XML 88 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Selected Quarterly Financial Data Revision - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2008
Dec. 31, 2007
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Dec. 31, 2016
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                
Impairment of Goodwill                 $ 1,153,000,000 $ 489,000,000   $ 237,000,000 [1]        
Impairments   $ 240,000,000                 $ 243,000,000 249,000,000 [2] $ 0 $ 0    
Costs And Expenses Including Interest And Other Income   1,700,000,000                 4,441,000,000 5,756,000,000 5,565,000,000 5,466,000,000    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest $ 15,000,000 [3] (150,000,000) [3] $ 95,000,000 [3] $ (118,000,000) [3] $ (22,000,000) [4] $ 130,000,000 [4] $ 167,000,000 [4] $ (58,000,000) [4]     (173,000,000) (158,000,000) 217,000,000 344,000,000    
Income tax (benefit) expense from continuing operations   (23,000,000)                 (22,000,000) (22,000,000) [5] 67,000,000 [5] (66,000,000) [5]    
Net (loss) income   (112,000,000)                 (141,000,000) (185,000,000) 140,000,000 434,000,000    
Net (loss) income attributable to Realogy Holdings and Realogy Group $ (45,000,000) $ (113,000,000) $ 69,000,000 $ (99,000,000) $ (22,000,000) $ 103,000,000 $ 123,000,000 $ (67,000,000)     $ (143,000,000) $ (188,000,000) $ 137,000,000 $ 431,000,000    
Basic (loss) earnings per share $ (0.39) [6] $ (0.99) [6] $ 0.60 [6] $ (0.87) [6] $ (0.19) [7] $ 0.84 [7] $ 0.97 [7] $ (0.51) [7]     $ (1.25) $ (1.65) $ 1.10 $ 3.15    
Diluted (loss) earnings per share $ (0.39) [6] $ (0.99) [6] $ 0.60 [6] $ (0.87) [6] $ (0.19) [7] $ 0.83 [7] $ 0.96 [7] $ (0.51) [7]     $ (1.25) $ (1.65) $ 1.09 $ 3.11    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   $ (113,000,000)                 $ (141,000,000) $ (189,000,000) $ 134,000,000 $ 437,000,000    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent   (114,000,000)                 (143,000,000) (192,000,000) 131,000,000 434,000,000    
Goodwill $ 3,300,000,000 3,300,000,000     $ 3,536,000,000           3,300,000,000 3,300,000,000 3,536,000,000 3,534,000,000   $ 3,514,000,000
Total assets 7,543,000,000 7,660,000,000     7,290,000,000 [8]           7,660,000,000 7,543,000,000 7,290,000,000 [8]   $ 7,842,000,000 [8]  
Deferred income taxes 390,000,000 360,000,000     389,000,000           360,000,000 390,000,000 389,000,000      
Total liabilities 5,447,000,000 5,520,000,000     4,975,000,000           5,520,000,000 5,447,000,000 4,975,000,000   5,527,000,000  
Accumulated deficit (2,695,000,000) (2,650,000,000)     (2,507,000,000)           (2,650,000,000) (2,695,000,000) (2,507,000,000)      
Total stockholders' equity 2,092,000,000 2,136,000,000     2,311,000,000           2,136,000,000 2,092,000,000 2,311,000,000      
Total equity 2,096,000,000 2,140,000,000     2,315,000,000           2,140,000,000 2,096,000,000 2,315,000,000 2,622,000,000 2,315,000,000 2,469,000,000
Total liabilities and equity 7,543,000,000 7,660,000,000     7,290,000,000           7,660,000,000 7,543,000,000 7,290,000,000   $ 7,842,000,000  
Net (loss) income from continuing operations                     (136,000,000) (118,000,000) 146,000,000 428,000,000    
Deferred income taxes                     (29,000,000) (34,000,000) 71,000,000 (64,000,000)    
Net Cash Provided by (Used in) Operating Activities                     230,000,000 371,000,000 394,000,000 667,000,000    
Goodwill, Impairment Loss, net of taxes                       180,000,000        
Realogy Brokerage Group                                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                
Impairment of Goodwill [1]                       237,000,000        
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (38,000,000) [3] (231,000,000) [3] $ 25,000,000 [3] $ (80,000,000) [3] (37,000,000) [4] $ 22,000,000 [4] $ 45,000,000 [4] $ (76,000,000) [4]                
Goodwill 669,000,000       906,000,000             669,000,000 906,000,000 $ 904,000,000   $ 893,000,000
Total assets $ 1,448,000,000       $ 1,228,000,000             1,448,000,000 $ 1,228,000,000      
Goodwill, Impairment Loss, net of taxes                       $ 180        
Previously Reported                                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                
Impairments   183,000,000                 186,000,000          
Costs And Expenses Including Interest And Other Income   1,713,000,000                 4,600,000,000          
