XML 61 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Short And Long-Term Debt Term Loan A Facility (Details) - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2016
Jul. 20, 2016
Dec. 31, 2015
Oct. 23, 2015
Mar. 05, 2013
Debt Instrument [Line Items]          
Long-Term Debt, Gross [1] $ 3,779        
Additional Credit Facilities         $ 500
Required Covenant Ratio to Receive Additional Credit Facilities | Maximum          
Debt Instrument [Line Items]          
Ratio of Indebtedness to Net Capital 3.50        
Ratio of Indebtedness to Net Capital Denominator 1.00        
Term Loan A          
Debt Instrument [Line Items]          
Debt Maturity Term 5 years        
Term Loan A | Secured Debt          
Debt Instrument [Line Items]          
Long-Term Debt, Gross $ 419 [2]   $ 435 $ 435  
Term Loan A | Secured Debt | Greater than 3.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.50%        
Term Loan A | Secured Debt | Greater than 3.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.50%        
Term Loan A | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.25%        
Term Loan A | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.25%        
Term Loan A | Secured Debt | Less than 2.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.00%        
Term Loan A | Secured Debt | Less than 2.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Term Loan A | Secured Debt | 2016          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 5.00%        
Term Loan A | Secured Debt | 2017          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 5.00%        
Term Loan A | Secured Debt | 2018          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 7.50%        
Term Loan A | Secured Debt | 2019          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 10.00%        
Term Loan A | Secured Debt | 2020          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 12.50%        
Term Loan A-1 | Secured Debt          
Debt Instrument [Line Items]          
Long-Term Debt, Gross $ 353 [2] $ 355 $ 0 [2]    
Term Loan A-1 | Secured Debt | Greater than 3.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.50%        
Term Loan A-1 | Secured Debt | Greater than 3.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.50%        
Term Loan A-1 | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.25%        
Term Loan A-1 | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.25%        
Term Loan A-1 | Secured Debt | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.00%        
Term Loan A-1 | Secured Debt | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Term Loan A-1 | Secured Debt | Less than 2.00 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.75%        
Term Loan A-1 | Secured Debt | Less than 2.00 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 0.75%        
Term Loan A-1 | Secured Debt | 2017          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 2.50%        
Term Loan A-1 | Secured Debt | 2018          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 2.50%        
Term Loan A-1 | Secured Debt | 2019          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 5.00%        
Term Loan A-1 | Secured Debt | 2020          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 7.50%        
Term Loan A-1 | Secured Debt | 2021          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 10.00%        
Term Loan A Facility | Secured Debt          
Debt Instrument [Line Items]          
Additional Credit Facilities       $ 500  
Term Loan A Facility | Secured Debt | Required Covenant Ratio to Receive Additional Credit Facilities | Maximum          
Debt Instrument [Line Items]          
Ratio of Indebtedness to Net Capital 350.00%        
Ratio of Indebtedness to Net Capital Denominator 100.00%        
[1] Not included in this table, the Company had $128 million of outstanding letters of credit at September 30, 2016 under the Unsecured Letter of Credit Facility with a weighted average rate of 3.10%. In the second quarter of 2016, the Company moved outstanding letters of credit to the Unsecured Letter of Credit Facility and terminated the synthetic letter of credit facility. As a result, the Company increased the capacity under the Unsecured Letter of Credit Facility by $47 million to $135 million.
[2] The Term Loan A provides for quarterly amortization payments, which commenced March 31, 2016, totaling per annum 5%, 5%, 7.5%, 10.0% and 12.5% of the original principal amount of the Term Loan A in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the Term Loan A are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended September 30, 2016.