XML 37 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis Of Presentation (Tables)
6 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Fair Value Hierarchy
The following table summarizes fair value measurements by level at June 30, 2018 for assets and liabilities measured at fair value on a recurring basis:
 
Level I
 
Level II
 
Level III
 
Total
Deferred compensation plan assets (included in other non-current assets)
$
3

 
$

 
$

 
$
3

Interest rate swaps (included in other non-current assets)

 
12

 

 
12

Interest rate swaps (included in other non-current liabilities)

 
7

 

 
7

Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and other non-current liabilities)

 

 
29

 
29

The following table summarizes fair value measurements by level at December 31, 2017 for assets and liabilities measured at fair value on a recurring basis:
 
Level I
 
Level II
 
Level III
 
Total
Deferred compensation plan assets (included in other non-current assets)
$
3

 
$

 
$

 
$
3

Interest rate swaps (included in other current and non-current liabilities)

 
13

 

 
13

Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and other non-current liabilities)

 

 
34

 
34

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents changes in Level III financial liabilities measured at fair value on a recurring basis:
 
 
Level III
Fair value of contingent consideration at December 31, 2017
 
$
34

Additions: contingent consideration related to acquisitions completed during the period
 

Reductions: payments of contingent consideration
 
(4
)
Changes in fair value (reflected in the Consolidated Statement of Operations)
 
(1
)
Fair value of contingent consideration at June 30, 2018
 
$
29

Fair Value, by Balance Sheet Grouping
The following table summarizes the principal amount of the Company’s indebtedness compared to the estimated fair value, primarily determined by quoted market values, at:
 
June 30, 2018
 
December 31, 2017
Debt
Principal Amount
 
Estimated
Fair Value (a)
 
Principal Amount
 
Estimated
Fair Value (a)
Senior Secured Credit Facility:
 
 
 
 
 
 
 
Revolving Credit Facility
$
312

 
$
312

 
$
70

 
$
70

Term Loan B
1,075

 
1,071

 
1,083

 
1,085

Term Loan A Facility:
 
 
 
 
 
 
 
Term Loan A
745

 
745

 
391

 
393

Term Loan A-1

 

 
342

 
343

4.50% Senior Notes
450

 
450

 
450

 
457

5.25% Senior Notes
550

 
549

 
550

 
569

4.875% Senior Notes
500

 
470

 
500

 
495

Securitization obligations
261

 
261

 
194

 
194

_______________
(a)
The fair value of the Company's indebtedness is categorized as Level II.
Schedule of Derivative Instruments
Notional Value (in millions)
 
Commencement Date
 
Expiration Date
$600
 
August 2015
 
August 2020
$450
 
November 2017
 
November 2022
$400
(a)
August 2020
 
August 2025
$150
(a)
November 2022
 
November 2027

_______________
(a)
During the second quarter of 2018, the Company entered into four new forward starting interest rate swaps, two with a notional value of $125 million and two with a notional value of $150 million.
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The fair value of derivative instruments was as follows:
Not Designated as Hedging Instruments
 
Balance Sheet Location
 
June 30, 2018
 
December 31, 2017
Interest rate swap contracts
 
Other non-current assets
 
$
12

 
$

 
Other current and non-current liabilities
 
7

 
13

Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location
The effect of derivative instruments on earnings was as follows:
Derivative Instruments Not Designated as Hedging Instruments
 
Location of (Gain) or Loss Recognized for Derivative Instruments
 
(Gain) or Loss Recognized on Derivatives
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Interest rate swap contracts
 
Interest expense
 
$

 
$
5

 
$
(12
)
 
$
4

Foreign exchange contracts
 
Operating expense
 
$
(1
)
 
$
1

 
$
(1
)
 
$
1