XML 37 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
ProAssurance operates in four segments that are organized around the nature of the products and services provided: Specialty P&C, Workers' Compensation, Lloyd's Syndicates and Corporate. A description of each segment follows.
Specialty P&C is primarily focused on professional liability insurance and medical technology liability insurance. Professional liability insurance is primarily offered to healthcare providers and institutions and to attorneys and their firms. Medical technology liability insurance is offered to medical technology and life sciences companies that manufacture or distribute products including entities conducting human clinical trials. Prior to 2018, the Specialty P&C segment ceded certain premium to the Lloyd's Syndicates segment under a quota share agreement with Syndicate 1729; however, this agreement was not renewed on January 1, 2018. As discussed below, the Lloyd's Syndicates segment results are typically reported on a quarter delay. For consistency purposes, results from this ceding arrangement, other than cash receipts or disbursements, have been reported within the Specialty P&C segment on the same one-quarter delay.
Workers' Compensation provides workers' compensation products primarily to employers with 1,000 or fewer employees. The segment also offers alternative market solutions whereby policies written are 100% ceded either to captive insurers unaffiliated with ProAssurance or to SPCs operated by wholly owned subsidiaries of ProAssurance. Each SPC is owned, fully or in part, by an agency, group or association. Operating results (underwriting profit or loss, plus investment results reported in the Corporate segment) of the SPCs are due to the owners of that cell.
During the first quarter of 2018, ProAssurance reorganized its Cayman Islands SPC operations. Beginning in 2018, all new and renewing alternative market business previously ceded to the SPCs at Eastern Re, with the exception of one program, is now ceded to SPCs operated by a newly formed wholly owned Cayman Islands subsidiary, Inova Re. As part of the reorganization, all SPCs previously operated by Eastern Re, with the exception of one program, ceased assuming new and renewing business on or after January 1, 2018. The external cell owners' cumulative undistributed earnings and the results of all SPCs for the current period due to external cell owners continue to be reported as SPC dividends payable and SPC dividend expense, respectively.
Lloyd's Syndicates includes operating results from ProAssurance's participation in Lloyd's of London Syndicate 1729 and Syndicate 6131, which is a newly formed SPA operating within Syndicate 1729. The results of this segment are normally reported on a quarter delay, except when information is available that is material to the current period. Furthermore, investment results associated with the majority of investment assets solely allocated to Lloyd's Syndicate operations and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame. Beginning in 2018, ProAssurance increased its participation in the operating results of Syndicate 1729 from 58% to 62% and began its 100% participation in the operating results of Syndicate 6131 which began active operations effective January 1, 2018; however, due to the quarter delay these changes were not reflected in the Lloyd's Syndicates segment results until the second quarter of 2018. Syndicate 1729 underwrites risks over a wide range of property and casualty insurance and reinsurance lines in both the U.S. and international markets. Syndicate 6131 focuses on contingency and specialty property business.
Corporate includes ProAssurance's investment operations, interest expense and U.S. income taxes, all of which are managed at the corporate level with the exception of investment assets solely allocated to Lloyd's Syndicate operations as discussed above. The segment also includes non-premium revenues generated outside of the Company's insurance entities and corporate expenses.
The accounting policies of the segments are the same as those described in Note 1 of the Notes to Consolidated Financial Statements in ProAssurance’s December 31, 2017 report on Form 10-K and Note 1 of the Notes to Condensed Consolidated Financial Statements. ProAssurance evaluates performance of its Specialty P&C and Workers' Compensation segments based on before tax underwriting profit or loss, which excludes investment performance. Performance of the Lloyd's Syndicates segment is evaluated based on underwriting profit or loss, plus investment results of investment assets solely allocated to Lloyd's Syndicate operations, net of U.K. income tax expense. Performance of the Corporate segment is evaluated based on the contribution made to consolidated after-tax results. ProAssurance accounts for inter-segment transactions as if the transactions were to third parties at current market prices. Assets are not allocated to segments because investments and other assets are not managed at the segment level.
Financial results by segment were as follows:
 
Three Months Ended June 30, 2018
(In thousands)
Specialty P&C
 
Workers' Compensation
 
Lloyd's Syndicates
 
Corporate
 
Inter-segment Eliminations
 
Consolidated
Net premiums earned
$
143,847

 
$
62,254

 
$
17,490

 
$

 
$

 
$
223,591

Net investment income

 

