XML 147 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Selected Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The impact of the revision to the Condensed Consolidated Statements of Operations as filed in the Company's Form 10-Q for the three and nine months ended September 30, 2019, as well as for the three and nine months ended September 30, 2019 as a result of the revision are as follows:
Three Months Ended September 30, 2019
 As Previously ReportedAdjustmentRevisedRevised and adjusted for discontinued operations
Expenses
Impairments$183  $57  $240  $240  
Total expenses1,713  57  1,770  1,700  
Loss from continuing operations before income taxes, equity in earnings and noncontrolling interests
(84) (57) (141) (150) 
Income tax benefit from continuing operations(8) (14) (22) (23) 
Net loss(69) (43) (112) (112) 
Net loss attributable to Realogy Holdings and Realogy Group$(70) $(43) $(113) $(113) 
Loss per share attributable to Realogy Holdings shareholders:
Basic loss per share$(0.61) $(0.38) $(0.99) $(0.99) 
Diluted loss per share$(0.61) $(0.38) $(0.99) $(0.99) 

Nine Months Ended September 30, 2019
 As Previously ReportedAdjustmentRevisedRevised and adjusted for discontinued operations
Expenses
Impairments$186  $57  $243  $243  
Total expenses4,600  57  4,657  4,441  
Loss from continuing operations before income taxes, equity in earnings and noncontrolling interests
(122) (57) (179) (173) 
Income tax benefit from continuing operations(9) (14) (23) (22) 
Net loss(98) (43) (141) (141) 
Net loss attributable to Realogy Holdings and Realogy Group$(100) $(43) $(143) $(143) 
Loss per share attributable to Realogy Holdings shareholders:
Basic loss per share$(0.88) $(0.37) $(1.25) $(1.25) 
Diluted loss per share$(0.88) $(0.37) $(1.25) $(1.25) 
The impact of the change to the Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2019 as a result of the revision is as follows:
Three Months Ended September 30, 2019
 As Previously ReportedAdjustmentRevisedRevised and adjusted for discontinued operations
Net loss$(69) $(43) $(112) $(112) 
Comprehensive loss(70) (43) (113) (113) 
Comprehensive loss attributable to Realogy Holdings and Realogy Group
$(71) $(43) $(114) $(114) 

Nine Months Ended September 30, 2019
 As Previously ReportedAdjustmentRevisedRevised and adjusted for discontinued operations
Net loss$(98) $(43) $(141) $(141) 
Comprehensive loss(98) (43) (141) (141) 
Comprehensive loss attributable to Realogy Holdings and Realogy Group
$(100) $(43) $(143) $(143) 
The impact of the change to the Condensed Consolidated Balance Sheets as of September 30, 2019 as a result of the revision is as follows:
As of September 30, 2019
 As Previously ReportedAdjustmentRevisedRevised and adjusted for discontinued operations
ASSETS
Goodwill$3,532  $(57) $3,475  $3,300  
Total assets7,717  (57) 7,660  7,660  
LIABILITIES AND EQUITY
Deferred income taxes374  (14) 360  360  
Total liabilities5,534  (14) 5,520  5,520  
Accumulated deficit(2,607) (43) (2,650) (2,650) 
Total stockholders' equity2,179  (43) 2,136  2,136  
Total equity2,183  (43) 2,140  2,140  
Total liabilities and equity$7,717  $(57) $7,660  $7,660  
The impact of the change to the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 as a result of the revision is as follows:
Nine Months Ended September 30, 2019
 As Previously ReportedAdjustmentRevisedRevised and adjusted for discontinued operations
Operating Activities
Net loss from continuing operations$(98) $(43) $(141) $(136) 
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:
Deferred income taxes(16) (14) (30) (29) 
Impairments186  57  243  243  
Net cash provided by operating activities$230  $—  $230  $230  
Schedule of Unaudited Quarterly Financial Data
Provided below is selected unaudited quarterly financial data for 2019 and 2018.
 2019
 First (d)Second (d)Third (d)Fourth
Net revenues
Realogy Franchise Group$163  $234  $216  $190  
Realogy Brokerage Group816  1,331  1,222  1,040  
Realogy Title Group114  160  170  152  
Realogy Leads Group16  26  24  17  
Corporate and Other (a)(55) (87) (82) (69) 
Total Company$1,054  $1,664  $1,550  $1,330  
(Loss) income from continuing operations before income taxes, equity in earnings and noncontrolling interests (b)
Realogy Franchise Group$71  $142  $134  $108  
Realogy Brokerage Group(80) 25  (231) (38) 
Realogy Title Group(13) 22  21   
Realogy Leads Group 16  16  11  
Corporate and Other(104) (110) (90) (73) 
Total Company$(118) $95  $(150) $15  
Net (loss) income from continuing operations attributable to Realogy Holdings shareholders
$(85) $68  $(121) $17  
Net (loss) income from discontinued operations attributable to Realogy Holdings shareholders
(14)   (62) 
Net (loss) income attributable to Realogy Holdings and Realogy Group
$(99) $69  $(113) $(45) 
(Loss) earnings per share attributable to Realogy Holdings (c):
Basic (loss) earnings per share from continuing operations
$(0.75) $0.59  $(1.06) $0.15  
Basic (loss) earnings per share from discontinued operations
(0.12) 0.01  0.07  (0.54) 
Basic (loss) earnings per share(0.87) 0.60  (0.99) (0.39) 
Diluted (loss) earnings per share from continuing operations
(0.75) 0.59  (1.06) 0.15  
Diluted (loss) earnings per share from discontinued operations
(0.12) 0.01  0.07  (0.54) 
Diluted (loss) earnings per share$(0.87) $0.60  $(0.99) $(0.39) 
_______________
 