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   (84,000,000)                 (122,000,000)          
Income tax (benefit) expense from continuing operations   (8,000,000)                 (9,000,000)          
Net (loss) income   (69,000,000)                 (98,000,000)          
Net (loss) income attributable to Realogy Holdings and Realogy Group   $ (70,000,000)                 $ (100,000,000)          
Basic (loss) earnings per share   $ (0.61)                 $ (0.88)          
Diluted (loss) earnings per share   $ (0.61)                 $ (0.88)          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   $ (70,000,000)                 $ (98,000,000)          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent   (71,000,000)                 (100,000,000)          
Goodwill   3,532,000,000                 3,532,000,000          
Total assets   7,717,000,000                 7,717,000,000          
Deferred income taxes   374,000,000                 374,000,000          
Total liabilities   5,534,000,000                 5,534,000,000          
Accumulated deficit   (2,607,000,000)                 (2,607,000,000)          
Total stockholders' equity   2,179,000,000                 2,179,000,000          
Total equity   2,183,000,000                 2,183,000,000          
Total liabilities and equity   7,717,000,000                 7,717,000,000          
Net (loss) income from continuing operations                     (98,000,000)          
Deferred income taxes                     (16,000,000)          
Net Cash Provided by (Used in) Operating Activities                     230,000,000          
Revision Adjustment                                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                
Impairments   57,000,000                 57,000,000          
Costs And Expenses Including Interest And Other Income   57,000,000                 57,000,000          
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   (57,000,000)                 (57,000,000)          
Income tax (benefit) expense from continuing operations   (14,000,000)                 (14,000,000)          
Net (loss) income   (43,000,000)                 (43,000,000)          
Net (loss) income attributable to Realogy Holdings and Realogy Group   $ (43,000,000)                 $ (43,000,000)          
Basic (loss) earnings per share   $ (0.38)                 $ (0.37)          
Diluted (loss) earnings per share   $ (0.38)                 $ (0.37)          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   $ (43,000,000)                 $ (43,000,000)          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent   (43,000,000)                 (43,000,000)          
Goodwill   (57,000,000)                 (57,000,000)          
Total assets   (57,000,000)                 (57,000,000)          
Deferred income taxes   (14,000,000)                 (14,000,000)          
Total liabilities   (14,000,000)                 (14,000,000)          
Accumulated deficit   (43,000,000)                 (43,000,000)          
Total stockholders' equity   (43,000,000)                 (43,000,000)          
Total equity   (43,000,000)                 (43,000,000)          
Total liabilities and equity   (57,000,000)                 (57,000,000)          
Net (loss) income from continuing operations                     (43,000,000)          
Deferred income taxes                     (14,000,000)          
Net Cash Provided by (Used in) Operating Activities                     0          
Before Discontinued Operations Adjustment                                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                
Impairments   240,000,000                 243,000,000          
Costs And Expenses Including Interest And Other Income   1,770,000,000                 4,657,000,000          
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest   (141,000,000)                 (179,000,000)          
Income tax (benefit) expense from continuing operations   (22,000,000)                 (23,000,000)          
Net (loss) income   (112,000,000)                 (141,000,000)          
Net (loss) income attributable to Realogy Holdings and Realogy Group   $ (113,000,000)                 $ (143,000,000)          
Basic (loss) earnings per share   $ (0.99)                 $ (1.25)          
Diluted (loss) earnings per share   $ (0.99)                 $ (1.25)          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   $ (113,000,000)                 $ (141,000,000)          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent   (114,000,000)                 (143,000,000)          
