XML 135 R99.htm IDEA: XBRL DOCUMENT v3.8.0.1
EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
EBITDA                 $ 725 [1] $ 733 [2] $ 726 [3]
Restructuring costs, net $ 3 $ 2 $ 2 $ 5 $ 9 $ 9 $ 12 $ 9 12 39 10
Expense Related to the Transition of the Company's CEO 8               8    
Former parent legacy benefit, net   1 (11)   (3)     1 (10) (2) (15)
Loss on the early extinguishment of debt   1   4         5 0 48
Net income attributable to Realogy Holdings and Realogy Group $ 255 $ 95 109 $ (28) $ 57 $ 106 $ 92 $ (42) 431 213 184
Depreciation, Depletion and Amortization, Nonproduction, Adjusted for Amortization of Intangible Assets related to GRA Acquisition [4]                 201    
Depreciation and amortization                 198 202 [4] 201 [4]
Interest expense, net                 158 174 231
Income tax (benefit) expense                 (65) 144 110
Income (Loss) from Equity Method Investments                 18 12 16
Strader                      
Segment Reporting Information [Line Items]                      
Legal Fees     $ 8           8    
Real Estate Franchise Services                      
Segment Reporting Information [Line Items]                      
EBITDA                 559 [1] 516 [2] 495 [3]
Restructuring costs, net                 1    
Depreciation and amortization                 79 77 77
Company Owned Real Estate Brokerage Services                      
Segment Reporting Information [Line Items]                      
EBITDA                 126 [1] 137 [2] 199 [3]
Restructuring costs, net                 9 22 5
Depreciation and amortization                 50 49 46
Relocation Services                      
Segment Reporting Information [Line Items]                      
EBITDA                 85 [1] 96 [2] 105 [3]
Restructuring costs, net                   4 1
Depreciation and amortization                 33 31 33
Title and Settlement Services                      
Segment Reporting Information [Line Items]                      
EBITDA                 58 [1] 62 [2] 48 [3]
Restructuring costs, net                 1 1  
Depreciation and amortization                 16 23 25
Income (Loss) from Equity Method Investments                 (4)    
Title and Settlement Services | Amortization of Intangible Assets related to GRA Acquisition                      
Segment Reporting Information [Line Items]                      
Income (Loss) from Equity Method Investments                 (3)    
Corporate and Other                      
Segment Reporting Information [Line Items]                      
EBITDA [5]                 (103) [1] (78) [2] (121) [3]
Restructuring costs, net                 1 8 4
Depreciation and amortization                 $ 20 $ 22 $ 20
[1] (a)For the year ended December 31, 2017, the Real Estate Franchise Services segment includes restructuring charges of $1 million; the Company Owned Real Estate Brokerage Services segment includes restructuring charges of $9 million; the Title and Settlement Services segment includes restructuring charges of $1 million; and Corporate and Other includes an $8 million expense related to the settlement of the Strader legal matter, an $8 million expense related to the transition of the Company's CEO, $5 million related to the losses on the early extinguishment of debt and restructuring charges of $1 million, partially offset by a net benefit of $10 million of former parent legacy items.
[2] (b)For the year ended December 31, 2016, the Real Estate Franchise Services segment includes restructuring charges of $4 million; the Company Owned Real Estate Brokerage Services segment includes restructuring charges of $22 million; the Relocation Services segment includes restructuring charges of $4 million; the Title and Settlement Services segment includes restructuring charges of $1 million; and Corporate and Other includes restructuring charges of $8 million, partially offset by a net benefit of $2 million of former parent legacy items
[3] (c)For the year ended December 31, 2015, the Company Owned Real Estate Brokerage Services segment includes restructuring charges of $5 million; the Relocation Services segment includes restructuring charges of $1 million; and Corporate and Other includes $48 million related to the loss on the early extinguishment of debt and restructuring charges of $4 million, partially offset by a net benefit of $15 million of former parent legacy items.
[4] Depreciation and amortization for the year ended December 31, 2017 includes $3 million of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in earnings of unconsolidated entities" line on the Consolidated Statement of Operations.
[5] Includes the elimination of transactions between segments.