XML 40 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value
Fair values of assets measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017 are shown in the following tables. Where applicable, the tables also indicate the fair value hierarchy of the valuation techniques utilized to determine those fair values. For some assets, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When this is the case, the asset is categorized based on the level of the most significant input to the fair value measurement. Assessments of the significance of a particular input to the fair value measurement require judgment and consideration of factors specific to the assets being valued.
 
June 30, 2018
 
Fair Value Measurements Using
 
Total
(In thousands)
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, available for sale
 
 
 
 
 
 
 
U.S. Treasury obligations
$

 
$
146,457

 
$

 
$
146,457

U.S. Government-sponsored enterprise obligations

 
31,702

 

 
31,702

State and municipal bonds

 
331,100

 

 
331,100

Corporate debt, multiple observable inputs
2,262

 
1,184,985

 

 
1,187,247

Corporate debt, limited observable inputs

 

 
8,380

 
8,380

Residential mortgage-backed securities

 
204,236

 

 
204,236

Agency commercial mortgage-backed securities

 
13,812

 

 
13,812

Other commercial mortgage-backed securities

 
32,715

 

 
32,715

Other asset-backed securities

 
160,852

 
9,420

 
170,272

Fixed maturities, trading
 
 
 
 
 
 


Corporate debt

 
29,772

 

 
29,772

Equity investments
 
 
 
 
 
 

Financial
74,656

 

 

 
74,656

Utilities/Energy
57,936

 

 

 
57,936

Consumer oriented
55,459

 

 

 
55,459

Industrial
46,285

 

 

 
46,285

Bond funds
146,795

 

 

 
146,795

All other
94,638

 

 

 
94,638

Short-term investments
200,366

 
12,579

 

 
212,945

Other investments

 
33,015

 
5

 
33,020

Other assets

 
2,588

 

 
2,588

Total assets categorized within the fair value hierarchy
$
678,397

 
$
2,183,813

 
$
17,805

 
2,880,015

Assets carried at NAV, which approximates fair value and which are not categorized within the fair value hierarchy, reported as a part of:
 
 
 
 
 
 
 
Equity investments
 
 
 
 
 
 
20,257

Investment in unconsolidated subsidiaries
 
 
 
 
 
 
277,505

Total assets at fair value
 
 
 
 
 
 
$
3,177,777

 
December 31, 2017
 
Fair Value Measurements Using
 
Total
(In thousands)
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, available for sale
 
 
 
 
 
 
 
U.S. Treasury obligations
$

 
$
133,627

 
$

 
$
133,627

U.S. Government-sponsored enterprise obligations

 
20,956

 

 
20,956

State and municipal bonds

 
632,243

 

 
632,243

Corporate debt, multiple observable inputs
2,371

 
1,151,084

 

 
1,153,455

Corporate debt, limited observable inputs

 

 
13,703

 
13,703

Residential mortgage-backed securities

 
196,789

 
1,055

 
197,844

Agency commercial mortgage-backed securities

 
10,742

 

 
10,742

Other commercial mortgage-backed securities

 
15,961

 

 
15,961

Other asset-backed securities

 
97,780

 
3,931

 
101,711

Equity investments
 
 
 
 
 
 

Financial
76,051

 

 

 
76,051

Utilities/Energy
54,388

 

 

 
54,388

Consumer oriented
54,529

 

 

 
54,529

Industrial
53,936

 

 

 
53,936

Bond funds
156,563

 

 

 
156,563

All other
75,142

 

 

 
75,142

Short-term investments
404,204

 
27,922

 

 
432,126

Other investments
607

 
31,155

 
409

 
32,171

Other assets

 
1,731

 

 
1,731

Total assets categorized within the fair value hierarchy
$
877,791


$
2,319,990


$
19,098


3,216,879

Assets carried at NAV, which approximates fair value and which are not categorized within the fair value hierarchy, reported as a part of:
 
 
 
 
 
 
 
Investment in unconsolidated subsidiaries
 
 
 
 
 
 
210,759

Other investments
 
 
 
 
 
 
20,130

Total assets at fair value
 
 
 
 
 
 
$
3,447,768

Summary of quantitative information about Level 3 fair value measurements
Quantitative Information Regarding Level 3 Valuations
 
 
Fair Value at
 
 
 
 
 
 
(In thousands)
 
June 30, 2018
 
December 31, 2017
 
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
Assets:
 
 
 
 
 
 
 
 
 
 
Corporate debt, limited observable inputs
 
$8,380
 
$13,703
 
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 5% (2.5%)
 
 
 
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 5% (2.5%)
Residential mortgage-backed and other asset-backed securities
 
$9,420
 
$4,986
 
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 5% (2.5%)
 
 
 
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 5% (2.5%)
Other investments
 
$5
 
$409
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 10% (5%)
Summary of changes in the fair value of assets measured at fair value
The following tables (the Level 3 Tables) present summary information regarding changes in the fair value of assets measured at fair value using Level 3 inputs.
 
