XML 44 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Basis Of Presentation Financial Instruments - Fair Value Indebtedness Table (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Mar. 01, 2016
Dec. 31, 2015
Oct. 23, 2015
Mar. 10, 2014
Long-Term Debt, Gross [1] $ 4,062        
Outstanding borrowings, securitization obligations 280   $ 247    
Secured Debt | Term Loan B          
Long-Term Debt, Gross 1,858 [2]   1,867   $ 1,905
Long-term debt fair value [3] 1,853   1,849    
Secured Debt | Term Loan A          
Long-Term Debt, Gross 424 [4]   435 $ 435  
Long-term debt fair value [3] 415   426    
Senior Notes | 3.375% Senior Notes          
Long-Term Debt, Gross 0   500    
Long-term debt fair value [3] 0   500    
Senior Notes | 4.50% Senior Notes          
Long-Term Debt, Gross 450   450    
Long-term debt fair value [3] 462   464    
Senior Notes | 5.25% Senior Notes          
Long-Term Debt, Gross 550 $ 300 300    
Long-term debt fair value [3] 564   308    
Senior Notes | 4.875% Senior Notes          
Long-Term Debt, Gross 500   0    
Long-term debt fair value [3] 494   0    
Line of Credit | Revolving Credit Facility          
Long-term Line of Credit 0 [5],[6]   200    
Line of credit facility fair value [3] 0   200    
Securitization obligations          
Outstanding borrowings, securitization obligations 280   247    
Securitization obligations fair value [3] $ 280   $ 247    
[1] Not included in this table, the Company had $130 million of outstanding letters of credit at June 30, 2016 under the Unsecured Letter of Credit Facility with a weighted average rate of 3.10%. In the second quarter of 2016, the Company moved outstanding letters of credit to the Unsecured Letter of Credit Facility and terminated the synthetic letter of credit facility. As a result, the Company increased the capacity under the Unsecured Letter of Credit Facility by $47 million to $135 million.
[2] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 3.00% (with a LIBOR floor of 0.75%) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("ABR") plus 2.00% (with an ABR floor of 1.75%).
[3] The fair value of the Company's indebtedness is categorized as Level I.
[4] The Term Loan A provides for quarterly amortization payments, which commenced March 31, 2016, totaling per annum 5%, 5%, 7.5%, 10.0% and 12.5% of the original principal amount of the Term Loan A in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the Term Loan A Facility are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended June 30, 2016.
[5] As of June 30, 2016, the Company had $815 million of borrowing capacity under its Revolving Credit Facility. On August 2, 2016, the Company had $225 million outstanding borrowings on the Revolving Credit Facility, leaving $590 million of available capacity. The increase in outstanding borrowings compared to June 30, 2016 was a result of amending and reducing the borrowings under the Term Loan B in July 2016. See Note 12, "Subsequent Events" for a description of the transaction.
[6] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at June 30, 2016 are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended June 30, 2016.