XML 69 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Short And Long-Term Debt Senior Secured Credit Facility (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Feb. 28, 2018
Debt Instrument [Line Items]      
Long-term debt principal amount $ 4,078    
Letter of Credit, borrowing capacity $ 125    
Senior secured leverage ratio 3.29    
Maximum | Required Covenant Ratio      
Debt Instrument [Line Items]      
Senior secured leverage ratio 4.75    
Ratio of Indebtedness to Net Capital Denominator 1.00    
LIBOR      
Debt Instrument [Line Items]      
Description of variable interest rate basis LIBOR    
ABR      
Debt Instrument [Line Items]      
Description of variable interest rate basis ABR    
Term Loan B | LIBOR      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 2.25%    
Debt Instrument, Basis Spread on Variable Rate, Floor 0.75%    
Term Loan B | ABR      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.25%    
Debt Instrument, Basis Spread on Variable Rate, Floor 1.75%    
Revolving Credit Facility | Line of Credit      
Debt Instrument [Line Items]      
Line of credit facility borrowing capacity [1] $ 1,425    
Revolving Credit Facility | Line of Credit | LIBOR | Greater than 3.50 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 2.50%    
Revolving Credit Facility | Line of Credit | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 2.25%    
Revolving Credit Facility | Line of Credit | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 2.00%    
Revolving Credit Facility | Line of Credit | LIBOR | Less than 2.00 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.75%    
Revolving Credit Facility | Line of Credit | ABR | Greater than 3.50 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.50%    
Revolving Credit Facility | Line of Credit | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.25%    
Revolving Credit Facility | Line of Credit | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.00%    
Revolving Credit Facility | Line of Credit | ABR | Less than 2.00 to 1.00      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 0.75%    
Secured Debt | Term Loan B      
Debt Instrument [Line Items]      
Long-term debt principal amount $ 1,053 [2] $ 1,058 $ 1,080
Annual percentage of original principal amount for quarterly amortization payments 1.00%    
[1] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at June 30, 2020 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended June 30, 2020.
[2] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%).