XML 48 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Market Performance Unit Award Valuation Assumptions
 
2015 RTSR PSU
Weighted average grant date fair value
$
41.08

Weighted average expected volatility
25.1
%
Weighted average volatility of XHB
21.1
%
Weighted average correlation coefficient
0.57

Weighted average risk-free interest rate
1.0
%
Weighted average dividend yield

Schedule of Nonvested Share Activity
A summary of restricted stock, restricted stock unit and performance share unit activities for the nine months ended September 30, 2015 is presented below (number of shares in millions):
 
Restricted
Stock
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
Weighted
Average
Grant Date
Fair Value
 
Performance Share Units (b)
Weighted
Average
Grant Date
Fair Value
Unvested at January 1, 2015
0.09

$
27.14

 
0.74

$
45.83

 
0.37

$
46.63

Granted


 
0.62

46.52

 
0.43

44.69

Vested (a)


 
(0.30
)
45.83

 


Forfeited


 
(0.02
)
46.24

 


Unvested at September 30, 2015
0.09

$
27.14

 
1.04

$
46.21

 
0.80

$
45.59

______________
(a)
The total fair value of restricted stock units which vested during the nine months ended September 30, 2015 was $14 million.
(b)
The PSU amounts in the table are shown at the target amount of the award.
Summary of Stock Options Valuation Assumptions
 
2015 Options
Weighted average grant date fair value
$
17.66

Weighted average expected volatility
36.1
%
Weighted average expected term (years)
6.25

Weighted average risk-free interest rate
1.6
%
Weighted average dividend yield

Summary of Stock Options Activity
A summary of stock option unit activity for the nine months ended September 30, 2015 is presented below (number of shares in millions):
 
Options
 
Weighted
Average
Exercise
Price
Outstanding at January 1, 2015
3.22

 
$
30.02

Granted
0.18

 
46.45

Exercised (a) (b)
(0.16
)
 
21.31

Forfeited/Expired
(0.03
)
 
34.33

Outstanding at September 30, 2015 (c)
3.21

 
$
31.31

______________
(a)
The intrinsic value of options exercised during the nine months ended September 30, 2015 was $4 million.
(b)
Cash received from options exercised during the nine months ended September 30, 2015 was $3 million.
(c)
Options outstanding at September 30, 2015 have an intrinsic value of $34 million and have a weighted average remaining contractual life of 6.9 years.