XML 59 R43.htm IDEA: XBRL DOCUMENT v3.4.0.3
Short And Long-Term Debt Senior Secured Credit Facility (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Oct. 23, 2015
Mar. 10, 2014
Mar. 05, 2013
Debt Instrument [Line Items]            
Long-Term Debt, Gross [1] $ 4,013          
Letter of Credit, borrowing capacity 125     $ 125    
Outstanding letters of credit $ 133          
Additional Credit Facilities           $ 500
Scenario, Actual            
Debt Instrument [Line Items]            
Senior secured leverage ratio 2.43          
Ratio of Indebtedness to Net Capital Denominator 1.00          
Maximum | Required Covenant Ratio to Receive Additional Credit Facilities            
Debt Instrument [Line Items]            
Senior secured leverage ratio 3.50          
Ratio of Indebtedness to Net Capital Denominator 1.00          
Maximum | Required Covenant Ratio            
Debt Instrument [Line Items]            
Senior secured leverage ratio 4.75          
Ratio of Indebtedness to Net Capital Denominator 1.00          
Synthetic Letter of Credit Facility            
Debt Instrument [Line Items]            
Annual percentage of original principal amount for quarterly amortization payments 1.00%          
Letter of Credit, borrowing capacity $ 54          
Outstanding letters of credit $ 53   $ 53      
LIBOR            
Debt Instrument [Line Items]            
Description of variable interest rate basis LIBOR          
ABR            
Debt Instrument [Line Items]            
Description of variable interest rate basis ABR          
Term Loan B Facility | LIBOR            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 3.00%          
Debt Instrument, Basis Spread on Variable Rate, Floor 0.75%          
Term Loan B Facility | ABR            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 2.00%          
Debt Instrument, Basis Spread on Variable Rate, Floor 1.75%          
Revolving Credit Facility under Term Loan A Facility            
Debt Instrument [Line Items]            
Debt Maturity Term   5 years        
Revolving Credit Facility            
Debt Instrument [Line Items]            
Outstanding letters of credit $ 0          
Secured Debt | Term Loan B Facility            
Debt Instrument [Line Items]            
Long-Term Debt, Gross $ 1,863 [2]   $ 1,867   $ 1,905  
Annual percentage of original principal amount for quarterly amortization payments 1.00%          
Line of Credit | Revolving Credit Facility            
Debt Instrument [Line Items]            
Line of credit facility borrowing capacity $ 815 [3],[4]     $ 815 [3],[4]   $ 475
Line of Credit | Revolving Credit Facility | LIBOR | Greater than 3.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 2.50%          
Line of Credit | Revolving Credit Facility | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 2.25%          
Line of Credit | Revolving Credit Facility | LIBOR | Less than 2.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 2.00%          
Line of Credit | Revolving Credit Facility | ABR | Greater than 3.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.50%          
Line of Credit | Revolving Credit Facility | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.25%          
Line of Credit | Revolving Credit Facility | ABR | Less than 2.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.00%          
[1] Not included in this table, the Company had $133 million of outstanding letters of credit at March 31, 2016, of which $53 million was under the synthetic letter of credit facility with a rate of 4.25% and $80 million was under the unsecured letter of credit facility with a rate of 2.98%.
[2] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to the Term Loan B Facility is based on, at the Company’s option, (a) adjusted LIBOR plus 3.00% (with a LIBOR floor of 0.75%) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("ABR") plus 2.00% (with an ABR floor of 1.75%).
[3] As of March 31, 2016, the Company had $815 million of borrowing capacity under its Revolving Credit Facility leaving $815 million of available capacity. On May 3, 2016, the Company had $400 million outstanding borrowings on the Revolving Credit Facility and no outstanding letters of credit on such facility, leaving $415 million of available capacity. The increase in outstanding borrowings compared to March 31, 2016 was a result of the repayment of the 3.375% Senior Notes at maturity on May 2, 2016.
[4] Interest rates with respect to revolving loans under the Term Loan A Facility at March 31, 2016 were based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the December 31, 2015 senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25%.