XML 142 R100.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to Realogy Holdings and Realogy Group $ (22) $ 103 $ 123 $ (67) $ 255 $ 95 $ 109 $ (28) $ 137 $ 431 $ 213
Income tax expense (benefit) [1]                 65 (65) 144
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                 202 366 357
Depreciation, Depletion and Amortization, Nonproduction, Adjusted for Amortization of Intangible Assets related to GRA Acquisition [2]                 197 201  
Depreciation and amortization                 195 198 [3] 202 [2]
Interest expense, net                 190 158 174
Restructuring costs, net 13 $ 9 $ 6 30 $ 3 2 2 5 58 [4],[5] 12 [4],[5] 39 [4],[5]
Former parent legacy cost (benefit), net $ 4         1 $ (11)   4 [6] (10) [6] (2) [6]
Loss on the early extinguishment of debt       $ 7   $ 1   $ 4 7 [6] 5 [6] 0 [6]
Operating EBITDA                 658 732 770
Income (Loss) from Equity Method Investments                 (4) 18 12
Real Estate Franchise Services                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 77 79 77
Restructuring costs, net                 3 1 4
Operating EBITDA                 564 560 520
Company Owned Real Estate Brokerage Services                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 51 50 49
Restructuring costs, net                 37 9 22
Operating EBITDA [3]                 44 135 159
Company Owned Real Estate Brokerage Services | PHH Home Loans                      
Segment Reporting Information [Line Items]                      
Income (Loss) from Equity Method Investments                   22 8
Relocation Services                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 33 33 31
Restructuring costs, net                 11   4
Operating EBITDA                 86 85 100
Title and Settlement Services                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 13 16 23
Restructuring costs, net                 4 1 1
Operating EBITDA                 49 59 63
Income (Loss) from Equity Method Investments                   4  
Title and Settlement Services | Amortization of Intangible Assets related to GRA Acquisition                      
Segment Reporting Information [Line Items]                      
Income (Loss) from Equity Method Investments                 (2) 3  
Corporate and Other                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 21 20 22
Restructuring costs, net                 3 1 8
Operating EBITDA [6],[7]                 $ (85) $ (107) $ (72)
[1] Income tax benefit for the year ended December 31, 2017 reflects the impact of the 2017 Tax Act.
[2] Depreciation and amortization for the years ended December 31, 2018 and 2017 includes $2 million and $3 million, respectively, of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in losses (earnings) of unconsolidated entities" line on the Consolidated Statement of Operations.
[3] Includes $22 million and $8 million of equity earnings from PHH Home Loans for the years ended December 31, 2017 and 2016, respectively.
[4] The year ended December 31, 2018 includes $56 million of expense related to the Leadership Realignment and Other Restructuring Activities program and $2 million of expense related to the Business Optimization Initiative program. The years ended December 31, 2017 and December 31, 2016 include expenses related to the Business Optimization Initiative program.
[5] The year ended December 31, 2018 includes restructuring charges of $3 million in the Real Estate Franchise Services segment, $37 million in the Company Owned Real Estate Brokerage Services segment, $11 million in the Relocation Services segment, $4 million at the Title and Settlement Services segment and $3 million in the Corporate and Other segment.The year ended December 31, 2017 includes restructuring charges of $1 million in the Real Estate Franchise Services segment, $9 million in the Company Owned Real Estate Brokerage Services segment, $1 million at the Title and Settlement Services segment and $1 million in the Corporate and Other segment.The year ended December 31, 2016 includes restructuring charges of $4 million in the Real Estate Franchise Services segment, $22 million in the Company Owned Real Estate Brokerage Services segment, $4 million in the Relocation Services segment, $1 million at the Title and Settlement Services segment and $8 million in the Corporate and Other segment.
[6] Former parent legacy items and loss on the early extinguishment of debt are recorded in the Corporate and Other segment.
[7] Includes the elimination of transactions between segments.