XML 57 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Short And Long-Term Debt Maturities Table (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Maturities of Long-term Debt      
Remaining 2017 (a) [1] $ 341    
2018 57    
2019 527    
2020 357    
2021 $ 836    
Long-term Debt Maturities, Years Presented 4 years    
Scenario, Forecast | Secured Debt | Term Loan A      
Maturities of Long-term Debt      
Debt Instrument, Periodic Payment, Principal   $ 16  
Scenario, Forecast | Secured Debt | Term Loan A-1      
Maturities of Long-term Debt      
Debt Instrument, Periodic Payment, Principal   7  
Scenario, Forecast | Secured Debt | Term Loan B      
Maturities of Long-term Debt      
Debt Instrument, Periodic Payment, Principal   $ 8  
Line of Credit | Revolving Credit Facility      
Maturities of Long-term Debt      
Long-term Line of Credit $ 310 [2],[3]   $ 200
[1] The current portion of long-term debt consists of remaining 2017 amortization payments totaling $16 million, $7 million and $8 million for the Term Loan A, Term Loan A-1 and Term Loan B facilities, respectively, as well as $310 million of revolver borrowings under the revolving credit facility which expires in October 2020, but are classified on the balance sheet as current due to the revolving nature of the facility.
[2] As of March 31, 2017, the Company had $1,050 million of borrowing capacity under its Revolving Credit Facility, leaving $740 million of available capacity. The revolving credit facility expires in October 2020, but is classified on the balance sheet as current due to the revolving nature of the facility. The outstanding borrowings and capacity are the same as of May 3, 2017.
[3] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at March 31, 2017 are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended March 31, 2017.