June 30, 2018
 
Level 3 Fair Value Measurements – Assets
(In thousands)
Corporate Debt
 
Asset-backed Securities
 
Other investments
 
Total
Balance March 31, 2018
$
15,097

 
$
17,323

 
$
365

 
$
32,785

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
Net investment income
(36
)
 
1

 

 
(35
)
Net realized investment gains (losses)
(8
)
 

 
6

 
(2
)
Included in other comprehensive income
(90
)
 
(111
)
 

 
(201
)
Purchases

 
3,225

 

 
3,225

Sales
(1,644
)
 
(158
)
 
(366
)
 
(2,168
)
Transfers in
558

 

 

 
558

Transfers out
(5,497
)
 
(10,860
)
 

 
(16,357
)
Balance June 30, 2018
$
8,380

 
$
9,420

 
$
5

 
$
17,805

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$

 
June 30, 2018
 
Level 3 Fair Value Measurements – Assets
(In thousands)
Corporate Debt
 
Asset-backed Securities
 
Other investments
 
Total
Balance December 31, 2017
$
13,703

 
$
4,986

 
$
409

 
$
19,098

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
Net investment income
(74
)
 
1

 

 
(73
)
Net realized investment gains (losses)
(8
)
 

 
(38
)
 
(46
)
Included in other comprehensive income
(128
)
 
(141
)
 

 
(269
)
Purchases
6,005

 
16,678

 

 
22,683

Sales
(4,549
)
 
(185
)
 
(366
)
 
(5,100
)
Transfers in
2,627

 

 

 
2,627

Transfers out
(9,196
)
 
(11,919
)
 

 
(21,115
)
Balance June 30, 2018
$
8,380

 
$
9,420


$
5

 
$
17,805

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$


 
June 30, 2017
 
Level 3 Fair Value Measurements – Assets
(In thousands)
Corporate Debt
 
Asset-backed Securities
 
Other investments
 
Total
Balance March 31, 2017
$
18,914

 
$
3,002

 
$
903

 
$
22,819

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
Net investment income
(34
)
 

 

 
(34
)
Net realized investment gains (losses)

 

 
(124
)
 
(124
)
Included in other comprehensive income
(70
)
 
3

 
138

 
71

Purchases
4,841

 

 

 
4,841

Sales
(1,848
)
 

 
(912
)
 
(2,760
)
Transfers in
10

 

 

 
10

Transfers out
(3,964
)
 

 

 
(3,964
)
Balance June 30, 2017
$
17,849

 
$
3,005

 
$
5

 
$
20,859

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$

 
June 30, 2017
 
Level 3 Fair Value Measurements – Assets
(In thousands)
Corporate Debt
 
Asset-backed Securities
 
Other investments
 
Total
Balance December 31, 2016
$
14,810

 
$
3,007

 
$
3

 
$
17,820

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
Net investment income
(73
)
 

 

 
(73
)
Net realized investment gains (losses)
13

 

 
(124
)
 
(111
)
Included in other comprehensive income
(278
)
 
(2
)
 
140

 
(140
)
Purchases
11,889

 

 

 
11,889

Sales
(3,560
)
 

 
(912
)
 
(4,472
)
Transfers in
10

 

 
898

 
908

Transfers out
(4,962
)
 

 

 
(4,962
)
Balance June 30, 2017
$
17,849

 
$
3,005


$
5

 
$
20,859

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$

Investments in Limited liability companies and limited partnerships
At June 30, 2018 and December 31, 2017, certain LPs/LLCs and investment funds measure fund assets at fair value on a recurring basis and provide a NAV for ProAssurance's interest. The carrying value of these interests is based on the NAV provided and was considered to approximate the fair value of the interests. For investment in unconsolidated subsidiaries, ProAssurance recognizes any changes in the NAV of its interests in equity in earnings (loss) of unconsolidated subsidiaries during the period of change. In accordance with GAAP, the fair value of these investments was not classified within the fair value hierarchy. The amount of ProAssurance's unfunded commitments related to these investments as of June 30, 2018 and fair values of these investments as of June 30, 2018 and December 31, 2017 was as follows:
 
Unfunded
Commitments
 
Fair Value
(In thousands)
June 30,
2018
 
June 30,
2018
 
December 31,
2017
Equity investments:
 
 
 
 
 
Mortgage fund (1)*
None
 
$
20,257

 
$

Investment in unconsolidated subsidiaries:
 
 
 
 
 
