XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Revenue Recognition (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2018
Revenue Recognition [Abstract] |
Impact of Adopting ASC 606 | The following table presents the impact on our opening Consolidated Balance Sheet as of January 1, 2018 of adopting ASC 606 (in millions of dollars):
| December 31, 2017 As Reported |  | Cumulative-effect Adjustments 1 |  | January 1, 2018 As Adjusted
Contract assets | $ | — |  |  | $ | 55.6 |  |  | $ | 55.6 |
Inventories | 207.9 |  |  | (40.7 | ) |  | 167.2 |
Total current assets | 656.6 |  |  | 14.9 |  |  | 671.5 |
Deferred tax assets, net | 72.0 |  |  | (3.3 | ) |  | 68.7 |
Total assets | $ | 1,385.2 |  |  | $ | 11.6 |  |  | $ | 1,396.8 |
Other accrued liabilities | 40.5 |  |  | 1.5 |  |  | 42.0 |
Total current liabilities | 173.1 |  |  | 1.5 |  |  | 174.6 |
Total liabilities | $ | 638.9 |  |  | $ | 1.5 |  |  | $ | 640.4 |
Retained earnings | 85.5 |  |  | 10.1 |  |  | 95.6 |
Total stockholders’ equity | 746.3 |  |  | 10.1 |  |  | 756.4 |
Total liabilities and stockholders’ equity | $ | 1,385.2 |  |  | $ | 11.6 |  |  | $ | 1,396.8 |
____________________
1 | Included in the cumulative-effect adjustment was a charge of $5.0 million as a result of decrementing higher cost prior LIFO layers.
The following table presents the impact of adopting ASC 606 on our Consolidated Balance Sheet as of the period presented (in millions of dollars):
| September 30, 2018 As Reported |  | Adjustments |  | September 30, 2018 without Adoption of ASC 606
Contract assets | $ | 51.0 |  |  | $ | (51.0 | ) |  | $ | — |
Inventories | 196.2 |  |  | 31.3 |  |  | 227.5 |
Total current assets | 673.0 |  |  | (19.7 | ) |  | 653.3 |
Deferred tax assets, net | 42.2 |  |  | 3.3 |  |  | 45.5 |
Total assets | $ | 1,426.0 |  |  | $ | (16.4 | ) |  | $ | 1,409.6 |
Other accrued liabilities | 37.0 |  |  | (2.7 | ) |  | 34.3 |
Total current liabilities | 192.5 |  |  | (2.7 | ) |  | 189.8 |
Total liabilities | $ | 663.5 |  |  | $ | (2.7 | ) |  | $ | 660.8 |
Retained earnings | 135.6 |  |  | (13.7 | ) |  | 121.9 |
Total stockholders’ equity | 762.5 |  |  | (13.7 | ) |  | 748.8 |
Total liabilities and stockholders’ equity | $ | 1,426.0 |  |  | $ | (16.4 | ) |  | $ | 1,409.6 |
The following table presents the impact of adopting ASC 606 on our Statements of Consolidated Income for each period presented (in millions of dollars, except per share amounts):
| Quarter Ended September 30, 2018 |  | Nine Months Ended September 30, 2018
| As Reported |  | Adjustments |  | Without Adoption of ASC 606 |  | As Reported |  | Adjustments |  | Without Adoption of ASC 606
Net sales | $ | 393.1 |  |  | $ | 1.6 |  |  | $ | 394.7 |  |  | $ | 1,196.5 |  |  | $ | 4.8 |  |  | $ | 1,201.3 |
Cost of products sold, excluding depreciation and amortization and other items 1 | 323.3 |  |  | 1.9 |  |  | 325.2 |  |  | 983.4 |  |  | 9.5 |  |  | 992.9 |
Operating income | 34.9 |  |  | (0.3 | ) |  | 34.6 |  |  | 106.7 |  |  | (4.7 | ) |  | 102.0 |
Income before income taxes | 29.9 |  |  | (0.3 | ) |  | 29.6 |  |  | 90.0 |  |  | (4.7 | ) |  | 85.3 |
Income tax provision | (8.2 | ) |  | 0.1 |  |  | (8.1 | ) |  | (21.9 | ) |  | 1.1 |  |  | (20.8 | )
Net income | $ | 21.7 |  |  | $ | (0.2 | ) |  | $ | 21.5 |  |  | $ | 68.1 |  |  | $ | (3.6 | ) |  | $ | 64.5 |
Net income per common share: |  |  |  |  |  |  |  |  |  |  |
Basic | $ | 1.31 |  |  | $ | (0.01 | ) |  | $ | 1.30 |  |  | $ | 4.09 |  |  | $ | (0.21 | ) |  | $ | 3.88 |
Diluted | $ | 1.29 |  |  | $ | (0.01 | ) |  | $ | 1.28 |  |  | $ | 4.03 |  |  | $ | (0.21 | ) |  | $ | 3.82 |
____________________
1 | Included in the "as reported" amounts was the benefit of having decremented higher cost prior LIFO layers as part of the cumulative-effect adjustment of adopting ASC 606, as discussed in the opening balance sheet table above.
The following table presents the impact of adopting ASC 606 on our Statements of Consolidated Comprehensive Income for each period presented (in millions of dollars):
| Quarter Ended September 30, 2018 |  | Nine Months Ended September 30, 2018
| As Reported |  | Adjustments |  | Without Adoption of ASC 606 |  | As Reported |  | Adjustments |  | Without Adoption of ASC 606
Net income | $ | 21.7 |  |  | $ | (0.2 | ) |  | $ | 21.5 |  |  | $ | 68.1 |  |  | $ | (3.6 | ) |  | $ | 64.5 |
Comprehensive income | $ | 20.9 |  |  | $ | (0.2 | ) |  | $ | 20.7 |  |  | $ | 65.4 |  |  | $ | (3.6 | ) |  | $ | 61.8 |
The following table presents the impact of adopting ASC 606 on our Statements of Consolidated Cash Flows for the period presented (in millions of dollars):
| Nine Months Ended September 30, 2018 As Reported |  | Adjustments |  | Nine Months Ended September 30, 2018 without Adoption of ASC 606
Net income | $ | 68.1 |  |  | $ | (3.6 | ) |  | $ | 64.5 |
Changes in operating assets and liabilities: |  |  |  |  |
Contract assets | 4.6 |  |  | (4.6 | ) |  | — |
Inventories | (25.6 | ) |  | 9.4 |  |  | (16.2 | )
Accrued liabilities | (1.0 | ) |  | (1.2 | ) |  | (2.2 | )
Net cash provided by operating activities | $ | 112.5 |  |  | $ | — |  |  | $ | 112.5 |

X
- References No definition available. + Details
Name: | us-gaap_RevenueRecognitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22499-107794 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=109236672&loc=d3e765-108305 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.10-01.(b)(6)) -URI http://asc.fasb.org/extlink&oid=27015980&loc=d3e46468-122699 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22580-107794 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=109236672&loc=d3e725-108305 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22583-107794 + Details
Name: | us-gaap_ScheduleOfNewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration