XML 35 R25.htm IDEA: XBRL DOCUMENT
v3.25.3

Change in Accounting Principle | 9 Months Ended
--- | ---
Sep. 30, 2025
Accounting Standards Update and Change in Accounting Principle [Abstract] |
Change in Accounting Principle | 14. Change in Accounting Principle Effective January 1, 2025, we changed our inventory valuation methodology for finished products, work-in-process, and raw material inventories from LIFO to WAC. All prior periods presented have been adjusted to apply the new method retrospectively. Certain financial statement line items in our Statements of Consolidated Income for the quarter and nine months ended September 30, 2024, our Statements of Consolidated Cash Flows for the nine months ended September 30, 2024, and our Consolidated Balance Sheets and Consolidated Stockholders’ Equity as of September 30, 2024 and December 31, 2024, were adjusted as follows (in millions of dollars, except per share amounts):
|  | As Previously Reported |  | Effect of WAC Change |  | As Adjusted |
Statements of Consolidated Income (Loss) for the quarter ended September 30, 2024 |  |  |  |  |  |  |
Cost of products sold, excluding depreciation and amortization |  | $ | 671.8 |  | $ | 4.2 |  | $ | 676.0 |
Operating income |  |  | 17.4 |  |  | (4.2 | ) |  | 13.2 |
Income tax provision |  |  | (3.4 | ) |  | 1.0 |  |  | (2.4 | )
Net income |  |  | 12.0 |  |  | (3.2 | ) |  | 8.8 |
Net income per common share: |  |  |  |  |  |  |
Basic |  | $ | 0.75 |  | $ | (0.21 | ) | $ | 0.54 |
Diluted |  | $ | 0.74 |  | $ | (0.20 | ) | $ | 0.54 |
Statements of Consolidated Income (Loss) for the nine months ended September 30, 2024 |  |  |  |  |  |  |
Cost of products sold, excluding depreciation and amortization |  | $ | 2,005.2 |  | $ | (8.1 | ) | $ | 1,997.1 |
Operating income |  |  | 65.6 |  |  | 8.1 |  |  | 73.7 |
Income tax provision |  |  | (11.7 | ) |  | (1.9 | ) |  | (13.6 | )
Net income |  |  | 39.7 |  |  | 6.2 |  |  | 45.9 |
Net income per common share: |  |  |  |  |  |  |
Basic |  | $ | 2.47 |  | $ | 0.38 |  | $ | 2.85 |
Diluted |  | $ | 2.44 |  | $ | 0.37 |  | $ | 2.81 |
Statements of Consolidated Cash Flows for the nine months ended September 30, 2024 |  |  |  |  |  |  |
Net income |  | $ | 39.7 |  | $ | 6.2 |  | $ | 45.9 |
Deferred income taxes |  |  | 8.5 |  |  | 1.9 |  |  | 10.4 |
LIFO valuation inventory expense |  |  | 8.8 |  |  | (8.8 | ) |  | — |
Inventories |  |  | (8.7 | ) |  | 0.7 |  |  | (8.0 | )
Net cash provided by operating activities |  |  | 123.7 |  |  | — |  |  | 123.7 |
Consolidated Balance Sheet as of September 30, 2024 |  |  |  |  |  |  |
Receivables, other |  | $ | 0.9 |  | $ | 0.1 |  | $ | 1.0 |
Inventories |  |  | 473.9 |  |  | 81.6 |  |  | 555.5 |
Deferred tax assets, net |  |  | 6.3 |  |  | (2.7 | ) |  | 3.6 |
Deferred tax liabilities |  |  | 23.7 |  |  | 16.6 |  |  | 40.3 |
Retained earnings |  |  | 11.8 |  |  | 62.4 |  |  | 74.2 |
Consolidated Balance Sheet as of December 31, 2024 |  |  |  |  |  |  |
Receivables, other |  | $ | 22.0 |  | $ | 0.2 |  | $ | 22.2 |
Inventories |  |  | 503.9 |  |  | 98.0 |  |  | 601.9 |
Deferred tax assets, net |  |  | 7.2 |  |  | (3.2 | ) |  | 4.0 |
Other accrued liabilities |  |  | 79.4 |  |  | (0.1 | ) |  | 79.3 |
Deferred tax liabilities |  |  | 24.1 |  |  | 20.0 |  |  | 44.1 |
Retained earnings |  |  | 6.2 |  |  | 75.1 |  |  | 81.3 |
The following table compares the amounts that would have been reported under LIFO with amounts reported under WAC in the current period Interim Consolidated Financial Statements (in millions of dollars, except per share amounts):
|  | As Computed (using LIFO) |  | Effect of Change |  | As Reported (using WAC) |
