XML 107 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8. Short And Long-Term Debt Term Loan A Facility (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Feb. 28, 2018
Dec. 31, 2017
Jul. 20, 2016
Oct. 23, 2015
Mar. 05, 2013
Debt Instrument [Line Items]            
Long-term Debt, Gross [1] $ 3,806          
Additional Credit Facilities           $ 500
Maximum | Required Covenant Ratio to Receive Additional Credit Facilities            
Debt Instrument [Line Items]            
Ratio of Indebtedness to Net Capital 3.50          
Ratio of Indebtedness to Net Capital Denominator 1.00          
Secured Debt | Term Loan A            
Debt Instrument [Line Items]            
Debt Instrument, Repurchase Amount         $ 435  
Long-term Debt, Gross $ 736 [2] $ 750 $ 391      
Secured Debt | Term Loan A | LIBOR | Greater than 3.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 2.50%          
Secured Debt | Term Loan A | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 2.25%          
Secured Debt | Term Loan A | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 2.00%          
Secured Debt | Term Loan A | LIBOR | Less than 2.00 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 1.75%          
Secured Debt | Term Loan A | ABR | Greater than 3.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 1.50%          
Secured Debt | Term Loan A | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 1.25%          
Secured Debt | Term Loan A | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 1.00%          
Secured Debt | Term Loan A | ABR | Less than 2.00 to 1.00            
Debt Instrument [Line Items]            
Debt Instrument, basis spread on variable rate 0.75%          
Secured Debt | Term Loan A | 2018            
Debt Instrument [Line Items]            
Annual percentage of original principal amount for quarterly amortization payments 2.50%          
Secured Debt | Term Loan A | 2019            
Debt Instrument [Line Items]            
Annual percentage of original principal amount for quarterly amortization payments 2.50%          
Secured Debt | Term Loan A | 2020            
Debt Instrument [Line Items]            
Annual percentage of original principal amount for quarterly amortization payments 5.00%          
Secured Debt | Term Loan A | 2021            
Debt Instrument [Line Items]            
Annual percentage of original principal amount for quarterly amortization payments 7.50%          
Secured Debt | Term Loan A | 2022            
Debt Instrument [Line Items]            
Annual percentage of original principal amount for quarterly amortization payments 10.00%          
Secured Debt | Term Loan A-1            
Debt Instrument [Line Items]            
Debt Instrument, Repurchase Amount       $ 355    
Long-term Debt, Gross $ 0   $ 342      
Secured Debt | Term Loan A Facility            
Debt Instrument [Line Items]            
Additional Credit Facilities         $ 500  
Secured Debt | Term Loan A Facility | Maximum | Required Covenant Ratio to Receive Additional Credit Facilities            
Debt Instrument [Line Items]            
Ratio of Indebtedness to Net Capital 350.00%          
Ratio of Indebtedness to Net Capital Denominator 100.00%          
[1] Not included in this table is the Company's Unsecured Letter of Credit Facility which had a capacity of $66 million with $63 million utilized at a weighted average rate of 3.33% at December 31, 2018
[2] The Term Loan A provides for quarterly amortization payments, which commenced on June 30, 2018, totaling per annum 2.5%, 2.5%, 5.0%, 7.5% and 10.0% of the original principal amount of the Term Loan A, with the balance of the Term Loan A due at maturity on February 8, 2023. The interest rates with respect to the Term Loan A are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended December 31, 2018.