 
836

 
21,548

 

 
22,384

Equity in earnings (loss) of unconsolidated subsidiaries

 

 

 
5,380

 

 
5,380

Net realized gains (losses)

 

 
(252
)
 
3,047

 

 
2,795

Other income (expense)
1,262

 
212

 
(436
)
 
1,095

 
(89
)
 
2,044

Net losses and loss adjustment expenses
(111,838
)
 
(37,385
)
 
(12,505
)
 

 

 
(161,728
)
Underwriting, policy acquisition and operating expenses
(28,050
)
 
(17,969
)
 
(8,060
)
 
(5,621
)
 
89

 
(59,611
)
Segregated portfolio cells dividend (expense) income
(118
)
 
(2,751
)
 

 
84

 

 
(2,785
)
Interest expense

 

 

 
(3,958
)
 

 
(3,958
)
Income tax benefit (expense)

 

 

 
311

 

 
311

Segment operating results
$
5,103


$
4,361


$
(2,927
)

$
21,886


$


$
28,423

Significant non-cash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization, net of accretion
$
1,761

 
$
958

 
$
(2
)
 
$
2,240

 
$

 
$
4,957

 
Six Months Ended June 30, 2018
(In thousands)
Specialty P&C
 
Workers' Compensation
 
Lloyd's Syndicates
 
Corporate
 
Inter-segment Eliminations
 
Consolidated
Net premiums earned
$
260,125

 
$
120,660

 
$
29,965

 
$

 
$

 
$
410,750

Net investment income

 

 
1,587

 
42,824

 

 
44,411

Equity in earnings (loss) of unconsolidated subsidiaries

 

 

 
7,019

 

 
7,019

Net realized gains (losses)

 

 
(306
)
 
(9,416
)
 

 
(9,722
)
Other income (expense)
2,519

 
578

 
(105
)
 
2,037

 
(262
)
 
4,767

Net losses and loss adjustment expenses
(196,425
)
 
(74,099
)
 
(20,991
)
 

 

 
(291,515
)
Underwriting, policy acquisition and operating expenses
(56,327
)
 
(35,301
)
 
(15,306
)
 
(10,297
)
 
262

 
(116,969
)
Segregated portfolio cells dividend (expense) income
(88
)
 
(4,645
)
 

 
201

 

 
(4,532
)
Interest expense

 

 

 
(7,663
)
 

 
(7,663
)
Income tax benefit (expense)

 

 
(6
)
 
3,739

 

 
3,733

Segment operating results
$
9,804

 
$
7,193

 
$
(5,162
)
 
$
28,444

 
$

 
$
40,279

Significant non-cash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization, net of accretion
$
3,628

 
$
1,914

 
$
(3
)
 
$
5,497

 
$

 
$
11,036


 
Three Months Ended June 30, 2017
(In thousands)
Specialty P&C
 
Workers' Compensation
 
Lloyd's Syndicates
 
Corporate
 
Inter-segment Eliminations
 
Consolidated
Net premiums earned
$
109,005

 
$
56,854

 
$
14,494

 
$

 
$

 
$
180,353

Net investment income

 

 
410

 
22,267

 

 
22,677

Equity in earnings (loss) of unconsolidated subsidiaries

 

 

 
2,516

 

 
2,516

Net realized gains (losses)

 

 
47

 
(2,266
)
 

 
(2,219
)
Other income (expense)
1,469

 
209

 
(151
)
 
778

 
(55
)
 
2,250

Net losses and loss adjustment expenses
(71,296
)
 
(33,486
)
 
(10,768
)
 

 

 
(115,550
)
Underwriting, policy acquisition and operating expenses
(26,239
)
 
(17,093
)
 
(6,851
)
 
(7,757
)
 
55

 
(57,885
)
Segregated portfolio cells dividend (expense) income (1)
(5,119
)
 
(2,698
)
 

 
(994
)
 

 
(8,811
)
Interest expense

 

 

 
(4,145
)
 

 
(4,145
)
Income tax benefit (expense)(1)

 

 
548

 
(216
)
 

 
332

Segment operating results
$
7,820


$
3,786


$
(2,271
)

$
10,183


$


$
19,518

Significant non-cash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization, net of accretion
$
1,506

 
$
831

 
$
(5
)
 
