XML 60 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Short And Long-Term Debt Term Loan A Facility (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Oct. 23, 2015
Mar. 05, 2013
Debt Instrument [Line Items]          
Long-Term Debt, Gross [1] $ 4,013        
Additional Credit Facilities         $ 500
Required Covenant Ratio to Receive Additional Credit Facilities | Maximum          
Debt Instrument [Line Items]          
Ratio of Indebtedness to Net Capital 3.50        
Ratio of Indebtedness to Net Capital Denominator 1.00        
Term Loan A Facility          
Debt Instrument [Line Items]          
Debt Maturity Term   5 years      
Secured Debt | Term Loan A Facility          
Debt Instrument [Line Items]          
Long-Term Debt, Gross $ 430 [2]   $ 435 $ 435  
Additional Credit Facilities       $ 500  
Secured Debt | Term Loan A Facility | Required Covenant Ratio to Receive Additional Credit Facilities | Maximum          
Debt Instrument [Line Items]          
Ratio of Indebtedness to Net Capital 350.00%        
Ratio of Indebtedness to Net Capital Denominator 100.00%        
Secured Debt | Term Loan A Facility | Greater than 3.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.50%        
Secured Debt | Term Loan A Facility | Greater than 3.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.50%        
Secured Debt | Term Loan A Facility | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.25%        
Secured Debt | Term Loan A Facility | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.25%        
Secured Debt | Term Loan A Facility | Less than 2.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.00%        
Secured Debt | Term Loan A Facility | Less than 2.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Secured Debt | Term Loan A Facility | 2016          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 5.00%        
Secured Debt | Term Loan A Facility | 2017          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 5.00%        
Secured Debt | Term Loan A Facility | 2018          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 7.50%        
Secured Debt | Term Loan A Facility | 2019          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 10.00%        
Secured Debt | Term Loan A Facility | 2020          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 12.50%        
[1] Not included in this table, the Company had $133 million of outstanding letters of credit at March 31, 2016, of which $53 million was under the synthetic letter of credit facility with a rate of 4.25% and $80 million was under the unsecured letter of credit facility with a rate of 2.98%.
[2] The Term Loan A Facility provides for quarterly amortization payments, which commenced March 31, 2016, totaling per annum 5%, 5%, 7.5%, 10.0% and 12.5% of the original principal amount of the Term Loan A Facility in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the new Term Loan A Facility are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the December 31, 2015 senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25%.