(a)Represents the elimination of transactions primarily between Realogy Franchise Group and Realogy Brokerage Group.
(b)The quarterly results include the following:
restructuring charges of $9 million, $9 million, $11 million and $13 million in the first, second, third and fourth quarters, respectively;
a goodwill impairment charge of $237 million in the third quarter which reduced the net carrying value of Realogy Brokerage Group by $180 million after accounting for the related income tax benefit of $57 million and $1 million, $2 million, $3 million and $6 million of other impairment charges primarily related to lease asset impairments incurred in the first, second, third and fourth quarters, respectively;
former parent legacy net cost of $1 million in the third quarter; and
a loss on the early extinguishment of debt of $5 million in the first quarter and a gain on the early extinguishment of debt of $10 million in the third quarter.
(c)Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS (see Note 17 "Earnings (Loss) Per Share" for further information).
(d)As a result of the pending sale of Cartus Relocation Services, the Company met held for sale requirements under ASC 360 and discontinued operations under ASC 205 in the fourth quarter of 2019. Therefore, amounts presented in the Company's Form 10-Qs for the periods prior to the fourth quarter of 2019 did not reflect discontinued operations, but have been adjusted to reflect discontinued operations in the tables above.
 2018
 First (d)Second (d)Third (d)Fourth (d)
Net revenues
Realogy Franchise Group$176  $237  $221  $186  
Realogy Brokerage Group
917  1,408  1,268  1,014  
Realogy Title Group120  162  162  136  
Realogy Leads Group16  25  23  17  
Corporate and Other (a)(63) (92) (83) (68) 
Total Company$1,166  $1,740  $1,591  $1,285  
(Loss) income from continuing operations before income taxes, equity in earnings and noncontrolling interests (b)
Realogy Franchise Group$85  $152  $141  $107  
Realogy Brokerage Group
(76) 45  22  (37) 
Realogy Title Group(8) 26  18   
Realogy Leads Group 17  16   
Corporate and Other(66) (73) (67) (102) 
Total Company$(58) $167  $130  $(22) 
Net (loss) income from continuing operations attributable to Realogy Holdings shareholders
$(49) $118  $93  $(19) 
Net (loss) income from discontinued operations attributable to Realogy Holdings shareholders
(18)  10  (3) 
Net (loss) income attributable to Realogy Holdings and Realogy Group
$(67) $123  $103  $(22) 
(Loss) earnings per share attributable to Realogy Holdings (c):
Basic (loss) earnings per share from continuing operations
$(0.38) $0.93  $0.76  $(0.16) 
Basic (loss) earnings per share from discontinued operations
(0.13) 0.04  0.08  (0.03) 
Basic (loss) earnings per share(0.51) 0.97  0.84  (0.19) 
Diluted (loss) earnings per share from continuing operations
(0.38) 0.92  0.75  (0.16) 
Diluted (loss) earnings per share from discontinued operations
(0.13) 0.04  0.08  (0.03) 
Diluted (loss) earnings per share$(0.51) $0.96  $0.83  $(0.19) 
_______________
 
 
(a)Represents the elimination of transactions primarily between Realogy Franchise Group and Realogy Brokerage Group.
(b)The quarterly results include the following:
restructuring charges of $22 million, $5 million, $9 million and $11 million in the first, second, third and fourth quarters, respectively;
former parent legacy net cost of $4 million in the fourth quarter; and
a loss on the early extinguishment of debt of $7 million in the first quarter.
(c)Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS.
(d)As a result of the pending sale of Cartus Relocation Services, the Company met held for sale requirements under ASC 360 and discontinued operations under ASC 205 in the fourth quarter of 2019. Therefore, amounts presented in the Company's Form 10-Qs for the periods prior to the fourth quarter of 2019 did not reflect discontinued operations, but have been adjusted to reflect discontinued operations in the tables above.