XML 41 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Short And Long-Term Debt Schedule of Debt (Details)
£ in Millions, $ in Millions
 9 Months Ended
Sep. 30, 2015
GBP (£)
Nov. 03, 2015
USD ($)
Oct. 23, 2015
USD ($)
Oct. 16, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 10, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 05, 2013
USD ($)
Total Capacity                
Total capacity, total long-term and short-term debt [1]         $ 4,799      
Outstanding Borrowings                
Outstanding borrowings, securitization obligations         335   $ 269  
Outstanding borrowings, total long-term and short-term debt [1]         4,232      
Available Capacity                
Available capacity, debt [1]         553      
Outstanding letters of credit         $ 135      
Revolving Credit Facility | LIBOR [Member]                
Available Capacity                
Description of variable interest rate basis LIBOR              
Debt Instrument, Basis Spread on Variable Rate 2.75%              
Revolving Credit Facility | ABR [Member]                
Available Capacity                
Description of variable interest rate basis ABR              
Debt Instrument, Basis Spread on Variable Rate 1.75%              
Term Loan B Facility | LIBOR [Member]                
Available Capacity                
Description of variable interest rate basis LIBOR              
Debt Instrument, Basis Spread on Variable Rate 3.00%              
Debt Instrument, Basis Spread on Variable Rate, Floor 0.75%       0.75%      
Term Loan B Facility | ABR [Member]                
Available Capacity                
Description of variable interest rate basis ABR              
Debt Instrument, Basis Spread on Variable Rate 2.00%              
Debt Instrument, Basis Spread on Variable Rate, Floor 1.75%       1.75%      
Unsecured Letter of Credit Facility [Member]                
Available Capacity                
Interest Rate 3.00%       3.00%      
Outstanding letters of credit         $ 82      
Synthetic Letter of Credit Facility [Member]                
Available Capacity                
Interest Rate 4.25%       4.25%      
Annual percentage of original principal amount for quarterly amortization payments 1.00%       1.00%      
Outstanding letters of credit         $ 53   53  
Secured Debt [Member] | Term Loan B Facility                
Total Capacity                
Total capacity, long-term debt [2]         1,872      
Outstanding Borrowings                
Outstanding borrowings, long-term debt         1,858 [2]   1,871  
Available Capacity                
Available capacity, debt [2]         0      
Unamortized discount         $ 14      
Annual percentage of original principal amount for quarterly amortization payments 1.00%       1.00%      
Secured Debt [Member] | 7.625% First Lien Notes                
Total Capacity                
Total capacity, long-term debt [3]         $ 593      
Outstanding Borrowings                
Outstanding borrowings, long-term debt         593 [3]   593  
Available Capacity                
Available capacity, debt [3]         $ 0      
Interest Rate 7.625%       7.625%      
Secured Debt [Member] | 9.00% First and a Half Lien Notes                
Total Capacity                
Total capacity, long-term debt         $ 196      
Outstanding Borrowings                
Outstanding borrowings, long-term debt         196   196  
Available Capacity                
Available capacity, debt         $ 0      
Interest Rate 9.00%       9.00%      
Senior Notes [Member] | 3.375% Senior Notes                
Total Capacity                
Total capacity, long-term debt         $ 500      
Outstanding Borrowings                
Outstanding borrowings, long-term debt         500   500  
Available Capacity                
Available capacity, debt         $ 0      
Interest Rate 3.375%       3.375%      
Senior Notes [Member] | 4.50% Senior Notes                
Total Capacity                
Total capacity, long-term debt         $ 450      
Outstanding Borrowings                
Outstanding borrowings, long-term debt         450   450  
Available Capacity                
Available capacity, debt         $ 0      
Interest Rate 4.50%       4.50%      
Senior Notes [Member] | 5.25% Senior Notes                
Total Capacity                
Total capacity, long-term debt         $ 300      
Outstanding Borrowings                
Outstanding borrowings, long-term debt         300   300  
Available Capacity                
Available capacity, debt         $ 0      
Interest Rate 5.25%       5.25%      
Line of Credit [Member] | Revolving Credit Facility                
Total Capacity                
Total capacity, short-term debt, line of credit facility         $ 475 [3],[4]     $ 475
Outstanding Borrowings                
Outstanding borrowings, short-term debt, line of credit facility         0 [3],[4]   0  
Available Capacity                
Available capacity, line or credit facility [3],[4]         475      
Line of Credit [Member] | Subsequent Event [Member] | Revolving Credit Facility                
Total Capacity                
Total capacity, short-term debt, line of credit facility [3],[4]     $ 815          
Outstanding Borrowings                
Outstanding borrowings, short-term debt, line of credit facility   $ 0            
Available Capacity                
Available capacity, line or credit facility   $ 815            
Securitization obligations                
Outstanding Borrowings                
Outstanding borrowings, securitization obligations         335   269  
Securitization obligations | Apple Ridge Funding LLC                
Total Capacity                
Total capacity, securitization obligations [5]         375 [6] $ 325    
Outstanding Borrowings                
Outstanding borrowings, securitization obligations         325 [5],[6]   255  
Available Capacity                
Available capacity, debt [5],[6]         50      
Securitization obligations | Cartus Financing Limited                
Total Capacity                
Total capacity, securitization obligations [5],[7]         38      
Outstanding Borrowings                
Outstanding borrowings, securitization obligations         10 [5],[7]   $ 14  
Available Capacity                
Available capacity, debt [5],[7]         $ 28      
Securitization obligations | Subsequent Event [Member] | Apple Ridge Funding LLC                
Total Capacity                
Total capacity, securitization obligations [5]       $ 325        
Securitization obligations | Revolving Credit Facility | Cartus Financing Limited                
Total Capacity                
Total capacity, securitization obligations | £ £ 20              
Securitization obligations | Working Capital Facility [Member] | Cartus Financing Limited                
Total Capacity                
Total capacity, securitization obligations | £ £ 5              
[1] Not included in this table, the Company had $135 million of outstanding letters of credit at September 30, 2015, of which $53 million was under the synthetic letter of credit facility with a rate of 4.25% and $82 million was under the unsecured letter of credit facility with a rate of 2.98%.
[2] Consists of a $1,872 million Term Loan B, less a discount of $14 million. There is 1% per annum amortization of principal. The interest rate with respect to the Term Loan B Facility is based on, at Realogy Group’s option, (a) adjusted LIBOR plus 3.00% (with a LIBOR floor of 0.75%) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("ABR") plus 2.00% (with an ABR floor of 1.75%).
[3] See Note 11, "Subsequent Events" for a description of the October 2015 amendment of the Senior Secured Revolving Credit Facility and entry into a new Senior Secured Term Loan A Facility. The net proceeds of the Term Loan A Facility together with revolver borrowings were used to discharge the First Lien Notes in October 2015. As of November 3, 2015, after giving effect to the amendment of the facility, the Company had no outstanding borrowings on the Revolving Credit Facility, leaving $815 million of available capacity.
[4] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at September 30, 2015 were based on, at Realogy Group’s option, (a) adjusted LIBOR plus 2.75% or (b) JPMorgan Chase Bank, N.A.'s prime rate ("ABR") plus 1.75%.
[5] Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
[6] In June 2015, Realogy Group amended the existing Apple Ridge Funding LLC securitization program utilized by Cartus. The capacity under the facility was temporarily increased from $325 million to $375 million from June 2015 until October 2015, at which time the capacity was reduced to $325 million.
[7] Consists of a £20 million revolving loan facility and a £5 million working capital facility.