XML 25 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues [Abstract]        
Net revenues [1],[2] $ 1,207 $ 1,664 $ 2,323 $ 2,718
Expenses        
Commission and other agent-related costs 685 955 1,315 1,530
Operating 286 343 611 673
Marketing 40 69 99 137
General and administrative 59 68 133 148
Restructuring costs, net [3],[4] 14 9 25 18
Impairments [5] 7 2 454 3
Depreciation and amortization 46 43 91 84
Interest expense, net 59 80 160 143
Loss on the early extinguishment of debt [6] 8 0 8 5
Total expenses 1,204 1,569 2,896 2,741
Income (loss) from continuing operations before income taxes, equity in earnings and noncontrolling interests 3 95 (573) (23)
Income tax expense (benefit) from continuing operations 11 33 (121) 1
Equity in earnings of unconsolidated entities 36 7 45 8
Net income (loss) from continuing operations 28 69 (407) (16)
(Loss) income from discontinued operations, net of tax (9) 1 (14) (13)
Estimated loss on the sale of discontinued operations, net of tax (32) 0 (54) 0
Net (loss) income from discontinued operations (41) 1 (68) (13)
Net (loss) income (13) 70 (475) (29)
Net Income (Loss) Attributable to Noncontrolling Interest 1 1 1 1
Net (loss) income attributable to Realogy Holdings and Realogy Group $ (14) $ 69 $ (476) $ (30)
Basic earnings (loss) per share from continuing operations $ 0.23 $ 0.59 $ (3.55) $ (0.15)
Basic (loss) earnings per share from discontinued operations (0.35) 0.01 (0.59) (0.11)
Basic (loss) earnings per share (0.12) 0.60 (4.14) (0.26)
Diluted earnings (loss) per share from continuing operations 0.23 0.59 (3.55) (0.15)
Diluted (loss) earnings per share from discontinued operations (0.35) 0.01 (0.59) (0.11)
Diluted (loss) earnings per share $ (0.12) $ 0.60 $ (4.14) $ (0.26)
Basic 115.4 114.3 115.0 114.1
Diluted 116.2 114.9 115.0 114.1
Income (loss) from continuing operations before income taxes, equity in earnings and noncontrolling interests $ 3 $ 95 $ (573) $ (23)
Income tax expense (benefit) from continuing operations 11 33 (121) 1
Equity in earnings of unconsolidated entities 36 7 45 8
Net income (loss) from continuing operations 28 69 (407) (16)
(Loss) income from discontinued operations, net of tax (9) 1 (14) (13)
Estimated loss on the sale of discontinued operations, net of tax (32) 0 (54) 0
Net (loss) income from discontinued operations (41) 1 (68) (13)
Net (loss) income (13) 70 (475) (29)
Less: Net income attributable to noncontrolling interests (1) (1) (1) (1)
Net (loss) income attributable to Realogy Holdings and Realogy Group $ (14) $ 69 $ (476) $ (30)
Basic (loss) earnings per share attributable to Realogy Holdings shareholders:        
Basic earnings (loss) per share from continuing operations $ 0.23 $ 0.59 $ (3.55) $ (0.15)
Basic (loss) earnings per share from discontinued operations (0.35) 0.01 (0.59) (0.11)
Basic (loss) earnings per share (0.12) 0.60 (4.14) (0.26)
Earnings Per Share [Abstract]        
Diluted earnings (loss) per share from continuing operations 0.23 0.59 (3.55) (0.15)
Diluted (loss) earnings per share from discontinued operations (0.35) 0.01 (0.59) (0.11)
Diluted (loss) earnings per share $ (0.12) $ 0.60 $ (4.14) $ (0.26)
Weighted average common and common equivalent shares of Realogy Holdings outstanding:        
Basic 115.4 114.3 115.0 114.1
Diluted 116.2 114.9 115.0 114.1
Gross commission income        
Revenues [Abstract]        
Net revenues [7] $ 919 $ 1,310 $ 1,769 $ 2,109
Service revenue        
Revenues [Abstract]        
Net revenues [8] 172 183 323 312
Franchise fees        
Revenues [Abstract]        
Net revenues [9] 85 112 156 182
Other        
Revenues [Abstract]        
Net revenues [10] $ 31 $ 59 $ 75 $ 115
[1] Revenues for Realogy Franchise Group include intercompany referral commissions related to Realogy Advantage Broker Network paid by Realogy Brokerage Group of $3 million and $5 million for the three and six months ended June 30, 2020, respectively, and $5 million and $8 million for the three and six months ended June 30, 2019, respectively. Such amounts are recorded as contra-revenues by Realogy Brokerage Group. There are no other material intersegment transactions.
[2] Transactions between segments are eliminated in consolidation. Revenues for the Realogy Franchise Group include intercompany royalties and marketing fees paid by Realogy Brokerage Group of $65 million and $123 million for the three and six months ended June 30, 2020, respectively, and $87 million and $142 million for the three and six months ended June 30, 2019, respectively. Such amounts are eliminated through the Corporate and Other line.
[3] The three months ended June 30, 2020 includes restructuring charges of $12 million at Realogy Brokerage Group and $2 million at Realogy Title Group.
The three months ended June 30, 2019 includes restructuring charges of $1 million at Realogy Franchise Group, $6 million at Realogy Brokerage Group, $1 million at Realogy Title Group and $1 million at Corporate and Other.
The six months ended June 30, 2020 includes restructuring charges of $1 million at Realogy Franchise Group, $21 million at Realogy Brokerage Group and $3 million at Realogy Title Group.
The six months ended June 30, 2019 includes restructuring charges of $1 million at Realogy Franchise Group, $10 million at Realogy Brokerage Group, $2 million at Realogy Title Group and $5 million at Corporate and Other.
[4] Restructuring charges for the three and six months ended June 30, 2020 include $12 million and $23 million, respectively, related to the Facility and Operational Efficiencies Program and $2 million related to the Leadership Realignment and Other Restructuring Activities Program. Restructuring charges for the three and six months ended June 30, 2019 include $9 million and $15 million, respectively, related to the Facility and Operational Efficiencies Program and zero and $3 million, respectively, related to the Leadership Realignment and Other Restructuring Activities Program.
[5] Impairments for the three months ended June 30, 2020 and for the three and six months ended June 30, 2019 relate to lease asset impairments.Impairments for the six months ended June 30, 2020 include a goodwill impairment charge of $413 million which reduced the net carrying value of Realogy Brokerage Group by $314 million after accounting for the related income tax benefit of $99 million, an impairment charge of $30 million which reduced the carrying value of trademarks at Realogy Franchise Group and $11 million related to lease asset impairments.
[6] Loss on the early extinguishment of debt is recorded in Corporate and Other.
[7] Consists primarily of revenues related to gross commission income at Realogy Brokerage Group, which is recognized at a point in time at the closing of a homesale transaction.
[8] Service revenue primarily consists of title and escrow fees at Realogy Title Group, which are recognized at a point in time at the closing of a homesale transaction.
[9] Franchise fees at Realogy Franchise Group primarily include domestic royalties which are recognized at a point in time when the underlying franchisee revenue is earned (upon close of the homesale transaction).
[10] Other revenue is comprised of brand marketing funds received at Realogy Franchise Group from franchisees, third-party listing fees in 2019 and other miscellaneous revenues across all of the business segments.