XML 50 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Revenues
 Revenues (a) (b)
 Three Months Ended September 30, Nine Months Ended September 30,
 2020201920202019
Realogy Franchise Group$262 $240 $609 $679 
Realogy Brokerage Group1,479 1,222 3,281 3,369 
Realogy Title Group213 170 510 444 
Corporate and Other (c)(97)(82)(220)(224)
Total Company$1,857 $1,550 $4,180 $4,268 
_______________
 
 
(a)Transactions between segments are eliminated in consolidation. Revenues for the Realogy Franchise Group include intercompany royalties and marketing fees paid by Realogy Brokerage Group of $97 million and $220 million for the three and nine months ended September 30, 2020, respectively, and $82 million and $224 million for the three and nine months ended September 30, 2019, respectively. Such amounts are eliminated through the Corporate and Other line.
(b)Revenues for Realogy Franchise Group include intercompany referral commissions related to Realogy Advantage Broker Network paid by Realogy Brokerage Group of $3 million and $8 million for the three and nine months ended September 30, 2020, respectively, and $6 million and $14 million for the three and nine months ended September 30, 2019, respectively. Such amounts are recorded as contra-revenues by Realogy Brokerage Group. There are no other material intersegment transactions.
(c)Includes the elimination of transactions between segments.
Operating EBITDA
 Operating EBITDA
 Three Months Ended September 30, Nine Months Ended September 30,
 2020201920202019
Realogy Franchise Group$196 $170 $419 $448 
Realogy Brokerage Group61 31 25 16 
Realogy Title Group95 31 168 54 
Corporate and Other (a)(43)(26)(94)(75)
Total continuing operations309 206 518 443 
Less: Depreciation and amortization43 42 134 126 
Interest expense, net
48 66 208 209 
Income tax expense (benefit)
54 (23)(67)(22)
Restructuring costs, net (b)
13 11 38 29 
Impairments (c)
6 240 460 243 
Former parent legacy cost (d)1 1 1 1 
(Gain) loss on the early extinguishment of debt (d)
— (10)8 (5)
Net income (loss) from continuing operations attributable to Realogy Holdings and Realogy Group144 (121)(264)(138)
Net (loss) income from discontinued operations (e)(46)8 (114)(5)
Net income (loss) attributable to Realogy Holdings and Realogy Group$98 $(113)$(378)$(143)
_______________
(a)Includes the elimination of transactions between segments.
(b)The three months ended September 30, 2020 includes restructuring charges of $11 million at Realogy Brokerage Group and $2 million at Corporate and Other.
The three months ended September 30, 2019 includes restructuring charges of $2 million at Realogy Franchise Group, $8 million at Realogy Brokerage Group and $1 million at Corporate and Other.
The nine months ended September 30, 2020 includes restructuring charges of $1 million at Realogy Franchise Group, $32 million at Realogy Brokerage Group, $3 million at Realogy Title Group and $2 million at Corporate and Other.
The nine months ended September 30, 2019 includes restructuring charges of $3 million at Realogy Franchise Group, $18 million at Realogy Brokerage Group, $2 million at Realogy Title Group and $6 million at Corporate and Other.
(c)Impairments for the three months ended September 30, 2020 relate to lease asset impairments. Impairments for the nine months ended September 30, 2020 include a goodwill impairment charge of $413 million (which reduced the net carrying value of Realogy Brokerage Group by $314 million after accounting for the related income tax benefit of $99 million), an impairment charge of $30 million (which reduced the carrying value of trademarks at Realogy Franchise Group) and $17 million related to lease asset impairments.
Impairments for the three and nine months ended September 30, 2019 include a goodwill impairment charge of $237 million (which reduced the net carrying value of Realogy Brokerage Group by $180 million after accounting for the related income tax benefit of $57 million). In addition, the three and nine months ended September 30, 2019 include other impairment charges primarily related to lease asset impairments of $3 million and $6 million, respectively.
(d)Former parent legacy items and (Gain) loss on the early extinguishment of debt are recorded in Corporate and Other.
(e)Includes estimated loss on the sale of discontinued operations, net of tax of $43 million and $97 million for the three and nine months ended September 30, 2020, respectively.