$
3,814

 
$

 
$
6,146


 
Six Months Ended June 30, 2017
(In thousands)
Specialty P&C
 
Workers' Compensation
 
Lloyd's Syndicates
 
Corporate
 
Inter-segment Eliminations
 
Consolidated
Net premiums earned
$
222,063

 
$
112,137

 
$
29,056

 
$

 
$

 
$
363,256

Net investment income

 

 
782

 
45,081

 

 
45,863

Equity in earnings (loss) of unconsolidated subsidiaries

 

 

 
4,324

 

 
4,324

Net realized gains (losses)

 

 
74

 
10,987

 

 
11,061

Other income (expense)
2,668

 
354

 
240

 
951

 
(142
)
 
4,071

Net losses and loss adjustment expenses
(146,291
)
 
(68,136
)
 
(20,274
)
 

 

 
(234,701
)
Underwriting, policy acquisition and operating expenses
(52,217
)
 
(33,784
)
 
(13,062
)
 
(16,073
)
 
142

 
(114,994
)
Segregated portfolio cells dividend (expense) income (1)
(5,091
)
 
(3,872
)
 

 
(2,223
)
 

 
(11,186
)
Interest expense

 

 

 
(8,278
)
 

 
(8,278
)
Income tax benefit (expense)(1)

 

 
555

 
1,002

 

 
1,557

Segment operating results
$
21,132

 
$
6,699

 
$
(2,629
)
 
$
35,771

 
$

 
$
60,973

Significant non-cash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization, net of accretion
$
3,417

 
$
1,668

 
$
(8
)
 
$
8,872

 
$

 
$
13,949

(1) During the second quarter of 2017, ProAssurance recognized a $5.2 million pre-tax expense related to previously unrecognized SPC dividend expense for the cumulative earnings of unrelated parties that have owned segregated portfolio cells at various periods since 2003 in a Bermuda captive insurance operation managed by the Company's HCPL line of business within the Specialty P&C segment. The expense recorded in the second quarter of 2017 related to periods prior to the then current period and was unrelated to the captive operations of the Company's Eastern Re subsidiary. The $1.8 million tax impact of the expense recognized in the second quarter of 2017 was included in the Corporate segment's income tax benefit (expense).


The following table provides detailed information regarding ProAssurance's gross premiums earned by product as well as a reconciliation to net premiums earned. All gross premiums earned are from external customers except as noted. ProAssurance's insured risks are primarily within the U.S.
 
Three Months Ended June 30
 
Six Months Ended June 30
(In thousands)
2018
 
2017
 
2018
 
2017
Specialty P&C Segment
 
 
 
 
 
 
 
Gross premiums earned:
 
 
 
 
 
 
 
Healthcare professional liability
$
146,208

 
$
115,781

 
$
264,892

 
$
232,832

Legal professional liability
6,489

 
6,417

 
12,880

 
12,734

Medical technology liability
8,780

 
8,389

 
17,292

 
16,701

Other
119

 
101

 
230

 
203

Ceded premiums earned
(17,749
)
 
(21,683
)
 
(35,169
)
 
(40,407
)
Segment net premiums earned
143,847

 
109,005

 
260,125

 
222,063

 
 
 
 
 
 
 
 
Workers' Compensation Segment
 
 
 
 
 
 
 
Gross premiums earned:
 
 
 
 
 
 
 
Traditional business
48,632

 
42,501

 
94,662

 
84,269

Alternative market business
20,648

 
20,209

 
40,029

 
39,655

Ceded premiums earned
(7,026
)
 
(5,856
)
 
(14,031
)
 
(11,787
)
Segment net premiums earned
62,254

 
56,854

 
120,660

 
112,137

 
 
 
 
 
 
 
 
Lloyd's Syndicates Segment
 
 
 
 
 
 
 
Gross premiums earned:
 
 
 
 
 
 
 
Property and casualty*
19,273

 
16,960

 
37,240

 
34,145

Ceded premiums earned
(1,783
)
 
(2,466
)
 
(7,275
)
 
(5,089
)
Segment net premiums earned
17,490

 
14,494

 
29,965

 
29,056

 

 

 

 

Consolidated net premiums earned
$
223,591

 
$
180,353

 
$
410,750

 
$
363,256

*Includes premium assumed from the Specialty P&C segment of $1.4 million and $3.3 million for the three and six months ended June 30, 2018, respectively, and $3.1 million and $6.6 million for the same respective periods of 2017.