XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Business, Product and Geographical Area Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Significant Segment Expenses Provided to CODM

The following table presents the significant segment expenses that are provided to the CODM (in millions of dollars):

 

 

 

Quarter Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024
As Adjusted
1

 

 

2025

 

 

2024
As Adjusted
1

 

Net sales

 

$

843.5

 

 

$

747.7

 

 

$

2,444.0

 

 

$

2,258.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold, excluding depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

Hedged cost of alloyed metal2

 

 

492.8

 

 

 

385.7

 

 

 

1,355.9

 

 

 

1,160.8

 

Manufacturing costs3

 

 

158.8

 

 

 

208.2

 

 

 

532.5

 

 

 

599.1

 

Plant overhead4

 

 

45.9

 

 

 

45.0

 

 

 

136.0

 

 

 

133.5

 

Freight costs

 

 

21.6

 

 

 

23.4

 

 

 

63.6

 

 

 

69.1

 

Other cost of products sold5

 

 

9.7

 

 

 

13.7

 

 

 

37.0

 

 

 

34.6

 

Depreciation and amortization

 

 

32.0

 

 

 

29.0

 

 

 

91.6

 

 

 

86.8

 

Selling, general, administrative, research and development

 

 

 

 

 

 

 

 

 

 

 

 

Research and development costs

 

 

0.4

 

 

 

0.5

 

 

 

1.0

 

 

 

1.7

 

Employee costs6

 

 

24.7

 

 

 

20.2

 

 

 

69.9

 

 

 

63.8

 

Other selling, general and administrative costs7

 

 

8.8

 

 

 

8.1

 

 

 

26.4

 

 

 

27.5

 

Restructuring costs

 

 

 

 

 

0.7

 

 

 

1.9

 

 

 

7.6

 

Other operating charges, net

 

 

 

 

 

 

 

 

 

 

 

0.4

 

Interest expense

 

 

12.4

 

 

 

10.7

 

 

 

36.1

 

 

 

33.3

 

Other income, net – Note 9

 

 

(11.4

)

 

 

(8.7

)

 

 

(14.4

)

 

 

(19.1

)

Income tax provision

 

 

8.3

 

 

 

2.4

 

 

 

22.2

 

 

 

13.6

 

Net income

 

$

39.5

 

 

$

8.8

 

 

$

84.3

 

 

$

45.9

 

 

1.
Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 14 for further discussion.
2.
Hedged cost of alloyed metal includes cost of aluminum at the MWTP and the cost of alloying elements used in the production process. For the quarters ended September 30, 2025 and September 30, 2024, this metric also includes metal price exposure on shipments that we hedged with realized gains (losses) upon settlement of $10.2 million and ($2.1) million, respectively. For the nine months ended September 30, 2025 and September 30, 2024, this metric also includes metal price exposure on shipments that we hedged with realized gains (losses) upon settlement of $15.4 million and ($2.2) million, respectively.
3.
Manufacturing costs primarily includes labor, utilities, supplies, metal valuation impacts, metal profits, and other materials, excluding alloys incurred at our various production facilities.
4.
Plant overhead includes salaried employee costs, property taxes, and insurance associated with our various production facilities.
5.
Other cost of products sold primarily includes lease expense, accretion expense related to conditional asset retirement obligations, gains and losses on operating asset disposals, and major maintenance costs.
6.
Employee costs include non direct labor salaries, benefits, and incentive compensation.
7.
Other selling, general and administrative costs primarily include professional services, computer hardware and software costs, office rent, and utilities.
Schedule of Net Sales by End Market Segment Applications

The following table presents Net sales by end market applications and by timing of control transfer (in millions of dollars):

 

 

 

Quarter Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Aero/HS Products

 

$

182.2

 

 

$

213.1

 

 

$

624.8

 

 

$

659.7

 

Packaging

 

 

393.9

 

 

 

319.5

 

 

 

1,049.0

 

 

 

930.0

 

GE Products

 

 

192.2

 

 

 

150.7

 

 

 

559.2

 

 

 

466.3

 

Automotive Extrusions

 

 

75.2

 

 

 

62.1

 

 

 

211.0

 

 

 

195.3

 

Other products

 

 

 

 

2.3

 

 

 

 

 

 

7.3

 

Total net sales

 

$

843.5

 

 

$

747.7

 

 

$

2,444.0

 

 

$

2,258.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

$

670.7

 

 

$

580.2

 

 

$

1,888.1

 

 

$

1,741.4

 

Products transferred over time

 

 

172.8

 

 

 

167.5

 

 

 

555.9

 

 

 

517.2

 

Total net sales

 

$

843.5

 

 

$

747.7

 

 

$

2,444.0

 

 

$

2,258.6

 

Schedule of Income Taxes Paid by Geographical Area

The following table presents geographic information for income taxes paid (in millions of dollars):

 

 

 

Quarter Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Income taxes paid:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

 

 

$

0.2

 

 

$

2.6

 

 

$

0.4

 

Foreign

 

 

0.9

 

 

 

0.3

 

 

 

3.6

 

 

 

2.5

 

Total income taxes paid

 

$

0.9

 

 

$

0.5

 

 

$

6.2

 

 

$

2.9