XML 60 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Short And Long-Term Debt Term Loan A Facility (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Feb. 28, 2018
Oct. 23, 2015
Mar. 05, 2013
Debt Instrument [Line Items]          
Long-term debt principal amount $ 4,030        
Additional Credit Facilities         $ 500
Required Covenant Ratio to Receive Additional Credit Facilities | Maximum          
Debt Instrument [Line Items]          
Ratio of Indebtedness to Net Capital 3.50        
Ratio of Indebtedness to Net Capital Denominator 1.00        
Term Loan A | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt principal amount $ 712 [1] $ 717 $ 750    
Term Loan A | Secured Debt | Greater than 3.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.50%        
Term Loan A | Secured Debt | Greater than 3.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.50%        
Term Loan A | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.25%        
Term Loan A | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.25%        
Term Loan A | Secured Debt | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.00%        
Term Loan A | Secured Debt | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Term Loan A | Secured Debt | Less than 2.00 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.75%        
Term Loan A | Secured Debt | Less than 2.00 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 0.75%        
Term Loan A | Secured Debt | 2018          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 2.50%        
Term Loan A | Secured Debt | 2019          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 2.50%        
Term Loan A | Secured Debt | 2020          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 5.00%        
Term Loan A | Secured Debt | 2021          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 7.50%        
Term Loan A | Secured Debt | 2022          
Debt Instrument [Line Items]          
Annual percentage of original principal amount for quarterly amortization payments 10.00%        
Term Loan A Facility | Secured Debt          
Debt Instrument [Line Items]          
Additional Credit Facilities       $ 500  
Term Loan A Facility | Secured Debt | Required Covenant Ratio to Receive Additional Credit Facilities | Maximum          
Debt Instrument [Line Items]          
Ratio of Indebtedness to Net Capital 350.00%        
Ratio of Indebtedness to Net Capital Denominator 100.00%        
[1] The Term Loan A provides for quarterly amortization payments, which commenced on June 30, 2018, totaling per annum 2.5%, 2.5%, 5.0%, 7.5% and 10.0% of the original principal amount of the Term Loan A, with the balance of the Term Loan A due at maturity on February 8, 2023. The interest rates with respect to the Term Loan A are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended March 31, 2020.