XML 134 R102.htm IDEA: XBRL DOCUMENT v3.6.0.2
EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Restructuring costs, net $ (9) $ (9) $ (12) $ (9) $ (10)       $ (39) $ (10) $ 1
Former parent legacy benefit, net (3)     1   $ (14) $ (1)   (2) (15) (10)
Loss on the early extinguishment of debt         48       0 48 47
Stock-based compensation expense                 57 57 41
EBITDA                 733 726 687
Depreciation and amortization                 202 201 190
Interest expense, net                 174 231 267
Income tax expense                 144 110 87
Net income attributable to Realogy Holdings and Realogy Group $ 57 $ 106 $ 92 $ (42) $ 9 $ 110 $ 97 $ (32) 213 184 143
Real Estate Franchise Services                      
Segment Reporting Information [Line Items]                      
Restructuring costs, net                 (4)    
EBITDA                 516 [1] 495 [2] 463 [3]
Depreciation and amortization                 77 77 75
Company Owned Real Estate Brokerage Services                      
Segment Reporting Information [Line Items]                      
Restructuring costs, net                 (22) (5)  
EBITDA                 137 [1] 199 [2] 193 [3]
Depreciation and amortization                 49 46 42
Relocation Services                      
Segment Reporting Information [Line Items]                      
Restructuring costs, net                 (4) (1)  
EBITDA                 96 [1] 105 [2] 102 [3]
Depreciation and amortization                 31 33 43
Title and Settlement Services                      
Segment Reporting Information [Line Items]                      
Restructuring costs, net                 (1)    
EBITDA                 62 [1] 48 [2] 36 [3]
Depreciation and amortization                 23 25 15
Corporate and Other                      
Segment Reporting Information [Line Items]                      
Restructuring costs, net                 (8) (4)  
EBITDA [4]                 (78) [1] (121) [2] (107) [3]
Depreciation and amortization                 $ 22 $ 20 15
Phantom Value Plan [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                     2
Zip Realty [Member]                      
Segment Reporting Information [Line Items]                      
Business Acquisition, Transaction Costs                     $ 10
[1] (a)Includes $39 million of restructuring charges as follows: $4 million in the Real Estate Franchise Services segment, $22 million in the Company Owned Real Estate Brokerage Services segment, $4 million in the Relocation Services segment, $1 million in Title and Settlement Services segment and $8 million in Corporate and Other, partially offset by a net benefit of $2 million of former parent legacy items for the year ended December 31, 2016.
[2] (b)Includes $48 million related to the loss on the early extinguishment of debt and restructuring charges of $10 million as follows: $5 million in the Company Owned Real Estate Brokerage Services segment, $1 million in the Relocation Services segment and $4 million in Corporate and Other, partially offset by a net benefit of $15 million of former parent legacy items for the year ended December 31, 2015.
[3] (c)Includes $47 million related to the loss on the early extinguishment of debt, $10 million of transaction and integration costs related to the ZipRealty acquisition and $2 million related to the Phantom Value Plan, partially offset by a net benefit of $10 million of former parent legacy items and the reversal of a prior year restructuring reserve of $1 million for the year ended December 31, 2014.
[4] (d)Includes the elimination of transactions between segments.