Statements of Consolidated Income (Loss) for the quarter ended September 30, 2025 |  |  |  |  |  |  |
Cost of products sold, excluding depreciation and amortization |  | $ | 790.2 |  | $ | (61.4 | ) | $ | 728.8 |
Operating (loss) income |  |  | (12.6 | ) |  | 61.4 |  |  | 48.8 |
Income tax benefit (provision) |  |  | 1.4 |  |  | (9.7 | ) |  | (8.3 | )
Net (loss) income |  |  | (12.2 | ) |  | 51.7 |  |  | 39.5 |
Net (loss) income per common share: |  |  |  |  |  |  |
Basic |  | $ | (0.75 | ) | $ | 3.19 |  | $ | 2.44 |
Diluted |  | $ | (0.75 | ) | $ | 3.13 |  | $ | 2.38 |
Statements of Consolidated Income (Loss) for the nine months ended September 30, 2025 |  |  |  |  |  |  |
Cost of products sold, excluding depreciation and amortization |  | $ | 2,242.3 |  | $ | (117.3 | ) | $ | 2,125.0 |
Operating income |  |  | 10.9 |  |  | 117.3 |  |  | 128.2 |
Income tax provision |  |  | (0.1 | ) |  | (22.1 | ) |  | (22.2 | )
Net (loss) income |  |  | (10.9 | ) |  | 95.2 |  |  | 84.3 |
Net (loss) income per common share: |  |  |  |  |  |  |
Basic |  | $ | (0.68 | ) | $ | 5.90 |  | $ | 5.22 |
Diluted |  | $ | (0.68 | ) | $ | 5.78 |  | $ | 5.10 |
Statements of Consolidated Cash Flows for the nine months ended September 30, 2025 |  |  |  |  |  |  |
Net (loss) income |  | $ | (10.9 | ) | $ | 95.2 |  | $ | 84.3 |
Deferred income taxes |  |  | (0.9 | ) |  | 22.1 |  |  | 21.2 |
Inventories |  |  | 16.9 |  |  | (117.3 | ) |  | (100.4 | )
Net cash provided by operating activities |  |  | 132.0 |  |  | — |  |  | 132.0 |
Consolidated Balance Sheet as of September 30, 2025 |  |  |  |  |  |  |
Receivables, other |  | $ | 32.1 |  | $ | 0.2 |  | $ | 32.3 |
Inventories |  |  | 487.0 |  |  | 215.3 |  |  | 702.3 |
Deferred tax assets, net |  |  | 7.1 |  |  | (5.7 | ) |  | 1.4 |
Other accrued liabilities |  |  | 49.6 |  |  | (0.1 | ) |  | 49.5 |
Deferred tax liabilities |  |  | 25.0 |  |  | 39.6 |  |  | 64.6 |
Retained (deficit) earnings |  |  | (43.2 | ) |  | 170.3 |  |  | 127.1 |

X
- References No definition available. + Details
Name: | us-gaap_NewAccountingPronouncementsAndChangesInAccountingPrinciplesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for change in accounting principle. Includes, but is not limited to, nature, reason, and method of adopting amendment to accounting standards or other change in accounting principle. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 9 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 17 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480336/718-10-65-17 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 17 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480336/718-10-65-17 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476173/280-10-65-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-7 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-2 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-1 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 11.M.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480530/250-10-S99-5 Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (i)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-4 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-4 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480530/250-10-S99-6 Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481538/470-20-65-4 Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481538/470-20-65-4 Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 250 -Publisher FASB -URI https://asc.fasb.org/250/tableOfContent Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1 + Details
Name: | us-gaap_NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration