XML 78 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization $ 278 [1] $ 263 [2] $ 330 [3] $ 318 [4]
Depreciation and amortization 49 [1] 48 [2] 99 [3] 96 [4]
Interest expense, net 47 [1] 59 [2] 86 [3] 132 [4]
Income tax expense 73 [1] 64 [2] 64 [3] 40 [4]
Net income attributable to Realogy Holdings and Realogy Group 109 [1] 92 [2] 81 [3] 50 [4]
Former parent legacy cost, net (11) 0 (11) 1
Restructuring costs 2 12 7 21
Loss on the early extinguishment of debt [1] 0 0 4 0
Real Estate Franchise Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization 166 [1] 149 [2] 268 [3] 241 [4]
Restructuring costs 1 3 1 3
Company Owned Brokerage Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization 77 [1] 78 [2] 51 [3] 57 [4]
Restructuring costs 1 7 6 9
Relocation Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization 27 [1] 29 [2] 28 [3] 34 [4]
Restructuring costs   1   3
Title and Settlement Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization 26 [1] 26 [2] 28 [3] 26 [4]
Corporate and Other (c)        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization [5] (18) [1] (19) [2] (45) [3] (40) [4]
Restructuring costs   $ 1   $ 6
Strader [Member]        
Segment Reporting Information [Line Items]        
Legal Fees $ 8   $ 8  
[1] Includes a net benefit of $11 million of former parent legacy items and an $8 million expense related to the settlement of the Strader legal matter in Corporate and Other, and $2 million of restructuring charges as follows: $1 million in the Company Owned Real Estate Brokerage Services segment and $1 million in the Real Estate Franchise Services segment for the three months ended June 30, 2017.
[2] Includes $12 million of restructuring charges as follows: $3 million in the Real Estate Franchise Services segment, $7 million in the Company Owned Real Estate Brokerage Services segment, $1 million in the Relocation Services segment and $1 million in Corporate and Other for the three months ended June 30, 2016.
[3] Includes a net benefit of $11 million of former parent legacy items, an $8 million expense related to the settlement of the Strader legal matter and $4 million related to the loss on the early extinguishment of debt in Corporate and Other, and $7 million of restructuring charges as follows: $6 million in the Company Owned Real Estate Brokerage Services segment and $1 million in the Real Estate Franchise Services segment for the six months ended June 30, 2017.
[4] Includes $21 million of restructuring charges as follows: $3 million in the Real Estate Franchise Services segment, $9 million in the Company Owned Real Estate Brokerage Services segment, $3 million in the Relocation Services segment and $6 million in Corporate and Other, and a net cost of $1 million of former parent legacy items in Corporate and Other for the six months ended June 30, 2016.
[5] Includes the elimination of transactions between segments.