XML 81 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Operating EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization, Restructuring, Legacy Items and Loss on Early Extinguishment of Debt $ 242 $ 258 $ 552 $ 588 [1]
Depreciation and amortization 49 [1],[2] 50 [1],[3] 146 149 [3]
Depreciation, Depletion and Amortization, Nonproduction, Adjusted for Amortization of Intangible Assets related to GRA Acquisition [2]   51 148 150 [1]
Interest expense, net 41 [1] 41 120 127 [1]
Income tax expense 40 [1] 67 73 131 [1]
Restructuring costs, net [4],[5] 9 2 45 9 [1]
Former parent legacy cost (benefit), net [6] 0 1 0 (10) [1]
Loss on the early extinguishment of debt [6] 0 1 7 5 [1]
Net income attributable to Realogy Holdings and Realogy Group 103 95 159 176 [1]
Equity losses from equity method investment 1 (10) 3 (7)
Real Estate Franchise Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization, Restructuring, Legacy Items and Loss on Early Extinguishment of Debt 161 159 439 428 [1]
Restructuring costs, net 1   3 1
Company Owned Brokerage Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization, Restructuring, Legacy Items and Loss on Early Extinguishment of Debt [7] 43 64 59 121 [1]
Restructuring costs, net 8 2 29 8
Relocation Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization, Restructuring, Legacy Items and Loss on Early Extinguishment of Debt 39 37 72 65 [1]
Restructuring costs, net     9  
Title and Settlement Services        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization, Restructuring, Legacy Items and Loss on Early Extinguishment of Debt 20 21 45 49 [1]
Restructuring costs, net     2  
Corporate and Other        
Segment Reporting Information [Line Items]        
Earnings Before Interest, Taxes, Depreciation and Amortization, Restructuring, Legacy Items and Loss on Early Extinguishment of Debt [3] $ (21) (23) (63) (75) [1]
Restructuring costs, net     2  
Amortization of Intangible Assets related to GRA Acquisition | Title and Settlement Services        
Segment Reporting Information [Line Items]        
Equity losses from equity method investment   1 $ 2 1
Strader        
Segment Reporting Information [Line Items]        
Legal Fees   8    
PHH Home Loans | Company Owned Brokerage Services        
Segment Reporting Information [Line Items]        
Equity losses from equity method investment   $ (12)   $ (8)
[1] Includes an $8 million expense related to the settlement of the Strader legal matter in Corporate and Other.
[2] Depreciation and amortization for the nine months ended September 30, 2018 includes $2 million of amortization expense and for both the three and nine months ended September 30, 2017 includes $1 million of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in (earnings) losses of unconsolidated entities" line on the Condensed Consolidated Statement of Operations.
[3] Includes the elimination of transactions between segments.
[4] The three and nine months ended September 30, 2018 includes $9 million and $43 million, respectively, of expense related to the Leadership Realignment and Other Restructuring Activities program and zero and $2 million, respectively, of expense related to the Business Optimization Initiative program.
[5] The three months ended September 30, 2018 includes restructuring charges of $1 million in the Real Estate Franchise Services and $8 million in the Company Owned Real Estate Brokerage Services segment.The three months ended September 30, 2017 includes restructuring charges of $2 million in the Company Owned Real Estate Brokerage Services segment.The nine months ended September 30, 2018 includes restructuring charges of $3 million in the Real Estate Franchise Services segment, $29 million in the Company Owned Real Estate Brokerage Services segment, $9 million in the Relocation Services segment, $2 million at Title and Settlement Services segment and $2 million in the Corporate and Other segment.The nine months ended September 30, 2017 includes restructuring charges of $1 million in the Real Estate Franchise Services segment and $8 million in the Company Owned Real Estate Brokerage Services segment.
[6] Former parent legacy items and loss on the early extinguishment of debt are recorded in the Corporate and Other segment.
[7] NRT Operating EBITDA includes $12 million and $8 million of equity earnings from PHH Home Loans for the three and nine months ended September 30, 2017.