Private debt funds (2)
$4,945
 
26,174

 
42,206

Long equity fund (3)
None
 
7,712

 
7,847

Long/short equity funds (4)
None
 
32,134

 
31,352

Non-public equity funds (5)
$78,693
 
109,337

 
100,062

Multi-strategy fund of funds (6)
None
 
9,357

 
9,100

Credit funds (7)
None
 
18,075

 
6,561

Long/short commodities fund (8)
None
 
13,380

 
13,025

Strategy focused funds (9)
$19,247
 
61,336

 
606

 
 
 
277,505

 
210,759

Other investments:
 
 
 
 
 
Mortgage fund (1)*
See above
 

 
20,130

 
 
 
 
 
 
Total investments carried at NAV
 
 
$
297,762


$
230,889

* In the first quarter of 2018, ProAssurance began presenting this investment previously reported as a part of other investments as a part of equity investments on the Condensed Consolidated Balance Sheet. Prior year amounts have not been reclassified.
Below is additional information regarding each of the investments listed in the table above as of June 30, 2018.
(1) 
This investment fund is focused on the structured mortgage market. The fund will primarily invest in U.S. Agency mortgage-backed securities. Redemptions are allowed at the end of any calendar quarter with a prior notice requirement of 65 days and are paid within 45 days at the end of the redemption dealing day.
(2) 
The investment is comprised of interests in two unrelated LP funds that are structured to provide interest distributions primarily through diversified portfolios of private debt instruments. One LP allows redemption by special consent; the other does not permit redemption. Income and capital are to be periodically distributed at the discretion of the LPs over an anticipated time frame that spans from three to eight years.
(3) 
The fund is a LP that holds long equities of public international companies. Redemptions are allowed at the end of any calendar month with a prior notice requirement of 15 days and are paid within 10 days of the end of the calendar month of the redemption request.
(4) 
The investment is comprised of interests in multiple unrelated LP funds. The funds hold primarily long and short North American equities and target absolute returns using strategies designed to take advantage of market opportunities. The funds generally permit quarterly or semi-annual capital redemptions subject to notice requirements of 30 to 90 days. For some funds, redemptions above specified thresholds (lowest threshold is 90%) may be only partially payable until after a fund audit is completed and are then payable within 30 days.
(5) 
The investment is comprised of interests in multiple unrelated LP funds, each structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, debt including senior, second lien and mezzanine, distressed debt and other private equity-oriented LPs. Two of the LPs allow redemption by terms set forth in the LP agreements; the others do not permit redemption. Income and capital are to be periodically distributed at the discretion of the LP over time frames that are anticipated to span up to nine years.
(6) 
This fund is a LLC structured to build and manage low volatility, multi-manager portfolios that have little or no correlation to the broader fixed income and equity security markets. Redemptions are not permitted but offers to repurchase units of the LLC may be extended periodically.
(7) 
The investment is comprised of two unrelated LP funds. One fund seeks to obtain superior risk-adjusted absolute returns through a diversified portfolio of debt securities, including bonds, loans and other asset-backed instruments. The second fund seeks event driven opportunities across the corporate credit spectrum. For both funds, redemptions are allowed at any quarter-end with a prior notice requirement of 90 days.
(8) 
This fund is a LLC invested across a broad range of commodities and focuses primarily on market neutral, relative value strategies, seeking to generate absolute returns with low correlation to broad commodity, equity and fixed income markets. Following an initial one-year lock-up period, redemptions are allowed with a prior notice requirement of 30 days and are payable within 30 days.
(9) The investment is comprised of multiple unrelated LPs/LLCs funds. One fund is a LLC focused on investing in North American consumer products companies, comprised of equity and equity-related securities, as well as debt instruments. Redemptions are not permitted. Another fund is a LP focused on North American energy infrastructure assets that allows redemption with consent of the General Partner. The remaining funds are real estate focused LPs, one of which allows for redemption with prior notice.
Financial instruments not measured at fair value
The following table provides the estimated fair value of our financial instruments that, in accordance with GAAP for the type of investment, are measured using a methodology other than fair value. All fair values provided primarily fall within the Level 3 fair value category.
 
June 30, 2018
 
December 31, 2017
(In thousands)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Financial assets:
 
 
 
 
 
 
 
BOLI
$
63,017

 
$
63,017

 
$
62,113

 
$
62,113

Other investments
$
2,889

 
$
2,889

 
$
58,546

 
$
69,095

Other assets
$
37,745

 
$
37,411

 
$
34,020

 
$
33,742

Financial liabilities:
 
 
 
 
 
 
 
Senior notes due 2023*
$
250,000

 
$
263,943

 
$
250,000

 
$
273,153

Revolving Credit Agreement*
$

 
$

 
$
123,000

 
$
123,000

Mortgage loans*
$
39,762

 
$
39,762

 
$
40,460

 
$
40,460

Other liabilities
$
22,303

 
$
22,303

 
$
21,154

 
$
21,154

* Carrying value excludes debt issuance costs.