XML 70 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Indebtedness Table (Details) - USD ($)
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Feb. 28, 2018
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Long-term Debt, Gross $ 3,472,000,000      
Secured Debt | Term Loan B        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Long-term Debt, Gross 1,058,000,000 [1]   $ 1,069,000,000 $ 1,080,000,000
Fair value of long-term debt [2] 1,048,000,000   1,010,000,000  
Secured Debt | Term Loan A        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Long-term Debt, Gross 717,000,000   736,000,000 $ 750,000,000
Fair value of long-term debt [2] 705,000,000   707,000,000  
Senior Notes | 4.50% Senior Notes        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Long-term Debt, Gross 0 $ 450,000,000 450,000,000  
Fair value of long-term debt [2] 0   447,000,000  
Senior Notes | 5.25% Senior Notes        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Long-term Debt, Gross 550,000,000   550,000,000  
Fair value of long-term debt [2] 557,000,000   524,000,000  
Senior Notes | 4.875% Senior Notes        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Long-term Debt, Gross 407,000,000   500,000,000  
Fair value of long-term debt [2] 401,000,000   434,000,000  
Senior Notes | 9.375% Senior Notes        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Long-term Debt, Gross 550,000,000 $ 550 0  
Fair value of long-term debt [2] 572,000,000   0  
Line of Credit | Revolving Credit Facility        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Line of credit facility outstanding amount 190,000,000 [1],[3]   270,000,000  
Line of credit facility fair value [2] $ 190,000,000   $ 270,000,000  
[1] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%).
[2] The fair value of the Company's indebtedness is categorized as Level II.
[3] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at December 31, 2019 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended December 31, 2019.