XML 77 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Risk Management and Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Risk Management and Fair Value of Financial Instruments [Abstract]  
Schedule of Derivative Instruments [Table Text Block]
the term loan facilities as follows:
Notional Value (in millions)
 
Commencement Date
 
Expiration Date
 
$225
 
July 2012
 
February 2018
(a)
$200
 
January 2013
 
February 2018
(a)
$600
 
August 2015
 
August 2020
 
$450
 
November 2017
(a)
November 2022
 
_______________
(a)
Interest rates swaps with a notional value of $425 million expired February 10, 2018, and interest rate swaps with a notional value of $450 million commenced in the fourth quarter of 2017.
Notional Value (in millions)
 
Commencement Date
 
Expiration Date
 
$225
 
July 2012
 
February 2018
(a)
$200
 
January 2013
 
February 2018
(a)
$600
 
August 2015
 
August 2020
 
$450
 
November 2017
(a)
November 2022
 
_______________
(a)
Interest rates swaps with a notional value of $425 million expired February 10, 2018, and interest rate swaps with a notional value of $450 million commenced in the fourth quarter of 2017.
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The fair value of derivative instruments was as follows:
Liability Derivatives
 
Fair Value
Not Designated as Hedging Instruments
 
Balance Sheet Location
 
December 31, 2017
 
December 31, 2016
Interest rate swap contracts
 
Other current and non-current liabilities
 
$
13

 
$
33

Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance
Derivative Instruments Not
Designated as Hedging Instruments
 
Location of (Gain) or Loss Recognized for Derivative Instruments
 
(Gain) or Loss Recognized on Derivatives
Year Ended December 31,
2017
 
2016
 
2015
Interest rate swap contracts
 
Interest expense
 
$
(4
)
 
$
6

 
$
20

Foreign exchange contracts
 
Operating expense
 
2

 
(2
)
 
(2
)
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table summarizes fair value measurements by level at December 31, 2017 for assets and liabilities measured at fair value on a recurring basis:
 
Level I
 
Level II
 
Level III
 
Total
Interest rate swaps (included in other current and non-current liabilities)
$

 
$
13

 
$

 
$
13

Deferred compensation plan assets (included in other non-current assets)
3

 

 

 
3

Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and non-current liabilities)

 

 
34

 
34

The following table summarizes fair value measurements by level at December 31, 2016 for assets and liabilities measured at fair value on a recurring basis:
 
Level I
 
Level II
 
Level III
 
Total
Interest rate swaps (included in other non-current liabilities)
$

 
$
33

 
$

 
$
33

Deferred compensation plan assets (included in other non-current assets)
3

 

 

 
3

Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and non-current liabilities)

 

 
50

 
50

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents changes in Level III financial liabilities measured at fair value on a recurring basis:
 
 
Level III
Fair value of contingent consideration at December 31, 2016
 
$
50

Additions: contingent consideration related to acquisitions completed during the period
 
7

Reductions: payments of contingent consideration
 
(22
)
Changes in fair value (reflected in the Consolidated Statement of Operations)
 
(1
)
Fair value of contingent consideration at December 31, 2017
 
$
34

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The following table summarizes the principal amount of the Company’s indebtedness compared to the estimated fair value, primarily determined by quoted market values, at:
 
December 31, 2017
 
December 31, 2016
Debt
Principal Amount
 
Estimated
Fair Value (a)
 
Principal Amount
 
Estimated
Fair Value (a)
Senior Secured Credit Facility:
 
 
 
 
 
 
 
Revolving Credit Facility
$
70

 
$
70

 
$
200

 
$
200

Term Loan B
1,083

 
1,085

 
1,094

 
1,100

Term Loan A Facility:
 
 
 
 
 
 
 
Term Loan A
391

 
393

 
413

 
414

Term Loan A-1
342

 
343

 
351

 
351

4.50% Senior Notes
450

 
457

 
450

 
461

5.25% Senior Notes
550

 
569

 
550

 
562

4.875% Senior Notes
500

 
495

 
500

 
483

Securitization obligations
194

 
194

 
205

 
205

_______________
(a)
The fair value of the Company's indebtedness is categorized as Level II.