XML 98 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 8. Short And Long-Term Debt Schedule of Total Indebtedness (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount $ 2,962 $ 3,836
Securitization obligations 247 269
Line of Credit [Member] | Revolving Credit Facility    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Line of credit facility outstanding amount 200 [1],[2] 0
Securitization obligations    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Securitization obligations 247 269
Securitization obligations | Apple Ridge Funding LLC    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Securitization obligations 238 [3],[4] 255
Securitization obligations | Cartus Financing Limited    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Securitization obligations 9 [4],[5] 14
Secured Debt [Member] | Term Loan B Facility    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount [6] 1,839  
Secured Debt [Member] | Term Loan A Facility    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount 433 [7] 0
Secured Debt [Member] | 7.625% First Lien Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount 0  
Secured Debt [Member] | 9.00% First and a Half Lien Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount 0  
Senior Notes [Member]    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Total Short-Term & Long-Term Debt 3,702 3,855
Senior Notes [Member] | 3.375% Senior Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount 499  
Senior Notes [Member] | 4.50% Senior Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount 434  
Senior Notes [Member] | 5.25% Senior Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount $ 297  
Simplifying the Presentation of Debt Issuance Costs | Secured Debt [Member] | Term Loan B Facility    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount   1,853
Simplifying the Presentation of Debt Issuance Costs | Secured Debt [Member] | 7.625% First Lien Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount   586
Simplifying the Presentation of Debt Issuance Costs | Secured Debt [Member] | 9.00% First and a Half Lien Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount   194
Simplifying the Presentation of Debt Issuance Costs | Senior Notes [Member]    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount   3,855
Simplifying the Presentation of Debt Issuance Costs | Senior Notes [Member] | 3.375% Senior Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount   497
Simplifying the Presentation of Debt Issuance Costs | Senior Notes [Member] | 4.50% Senior Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount   429
Simplifying the Presentation of Debt Issuance Costs | Senior Notes [Member] | 5.25% Senior Notes    
Schedule of Long-term and Short-term Debt Instruments [Line Items]    
Long-term debt, net of debt issuance costs and discount   $ 296
[1] As of December 31, 2015, the Company had $815 million of borrowing capacity under its Revolving Credit Facility leaving $615 million of available capacity. On February 19, 2016, the Company had $200 million outstanding borrowings on the Revolving Credit Facility and no outstanding letters of credit on such facility, leaving $615 million of available capacity.
[2] Interest rates with respect to revolving loans under the Term Loan A Facility at December 31, 2015 were based on, at the Company’s option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the September 30, 2015 senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00%.
[3] As of December 31, 2015, the Company had $325 million of borrowing capacity under the Apple Ridge Funding LLC securitization program leaving $87 million of available capacity.
[4] Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
[5] Consists of a £20 million revolving loan facility and a £5 million working capital facility. As of December 31, 2015, the Company had $38 million of borrowing capacity under the Cartus Financing Limited securitization program leaving $29 million of available capacity.
[6] The Term Loan B Facility provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to the Term Loan B Facility is based on, at the Company’s option, (a) adjusted LIBOR plus 3.00% (with a LIBOR floor of 0.75%) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("ABR") plus 2.00% (with an ABR floor of 1.75%).
[7] The Term Loan A Facility provides for quarterly amortization payments, commencing March 31, 2016, totaling per annum 5%, 5%, 7.5%, 10.0% and 12.5% of the original principal amount of the Term Loan A Facility in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the new Term Loan A Facility are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the September 30, 2015 senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00%.