XML 105 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8. Short And Long-Term Debt Debt Maturities Table (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Feb. 22, 2019
Feb. 15, 2019
Feb. 28, 2018
Dec. 31, 2017
Maturities of Long-term Debt [Abstract]            
2019 (a) [1]   $ 749        
2020   44        
2021   612        
2022   81        
2023   $ 1,075        
Long-term Debt Maturities, Years Presented   5 years        
Long-term Debt, Gross [2]   $ 3,806        
Revolving Credit Facility | Line of Credit            
Maturities of Long-term Debt [Abstract]            
Long-term Line of Credit   270 [3],[4]       $ 70
Senior Notes | 4.50% Senior Notes            
Maturities of Long-term Debt [Abstract]            
Long-term Debt, Gross   $ 450       450
Interest Rate   4.50%        
Secured Debt | Term Loan A            
Maturities of Long-term Debt [Abstract]            
Long-term Debt, Gross   $ 736 [5]     $ 750 391
Secured Debt | Term Loan B            
Maturities of Long-term Debt [Abstract]            
Long-term Debt, Gross   $ 1,069 [6]     $ 1,080 $ 1,083
Scenario, Forecast | Secured Debt | Term Loan A            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Periodic Payment, Principal $ 18          
Scenario, Forecast | Secured Debt | Term Loan B            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Periodic Payment, Principal $ 11          
Subsequent Event | Revolving Credit Facility | Line of Credit            
Maturities of Long-term Debt [Abstract]            
Long-term Line of Credit     $ 880      
Subsequent Event | Senior Notes | 4.50% Senior Notes            
Maturities of Long-term Debt [Abstract]            
Debt Instrument, Repurchased Face Amount       $ 450    
[1] Consists of $450 million of 4.50% Senior Notes due in April 2019, four quarters of 2019 amortization payments totaling $18 million and $11 million for the Term Loan A and Term Loan B facilities, respectively, as well as $270 million of revolver borrowings under the Revolving Credit Facility which expires in February 2023, but is classified on the balance sheet as current due to the revolving nature and terms and conditions of the facility. On February 15, 2019, the Company redeemed all of its outstanding $450 million 4.50% Senior Notes due in April 2019. The Company utilized borrowings under its Revolving Credit Facility to redeem the 4.50% Senior Notes and plans to refinance on a long-term basis all or a portion of the funds used to redeem the 4.50% Senior Notes, subject to market conditions. See Note 19, "Subsequent Events" for further details.
[2] Not included in this table is the Company's Unsecured Letter of Credit Facility which had a capacity of $66 million with $63 million utilized at a weighted average rate of 3.33% at December 31, 2018
[3] As of December 31, 2018, the Company had $1,400 million of borrowing capacity under its Revolving Credit Facility, with $1,130 million of available capacity. The Revolving Credit Facility expires in February 2023 but is classified on the balance sheet as current due to the revolving nature and terms and conditions of the facility. On February 15, 2019, the Company redeemed all of its outstanding $450 million 4.50% Senior Notes due in April 2019. The Company utilized borrowings under its Revolving Credit Facility to redeem the 4.50% Senior Notes and plans to refinance on a long-term basis all or a portion of the funds used to redeem the 4.50% Senior Notes, subject to market conditions. On February 22, 2019, the Company had $880 million in outstanding borrowings under the Revolving Credit Facility, leaving $520 million of available capacity.
[4] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at December 31, 2018 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended December 31, 2018.
[5] The Term Loan A provides for quarterly amortization payments, which commenced on June 30, 2018, totaling per annum 2.5%, 2.5%, 5.0%, 7.5% and 10.0% of the original principal amount of the Term Loan A, with the balance of the Term Loan A due at maturity on February 8, 2023. The interest rates with respect to the Term Loan A are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended December 31, 2018.
[6] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%).