Goodwill   3,475,000,000                 3,475,000,000          
Total assets   7,660,000,000                 7,660,000,000          
Deferred income taxes   360,000,000                 360,000,000          
Total liabilities   5,520,000,000                 5,520,000,000          
Accumulated deficit   (2,650,000,000)                 (2,650,000,000)          
Total stockholders' equity   2,136,000,000                 2,136,000,000          
Total equity   2,140,000,000                 2,140,000,000          
Total liabilities and equity   $ 7,660,000,000                 7,660,000,000          
Net (loss) income from continuing operations                     (141,000,000)          
Deferred income taxes                     (30,000,000)          
Net Cash Provided by (Used in) Operating Activities                     $ 230,000,000          
[1] The Company recognized a goodwill impairment charge of $237 million during the third quarter of 2019 related to Realogy Brokerage Group. The impairment charge of $237 million was offset by an income tax benefit of $57 million resulting in a net reduction in the carrying value of Realogy Brokerage Group of $180 million (see Note 20, "Selected Quarterly Financial Data", for additional information).
[2] Impairments for the year ended December 31, 2019 includes a goodwill impairment charge of $237 million at Realogy Brokerage Group. The impairment charge of $237 million was offset by an income tax benefit of $57 million resulting in a net reduction in the carrying value of Realogy Brokerage Group of $180 million (see Note 2, "Summary of Significant Accounting Policies", for additional information). In addition, other impairment charges, primarily related to lease asset impairments, of $12 million were incurred for the year ended December 31, 2019.
[3] The quarterly results include the following:
•restructuring charges of $9 million, $9 million, $11 million and $13 million in the first, second, third and fourth quarters, respectively;
•a goodwill impairment charge of $237 million in the third quarter which reduced the net carrying value of Realogy Brokerage Group by $180 million after accounting for the related income tax benefit of $57 million and $1 million, $2 million, $3 million and $6 million of other impairment charges primarily related to lease asset impairments incurred in the first, second, third and fourth quarters, respectively;
•former parent legacy net cost of $1 million in the third quarter; and
•a loss on the early extinguishment of debt of $5 million in the first quarter and a gain on the early extinguishment of debt of $10 million in the third quarter
[4] The quarterly results include the following:
•restructuring charges of $22 million, $5 million, $9 million and $11 million in the first, second, third and fourth quarters, respectively;
•former parent legacy net cost of $4 million in the fourth quarter; and
•a loss on the early extinguishment of debt of $7 million in the first quarter
[5] Income tax benefit for the year ended December 31, 2017 reflects the impact of the 2017 Tax Act.
[6] Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS (see Note 17 "Earnings (Loss) Per Share" for further information).(d)As a result of the pending sale of Cartus Relocation Services, the Company met held for sale requirements under ASC 360 and discontinued operations under ASC 205 in the fourth quarter of 2019. Therefore, amounts presented in the Company's Form 10-Qs for the periods prior to the fourth quarter of 2019 did not reflect discontinued operations, but have been adjusted to reflect discontinued operations in the tables above.
[7] Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS.(d)As a result of the pending sale of Cartus Relocation Services, the Company met held for sale requirements under ASC 360 and discontinued operations under ASC 205 in the fourth quarter of 2019. Therefore, amounts presented in the Company's Form 10-Qs for the periods prior to the fourth quarter of 2019 did not reflect discontinued operations, but have been adjusted to reflect discontinued operations in the tables above.
[8] The $552 million adjustment to Total assets due to the adoption of the new leasing standard consists of $414 million at Realogy Brokerage Group, $52 million at Corporate and Other, $46 million at Realogy Title Group and $40 million of assets held for sale related to the pending sale of Cartus' Relocation Services business.