
12,458

 

 
 
 
 
 
 
 
Consolidated net premiums earned
 
$
694,149

 
$
699,731

 
$
527,919

* Includes premium ceded from the Specialty P&C segment to the Lloyd's Syndicate segment of $14.4 million and $4.2 million for years ended December 31, 2015 and December 31, 2014, respectively.