XML 132 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Revenues
 Revenues (a) (b)
 Year Ended December 31,
 201920182017
Realogy Franchise Group$803  $820  $830  
Realogy Brokerage Group4,409  4,607  4,643  
Realogy Title Group596  580  570  
Realogy Leads Group83  81  78  
Corporate and Other (c)(293) (306) (311) 
Total Company$5,598  $5,782  $5,810  
_______________
(a)Transactions between segments are eliminated in consolidation. Revenues for Realogy Franchise Group include intercompany royalties and marketing fees paid by Realogy Brokerage Group of $293 million, $306 million and $311 million for the years ended December 31, 2019, 2018 and 2017, respectively. Such amounts are eliminated through the Corporate and Other line.
(b)Revenues for Realogy Leads Group include intercompany referral commissions paid by Realogy Brokerage Group of $18 million for each of the years ended December 31, 2019, 2018 and 2017. Such amounts are recorded as contra-revenues by Realogy Brokerage Group. There are no other material intersegment transactions.
(c)Includes the elimination of transactions between segments.
Reconciliation of Operating EBITDA by Business segment to Net Income (Loss)
Set forth in the tables below is a reconciliation of Net (loss) income to Operating EBITDA and Operating EBITDA presented by reportable segment for the years ended December 31, 2019, 2018 and 2017:
 Year Ended December 31,
 201920182017
Net (loss) income attributable to Realogy Holdings and Realogy Group$(188) $137  $431  
Less: Net (loss) income from discontinued operations(67) (6)  
Add: Income tax (benefit) expense from continuing operations (a)(22) 67  (66) 
(Loss) income from continuing operations before income taxes(143) 210  359  
Add: Depreciation and amortization (b)169  166  169  
Interest expense, net249  189  157  
Restructuring costs, net (c)42  47  12  
Impairments (d)249  —  —  
Former parent legacy cost (benefit) (e)  (10) 
(Gain) loss on the early extinguishment of debt (e)(5)   
Operating EBITDA$562  $623  $692  

 Operating EBITDA
 Year Ended December 31,
 201920182017
Realogy Franchise Group$535  $564  $560  
Realogy Brokerage Group (f) 44  135  
Realogy Title Group68  49  59  
Realogy Leads Group53  51  45  
Corporate and Other (e)(g)(98) (85) (107) 
Total$562  $623  $692  
______________
(a)Income tax benefit for the year ended December 31, 2017 reflects the impact of the 2017 Tax Act.
(b)Depreciation and amortization for the years ended December 31, 2018 and 2017 includes $2 million and $3 million, respectively, of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in (earnings) losses of unconsolidated entities" line on the Consolidated Statement of Operations.
(c)The year ended December 31, 2019 includes restructuring charges of $2 million at Realogy Franchise Group, $25 million at Realogy Brokerage Group, $3 million at Realogy Title Group, $2 million at Realogy Leads Group and $10 million at Corporate and Other.
The year ended December 31, 2018 includes restructuring charges of $3 million at Realogy Franchise Group, $37 million at Realogy Brokerage Group, $4 million at Realogy Title Group and $3 million at Corporate and Other.
The year ended December 31, 2017 includes restructuring charges of $1 million at Realogy Franchise Group, $9 million at Realogy Brokerage Group, $1 million at Realogy Title Group and $1 million at Corporate and Other.
(d)Impairments for the year ended December 31, 2019 includes a goodwill impairment charge of $237 million at Realogy Brokerage Group. The impairment charge of $237 million was offset by an income tax benefit of $57 million resulting in a net reduction in the carrying value of Realogy Brokerage Group of $180 million (see Note 2, "Summary of Significant Accounting Policies", for additional information). In addition, other impairment charges, primarily related to lease asset impairments, of $12 million were incurred for the year ended December 31, 2019.
(e)Former parent legacy items and (Gain) loss on the early extinguishment of debt are recorded in Corporate and Other.
(f)Includes $22 million of equity earnings from PHH Home Loans for the year ended December 31, 2017.
(g)Includes the elimination of transactions between segments.
Reconciliation of Depreciation and Amortization from Segments to Consolidated
Depreciation and Amortization
 Year Ended December 31,
 201920182017
Realogy Franchise Group$77  $77  $79  
Realogy Brokerage Group54  51  50  
Realogy Title Group13  13  16  
Realogy Leads Group   
Corporate and Other24  21  20  
Total Company$169  $164  $166  
Segment Assets
Segment Assets
 As of December 31,
 20192018
Realogy Franchise Group$4,317  $4,388  
Realogy Brokerage Group1,448  1,228  
Realogy Title Group576  492  
Realogy Leads Group192  193  
Corporate and Other260  190  
Assets - held for sale750  799  
Total Company$7,543  $7,290  
Reconciliation of Capital Expenditures from Segments to Consolidated
Capital Expenditures
 Year Ended December 31,
 201920182017
Realogy Franchise Group$19  $10  $ 
Realogy Brokerage Group56  44  44  
Realogy Title Group10  11  13  
Realogy Leads Group —   
Corporate and Other21  27  22  
Total Company$108  $92  $90